POWERHOUSE TECHNOLOGIES INC /DE

EDGAR

18 filing records in this dataset, filed from 1996-05-20 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

55.3 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

3.79%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 2095000 USD Source
  • Revenue: 55340000 USD Source

Operating cash flow

214 thousand USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 214000 USD Source
Cash and cash equivalents
7.43 million USD Source
Exact value

7434000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

206 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 48534000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 47773000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 201151000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 146537000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 55340000 USD · 1999-01-01 – 1999-03-31 Source

Net income

4.34 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 1300000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 1167000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 4576000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 3080000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 376000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

16.6 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 4172000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 2870000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 13050000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 4172000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 19253000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 13050000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 214000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.1%

    Prior period

    USD 196.94 million

    –

    Current period

    USD 201.15 million

    –

    Exact inputs and evidence

    201151000 − 196935000 = 4216000 USD

    196935000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    201151000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -74.6%

    Prior period

    USD 18.05 million

    –

    Current period

    USD 4.58 million

    –

    Exact inputs and evidence

    4576000 − 18051000 = -13475000 USD

    18051000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    4576000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -46.4%

    Prior period

    USD 35.94 million

    –

    Current period

    USD 19.25 million

    –

    Exact inputs and evidence

    19253000 − 35944000 = -16691000 USD

    35944000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    19253000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 201.15 million 100% of revenue
  • Cost of revenue USD 125.23 million 62% of revenue
  • Operating expenses USD 46.65 million 23% of revenue
  • Other operating costs Derived USD 19.7 million 9.8% of revenue
  • Operating income USD 9.57 million 4.8% of revenue
  • Tax, interest and other Derived USD 5 million 2.5% of revenue
  • Net income USD 4.58 million 2.3% of revenue

Cash

  • Operating cash flow USD 19.25 million 9.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 108% of revenue.
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 Operating loss: operating costs were 117% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31188782305 203405291 Derived -14622986 1544787 Derived -16167773 -1165380 Derived
Source
1995 1995-01-01 – 1995-12-31181162000 183093000 Derived -1931000 6469000 Derived -8400000 -17103937 Derived
Source
1996 1996-01-01 – 1996-12-31176681000 206971000 Derived -30290000 -15555000 Derived -14735000 -6821476 Derived
Source
1997 1997-01-01 – 1997-12-31196935000 190419000 Derived 6516000 -11535000 Derived 18051000 Unavailable
Source
1998 1998-01-01 – 1998-12-31201151000 191580000 Derived 9571000 4995000 Derived 4576000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 201.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.2M162.9M108.6M54.3M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue188782305
1995Revenue181162000
1996Revenue176681000
1997Revenue196935000
1998Revenue201151000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%8.2%3.7%-0.8%-5.3%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-4%
1996Year over year-2.5%
1997Year over year11.5%
1998Year over year2.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.8% 1998
Net margin 2.3% 1998
Free cash flow margin -3.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.3%3.6%-4.0%-11.6%-19.2%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-7.7%
1995Operating margin-1.1%
1996Operating margin-17.1%
1997Operating margin3.3%
1998Operating margin4.8%
1994Net margin-8.6%
1995Net margin-4.6%
1996Net margin-8.3%
1997Net margin9.2%
1998Net margin2.3%
1994Free cash flow margin-0.6%
1995Free cash flow margin-9.4%
1996Free cash flow margin-3.9%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8M29.1M19.4M9.7M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow12167100
1995Operating cash flow1943000
1996Operating cash flow18701000
1997Operating cash flow35944000
1998Operating cash flow19253000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.6M-13.5M-18.5M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1165380
1995Free cash flow-17103937
1996Free cash flow-6821476
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.3% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%46%31%15%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets47.9%
1996Liabilities / assets57%
1997Liabilities / assets49.1%
1998Liabilities / assets53.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.18× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.35×1.77×1.18×0.59×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.41×
1996Current assets / current liabilities1.74×
1997Current assets / current liabilities2.04×
1998Current assets / current liabilities2.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 16.17 million
Exact value

Exact value: -16167773 USD

1994-01-01 – 1994-12-31: -16167773 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.17 million
Exact value

Exact value: 12167100 USD

1994-01-01 – 1994-12-31: 12167100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.33 million
Exact value

Exact value: 13332480 USD

1994-01-01 – 1994-12-31: 13332480 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

12167100 − 13332480 USD

Exact free cash flow: -1165380 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 8.4 million
Exact value

Exact value: -8400000 USD

1995-01-01 – 1995-12-31: -8400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.94 million
Exact value

Exact value: 1943000 USD

1995-01-01 – 1995-12-31: 1943000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.05 million
Exact value

Exact value: 19046937 USD

1995-01-01 – 1995-12-31: 19046937 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.1 million
Calculation and evidence

1943000 − 19046937 USD

Exact free cash flow: -17103937 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 14.74 million
Exact value

Exact value: -14735000 USD

1996-01-01 – 1996-12-31: -14735000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.7 million
Exact value

Exact value: 18701000 USD

1996-01-01 – 1996-12-31: 18701000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.52 million
Exact value

Exact value: 25522476 USD

1996-01-01 – 1996-12-31: 25522476 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.82 million
Calculation and evidence

18701000 − 25522476 USD

Exact free cash flow: -6821476 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 18.05 million
Exact value

Exact value: 18051000 USD

1997-01-01 – 1997-12-31: 18051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.94 million
Exact value

Exact value: 35944000 USD

1997-01-01 – 1997-12-31: 35944000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 4.58 million
Exact value

Exact value: 4576000 USD

1998-01-01 – 1998-12-31: 4576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.25 million
Exact value

Exact value: 19253000 USD

1998-01-01 – 1998-12-31: 19253000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000875459, 875459, edgar:875459

Also known as VIDEO LOTTERY TECHNOLOGIES INC/DE