FILENES BASEMENT CORP

EDGAR

15 filing records in this dataset, filed from 1996-08-05 to 1999-12-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

129 million USD

1999-10-30 · USD

Exact inputs and evidence
Cash and cash equivalents
621 thousand USD Source
Exact value

621000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-12-14.

Financial data available through: 1999-01-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-01-30
  • Operating income: 5 of 11 periods available· newest 1999-01-30
  • Net income: 5 of 11 periods available· newest 1999-01-30
  • Operating cash flow: 5 of 11 periods available· newest 1999-01-30
  • Capital expenditure: 4 of 11 periods available· newest 1999-01-30
  • Total assets: 3 of 11 periods available· newest 1999-01-30
  • Total liabilities: 1 of 11 periods available· newest 1997-02-01
  • Current assets: 3 of 11 periods available· newest 1999-01-30
  • Current liabilities: 3 of 11 periods available· newest 1999-01-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-01-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.2%

    Prior period

    USD 554.32 million

    –

    Current period

    USD 588.54 million

    –

    Exact inputs and evidence

    588539000 − 554321000 = 34218000 USD

    554321000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    588539000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.74 million

    Prior period

    −USD 5.76 million

    –

    Current period

    −USD 9.5 million

    –

    Exact inputs and evidence

    -9498000 − -5760000 = -3738000 USD

    -5760000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    -9498000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 5.31 million

    Prior period

    −USD 1.11 million

    –

    Current period

    USD 4.19 million

    –

    Exact inputs and evidence

    4192000 − -1114000 = 5306000 USD

    -1114000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    4192000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +94.9%

    Prior period

    USD 12.54 million

    –

    Current period

    USD 24.44 million

    –

    Exact inputs and evidence

    24440000 − 12539000 = 11901000 USD

    12539000 USD · 1997-02-01 – 1998-01-31

    Inspect prior input Prior source

    24440000 USD · 1998-01-31 – 1999-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-31 – 1999-01-30

  • Revenue USD 588.54 million 100% of revenue
  • Operating costs Derived USD 594.16 million 101% of revenue
  • Operating income −USD 5.62 million −1% of revenue
  • Tax, interest and other Derived USD 3.88 million 0.7% of revenue
  • Net income −USD 9.5 million −1.6% of revenue

Cash

  • Operating cash flow USD 4.19 million 0.7% of revenue
  • Capital expenditure USD 24.44 million 4.2% of revenue
  • Free cash flow Derived −USD 20.25 million −3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −0.2% of revenue.
  • 1996 Operating loss: operating costs were 105% of revenue.
  • 1997 97%
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-02 – 1995-02-01608303000 602547000 Derived 5756000 6997000 Derived -1241000 Unavailable
Source
1996 1995-02-02 – 1996-02-01582509000 609806000 Derived -27297000 4494000 Derived -31791000 Unavailable
Source
1997 1996-02-02 – 1997-02-01545025000 530860000 Derived 14165000 7699000 Derived 6466000 Unavailable
Source
1998 1997-02-01 – 1998-01-31554321000 557475000 Derived -3154000 2606000 Derived -5760000 -13653000 Derived
Source
1999 1998-01-31 – 1999-01-30588539000 594158000 Derived -5619000 3879000 Derived -9498000 -20248000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 588.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.657.0M492.7M328.5M164.2M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue608303000
1996Revenue582509000
1997Revenue545025000
1998Revenue554321000
1999Revenue588539000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2%3.5%-0.1%-3.8%-7.4%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-4.2%
1997Year over year-6.4%
1998Year over year1.7%
1999Year over year6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1% 1999
Net margin -1.6% 1999
Free cash flow margin -3.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%0.9%-1.4%-3.8%-6.1%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.9%
1996Operating margin-4.7%
1997Operating margin2.6%
1998Operating margin-0.6%
1999Operating margin-1%
1995Net margin-0.2%
1996Net margin-5.5%
1997Net margin1.2%
1998Net margin-1%
1999Net margin-1.6%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow margin-2.5%
1999Free cash flow margin-3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.8M34.7M20.6M6.5M-7.6M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow9946000
1996Operating cash flow-3686000
1997Operating cash flow44885000
1998Operating cash flow-1114000
1999Operating cash flow4192000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -20.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.3M-10.1M-16.0M-21.9M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flow-13653000
1999Free cash flow-20248000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.2% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%1995-02-011996-02-0119971998-01-311999-01-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Liabilities / assetsNot reportedNo source recorded
1996-02-01Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets52.2%
1998-01-31Liabilities / assetsNot reported
1999-01-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.53×1.15×0.77×0.38×0.00×1995-02-011996-02-01199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-02-01Current assets / current liabilitiesNot reportedNo source recorded
1996-02-01Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.23×
1998Current assets / current liabilities1.42×
1999Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-02 – 1995-02-01
−USD 1.24 million
Exact value

Exact value: -1241000 USD

1994-02-02 – 1995-02-01: -1241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.95 million
Exact value

Exact value: 9946000 USD

1994-02-02 – 1995-02-01: 9946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-02-01 – 1996-01-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 11.98 million
Exact value

Exact value: 11979000 USD

1995-02-01 – 1996-01-31: 11979000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-02-02 – 1996-02-01
−USD 31.79 million
Exact value

Exact value: -31791000 USD

1995-02-02 – 1996-02-01: -31791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.69 million
Exact value

Exact value: -3686000 USD

1995-02-02 – 1996-02-01: -3686000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-02-01 – 1997-01-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 7.61 million
Exact value

Exact value: 7612000 USD

1996-02-01 – 1997-01-31: 7612000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-02-02 – 1997-02-01
USD 6.47 million
Exact value

Exact value: 6466000 USD

1996-02-02 – 1997-02-01: 6466000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.89 million
Exact value

Exact value: 44885000 USD

1996-02-02 – 1997-02-01: 44885000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-02-01 – 1998-01-31
−USD 5.76 million
Exact value

Exact value: -5760000 USD

1997-02-01 – 1998-01-31: -5760000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1114000 USD

1997-02-01 – 1998-01-31: -1114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.54 million
Exact value

Exact value: 12539000 USD

1997-02-01 – 1998-01-31: 12539000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.65 million
Calculation and evidence

-1114000 − 12539000 USD

Exact free cash flow: -13653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
−USD 9.5 million
Exact value

Exact value: -9498000 USD

1998-01-31 – 1999-01-30: -9498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.19 million
Exact value

Exact value: 4192000 USD

1998-01-31 – 1999-01-30: 4192000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.44 million
Exact value

Exact value: 24440000 USD

1998-01-31 – 1999-01-30: 24440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.25 million
Calculation and evidence

4192000 − 24440000 USD

Exact free cash flow: -20248000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000875404, 875404, edgar:875404