ACCESS SOLUTIONS INTERNATIONAL INC

EDGAR

29 filing records in this dataset, filed from 1996-11-25 to 2003-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2003-03-31 · USD

Exact inputs and evidence
Cash and cash equivalents
997 thousand USD Source
Exact value

997242 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

208 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 707007 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 516759 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 18000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 0 USD · 2002-10-01 – 2002-12-31 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-03-31 Source

Net income

12.1 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: 107165 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: 48224 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: 36869 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -112681 USD · 2002-10-01 – 2002-12-31 Source
  • Net income: 28935 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

379 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -231616 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -276853 USD · 2001-07-01 – 2001-09-30 Source
  • Operating cash flow: -87428 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -231616 USD · 2001-07-01 – 2001-12-31 Source
  • Operating cash flow: -74678 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: -87428 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: 177235 USD · 2002-07-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-14.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-06-30
  • Operating income: 7 of 11 periods available· newest 2002-06-30
  • Net income: 7 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2001-06-30
  • Total assets: 7 of 11 periods available· newest 2002-06-30
  • Total liabilities: 7 of 11 periods available· newest 2002-06-30
  • Current assets: 7 of 11 periods available· newest 2002-06-30
  • Current liabilities: 7 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.3%

    Prior period

    USD 945,978

    –

    Current period

    USD 707,007

    –

    Exact inputs and evidence

    707007 − 945978 = -238971 USD

    945978 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    707007 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -97.3%

    Prior period

    USD 4.01 million

    –

    Current period

    USD 107,165

    –

    Exact inputs and evidence

    107165 − 4010660 = -3903495 USD

    4010660 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    107165 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -102%

    Prior period

    USD 3.66 million

    –

    Current period

    −USD 74,678

    –

    Exact inputs and evidence

    -74678 − 3655786 = -3730464 USD

    3655786 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -74678 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 707,007 100% of revenue
  • Cost of revenue USD 213,072 30% of revenue
  • Operating expenses USD 522,089 74% of revenue
  • Operating income −USD 28,154 −4% of revenue
  • Tax, interest and other Derived −USD 135,319 −19% of revenue
  • Net income USD 107,165 15% of revenue

Cash

  • Operating cash flow −USD 74,678 −11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 299% of revenue.
  • 1997 Operating loss: operating costs were 409% of revenue.
  • 1998 Operating loss: operating costs were 224% of revenue.
  • 1999 Operating loss: operating costs were 155% of revenue.
  • 2000 Net loss: net income was −9.9% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-07-01 – 1996-06-301986908 5938797 Derived -3951889 -130448 Derived -3821441 Unavailable
Source
1997 1996-07-01 – 1997-06-301091578 4464765 Derived -3373187 -12813 Derived -3360374 -3753131 Derived
Source
1998 1997-07-01 – 1998-06-301575449 3535113 Derived -1959664 2263264 Derived -4222928 -3104782 Derived
Source
1999 1998-07-01 – 1999-06-30935836 1454720 Derived -518884 319379 Derived -838263 -301846 Derived
Source
2000 1999-07-01 – 2000-06-30918573 884919 Derived 33654 124318 Derived -90664 -523971 Derived
Source
2001 2000-07-01 – 2001-06-30945978 802629 Derived 143349 -3867311 Derived 4010660 3655786 Derived
Source
2002 2001-07-01 – 2002-06-30707007 735161 Derived -28154 -135319 Derived 107165 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 707K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.6M1.1M536.5K0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue1986908
1997Revenue1091578
1998Revenue1575449
1999Revenue935836
2000Revenue918573
2001Revenue945978
2002Revenue707007

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.3% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%26%-0%-26%-52%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-45.1%
1998Year over year44.3%
1999Year over year-40.6%
2000Year over year-1.8%
2001Year over year3%
2002Year over year-25.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4% 2002
Net margin 15.2% 2002
Free cash flow margin 386.5% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.485%263%40%-183%-405%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-198.9%
1997Operating margin-309%
1998Operating margin-124.4%
1999Operating margin-55.4%
2000Operating margin3.7%
2001Operating margin15.2%
2002Operating margin-4%
1996Net margin-192.3%
1997Net margin-307.8%
1998Net margin-268%
1999Net margin-89.6%
2000Net margin-9.9%
2001Net margin424%
2002Net margin15.2%
1996Free cash flow marginNot reported
1997Free cash flow margin-343.8%
1998Free cash flow margin-197.1%
1999Free cash flow margin-32.3%
2000Free cash flow margin-57%
2001Free cash flow margin386.5%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -74.7K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M2.1M-2.1K-2.1M-4.2M199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-3660063
1998Operating cash flow-3022357
1999Operating cash flow-301846
2000Operating cash flow-523536
2001Operating cash flow3655786
2002Operating cash flow-74678

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.7M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M2.1M-48.7K-2.2M-4.3M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-3753131
1998Free cash flow-3104782
1999Free cash flow-301846
2000Free cash flow-523971
2001Free cash flow3655786
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.9% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.615%461%307%154%0%199619992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets122.9%
1997Liabilities / assets23.5%
1998Liabilities / assets188.2%
1999Liabilities / assets537.2%
2000Liabilities / assets569%
2001Liabilities / assets29%
2002Liabilities / assets24.9%

Current assets to current liabilities

Current assets divided by current liabilities.

4.01× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.33×3.25×2.16×1.08×0.00×199619992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.44×
1997Current assets / current liabilities2.98×
1998Current assets / current liabilities0.48×
1999Current assets / current liabilities0.19×
2000Current assets / current liabilities0.3×
2001Current assets / current liabilities3.44×
2002Current assets / current liabilities4.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-07-01 – 1996-06-30
−USD 3.82 million
Exact value

Exact value: -3821441 USD

1995-07-01 – 1996-06-30: -3821441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 3.36 million
Exact value

Exact value: -3360374 USD

1996-07-01 – 1997-06-30: -3360374 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Exact value

Exact value: -3660063 USD

1996-07-01 – 1997-06-30: -3660063 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,068
Exact value

Exact value: 93068 USD

1996-07-01 – 1997-06-30: 93068 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Calculation and evidence

-3660063 − 93068 USD

Exact free cash flow: -3753131 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 4.22 million
Exact value

Exact value: -4222928 USD

1997-07-01 – 1998-06-30: -4222928 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3022357 USD

1997-07-01 – 1998-06-30: -3022357 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,425
Exact value

Exact value: 82425 USD

1997-07-01 – 1998-06-30: 82425 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Calculation and evidence

-3022357 − 82425 USD

Exact free cash flow: -3104782 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 838,263
Exact value

Exact value: -838263 USD

1998-07-01 – 1999-06-30: -838263 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 301,846
Exact value

Exact value: -301846 USD

1998-07-01 – 1999-06-30: -301846 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1998-07-01 – 1999-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 301,846
Calculation and evidence

-301846 − 0 USD

Exact free cash flow: -301846 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 90,664
Exact value

Exact value: -90664 USD

1999-07-01 – 2000-06-30: -90664 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 523,536
Exact value

Exact value: -523536 USD

1999-07-01 – 2000-06-30: -523536 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 435
Exact value

Exact value: 435 USD

1999-07-01 – 2000-06-30: 435 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 523,971
Calculation and evidence

-523536 − 435 USD

Exact free cash flow: -523971 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 4.01 million
Exact value

Exact value: 4010660 USD

2000-07-01 – 2001-06-30: 4010660 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Exact value

Exact value: 3655786 USD

2000-07-01 – 2001-06-30: 3655786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-07-01 – 2001-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.66 million
Calculation and evidence

3655786 − 0 USD

Exact free cash flow: 3655786 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
USD 107,165
Exact value

Exact value: 107165 USD

2001-07-01 – 2002-06-30: 107165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 74,678
Exact value

Exact value: -74678 USD

2001-07-01 – 2002-06-30: -74678 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000875385, 875385, edgar:875385