Revenue
0 USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
29 filing records in this dataset, filed from 1996-11-25 to 2003-05-14. Explore the available filing history and original sources.
0 USD
2003-03-31 · USD
997242 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
208 thousand USD
2002-04-01 – 2003-03-31
12.1 thousand USD
2002-04-01 – 2003-03-31
379 thousand USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-14.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 945,978
–
Current period
USD 707,007
–
707007 − 945978 = -238971 USD
945978 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source707007 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.01 million
–
Current period
USD 107,165
–
107165 − 4010660 = -3903495 USD
4010660 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source107165 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.66 million
–
Current period
−USD 74,678
–
-74678 − 3655786 = -3730464 USD
3655786 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-74678 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | 1986908 | 5938797 Derived | -3951889 | -130448 Derived | -3821441 | Unavailable | Source
|
| 1997 1996-07-01 – 1997-06-30 | 1091578 | 4464765 Derived | -3373187 | -12813 Derived | -3360374 | -3753131 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 1575449 | 3535113 Derived | -1959664 | 2263264 Derived | -4222928 | -3104782 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 935836 | 1454720 Derived | -518884 | 319379 Derived | -838263 | -301846 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 918573 | 884919 Derived | 33654 | 124318 Derived | -90664 | -523971 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 945978 | 802629 Derived | 143349 | -3867311 Derived | 4010660 | 3655786 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 707007 | 735161 Derived | -28154 | -135319 Derived | 107165 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 1986908 |
|
| 1997 | Revenue | 1091578 |
|
| 1998 | Revenue | 1575449 |
|
| 1999 | Revenue | 935836 |
|
| 2000 | Revenue | 918573 |
|
| 2001 | Revenue | 945978 |
|
| 2002 | Revenue | 707007 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -45.1% |
|
| 1998 | Year over year | 44.3% |
|
| 1999 | Year over year | -40.6% |
|
| 2000 | Year over year | -1.8% |
|
| 2001 | Year over year | 3% |
|
| 2002 | Year over year | -25.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -198.9% |
|
| 1997 | Operating margin | -309% |
|
| 1998 | Operating margin | -124.4% |
|
| 1999 | Operating margin | -55.4% |
|
| 2000 | Operating margin | 3.7% |
|
| 2001 | Operating margin | 15.2% |
|
| 2002 | Operating margin | -4% |
|
| 1996 | Net margin | -192.3% |
|
| 1997 | Net margin | -307.8% |
|
| 1998 | Net margin | -268% |
|
| 1999 | Net margin | -89.6% |
|
| 2000 | Net margin | -9.9% |
|
| 2001 | Net margin | 424% |
|
| 2002 | Net margin | 15.2% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -343.8% |
|
| 1998 | Free cash flow margin | -197.1% |
|
| 1999 | Free cash flow margin | -32.3% |
|
| 2000 | Free cash flow margin | -57% |
|
| 2001 | Free cash flow margin | 386.5% |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | Not reported | No source recorded |
| 1997 | Operating cash flow | -3660063 |
|
| 1998 | Operating cash flow | -3022357 |
|
| 1999 | Operating cash flow | -301846 |
|
| 2000 | Operating cash flow | -523536 |
|
| 2001 | Operating cash flow | 3655786 |
|
| 2002 | Operating cash flow | -74678 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable | No source recorded |
| 1997 | Free cash flow | -3753131 |
|
| 1998 | Free cash flow | -3104782 |
|
| 1999 | Free cash flow | -301846 |
|
| 2000 | Free cash flow | -523971 |
|
| 2001 | Free cash flow | 3655786 |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 122.9% |
|
| 1997 | Liabilities / assets | 23.5% |
|
| 1998 | Liabilities / assets | 188.2% |
|
| 1999 | Liabilities / assets | 537.2% |
|
| 2000 | Liabilities / assets | 569% |
|
| 2001 | Liabilities / assets | 29% |
|
| 2002 | Liabilities / assets | 24.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.44× |
|
| 1997 | Current assets / current liabilities | 2.98× |
|
| 1998 | Current assets / current liabilities | 0.48× |
|
| 1999 | Current assets / current liabilities | 0.19× |
|
| 2000 | Current assets / current liabilities | 0.3× |
|
| 2001 | Current assets / current liabilities | 3.44× |
|
| 2002 | Current assets / current liabilities | 4.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-07-01 – 1996-06-30 | −USD 3.82 million Exact valueExact value: -3821441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | −USD 3.36 million Exact valueExact value: -3360374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.66 million Exact valueExact value: -3660063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,068 Exact valueExact value: 93068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.75 million Calculation and evidence-3660063 − 93068 USD Exact free cash flow: -3753131 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 4.22 million Exact valueExact value: -4222928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Exact valueExact value: -3022357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,425 Exact valueExact value: 82425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.1 million Calculation and evidence-3022357 − 82425 USD Exact free cash flow: -3104782 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 838,263 Exact valueExact value: -838263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 301,846 Exact valueExact value: -301846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 301,846 Calculation and evidence-301846 − 0 USD Exact free cash flow: -301846 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 90,664 Exact valueExact value: -90664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 523,536 Exact valueExact value: -523536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 435 Exact valueExact value: 435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 523,971 Calculation and evidence-523536 − 435 USD Exact free cash flow: -523971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 4.01 million Exact valueExact value: 4010660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Exact valueExact value: 3655786 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.66 million Calculation and evidence3655786 − 0 USD Exact free cash flow: 3655786 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | USD 107,165 Exact valueExact value: 107165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74,678 Exact valueExact value: -74678 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000875385, 875385, edgar:875385