Revenue
36.6 million USD
2003-08-31 · USD
Exact inputs and evidence
- Revenue: 36587000 USD Source
33 filing records in this dataset, filed from 1996-07-15 to 2003-10-14. Explore the available filing history and original sources.
36.6 million USD
2003-08-31 · USD
-5.67%
2003-08-31 · %
-21.2 million USD
2003-08-31 · USD
4000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.14 million USD
2002-09-01 – 2003-08-31
192 million USD
2002-09-01 – 2003-08-31
1.63 million USD
2000-09-01 – 2001-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-10-14.
Financial data available through: 2003-02-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 162 million
–
Current period
USD 197.87 million
–
197866000 − 161997000 = 35869000 USD
161997000 USD · 2001-03-01 – 2002-02-28
Inspect prior input Prior source197866000 USD · 2002-03-01 – 2003-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.48 million
–
Current period
USD 5.9 million
–
5898000 − 5476000 = 422000 USD
5476000 USD · 2001-03-01 – 2002-02-28
Inspect prior input Prior source5898000 USD · 2002-03-01 – 2003-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 41.5 million
–
Current period
USD 297,000
–
297000 − -41501000 = 41798000 USD
-41501000 USD · 2001-03-01 – 2002-02-28
Inspect prior input Prior source297000 USD · 2002-03-01 – 2003-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | 87330868 | Unavailable | Unavailable | Unavailable | 2402078 | -8221344 Derived | Source
|
| 1996 1995-02-28 – 1996-02-28 | 114686000 | Unavailable | Unavailable | Unavailable | 3133000 | -10452000 Derived | Source
|
| 1997 1996-03-01 – 1997-02-28 | 147647000 | Unavailable | Unavailable | Unavailable | 4346000 | -5493000 Derived | Source
|
| 1998 1997-03-01 – 1998-02-28 | 186001000 | Unavailable | Unavailable | Unavailable | 5181000 | -27277000 Derived | Source
|
| 1999 1998-03-01 – 1999-02-28 | 223813000 | Unavailable | Unavailable | Unavailable | 6493000 | -33550000 Derived | Source
|
| 2000 1999-03-01 – 2000-02-29 | 294584000 | Unavailable | Unavailable | Unavailable | 7610000 | -18283000 Derived | Source
|
| 2001 2000-03-01 – 2001-02-28 | 168493000 | Unavailable | Unavailable | Unavailable | 7453000 | -47894000 Derived | Source
|
| 2002 2001-03-01 – 2002-02-28 | 161997000 | Unavailable | Unavailable | Unavailable | 5476000 | Unavailable | Source
|
| 2003 2002-03-01 – 2003-02-28 | 197866000 | Unavailable | Unavailable | Unavailable | 5898000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 87330868 |
|
| 1996 | Revenue | 114686000 |
|
| 1997 | Revenue | 147647000 |
|
| 1998 | Revenue | 186001000 |
|
| 1999 | Revenue | 223813000 |
|
| 2000 | Revenue | 294584000 |
|
| 2001 | Revenue | 168493000 |
|
| 2002 | Revenue | 161997000 |
|
| 2003 | Revenue | 197866000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 31.3% |
|
| 1997 | Year over year | 28.7% |
|
| 1998 | Year over year | 26% |
|
| 1999 | Year over year | 20.3% |
|
| 2000 | Year over year | 31.6% |
|
| 2001 | Year over year | -42.8% |
|
| 2002 | Year over year | -3.9% |
|
| 2003 | Year over year | 22.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-02-28 | Operating margin | Not reported |
|
| 1996-02-28 | Operating margin | Not reported |
|
| 1997-02-28 | Operating margin | Not reported |
|
| 1998-02-28 | Operating margin | Not reported |
|
| 1999-02-28 | Operating margin | Not reported |
|
| 2000-02-29 | Operating margin | Not reported |
|
| 2001-02-28 | Operating margin | Not reported |
|
| 2002-02-28 | Operating margin | Not reported |
|
| 2003-02-28 | Operating margin | Not reported |
|
| 1995 | Net margin | 2.8% |
|
| 1996 | Net margin | 2.7% |
|
| 1997 | Net margin | 2.9% |
|
| 1998 | Net margin | 2.8% |
|
| 1999 | Net margin | 2.9% |
|
| 2000 | Net margin | 2.6% |
|
| 2001 | Net margin | 4.4% |
|
| 2002 | Net margin | 3.4% |
|
| 2003 | Net margin | 3% |
|
| 1995 | Free cash flow margin | -9.4% |
|
| 1996 | Free cash flow margin | -9.1% |
|
| 1997 | Free cash flow margin | -3.7% |
|
| 1998 | Free cash flow margin | -14.7% |
|
| 1999 | Free cash flow margin | -15% |
|
| 2000 | Free cash flow margin | -6.2% |
|
| 2001 | Free cash flow margin | -28.4% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -7902662 |
|
| 1996 | Operating cash flow | -10171000 |
|
| 1997 | Operating cash flow | -5149000 |
|
| 1998 | Operating cash flow | -26080000 |
|
| 1999 | Operating cash flow | -32919000 |
|
| 2000 | Operating cash flow | -17557000 |
|
| 2001 | Operating cash flow | -47116000 |
|
| 2002 | Operating cash flow | -41501000 |
|
| 2003 | Operating cash flow | 297000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -8221344 |
|
| 1996 | Free cash flow | -10452000 |
|
| 1997 | Free cash flow | -5493000 |
|
| 1998 | Free cash flow | -27277000 |
|
| 1999 | Free cash flow | -33550000 |
|
| 2000 | Free cash flow | -18283000 |
|
| 2001 | Free cash flow | -47894000 |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1996-02-28 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-28 | Liabilities / assets | Not reported |
|
| 1998-02-28 | Liabilities / assets | Not reported |
|
| 1999-02-28 | Liabilities / assets | Not reported |
|
| 2000-02-29 | Liabilities / assets | Not reported |
|
| 2001-02-28 | Liabilities / assets | Not reported |
|
| 2002-02-28 | Liabilities / assets | Not reported |
|
| 2003-02-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 2.21× |
|
| 1998 | Current assets / current liabilities | 1.78× |
|
| 1999 | Current assets / current liabilities | 1.52× |
|
| 2000 | Current assets / current liabilities | 1.48× |
|
| 2001 | Current assets / current liabilities | 1.41× |
|
| 2002 | Current assets / current liabilities | 1.1× |
|
| 2003 | Current assets / current liabilities | 1.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-03-01 – 1995-02-28 | USD 2.4 million Exact valueExact value: 2402078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.9 million Exact valueExact value: -7902662 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 318,682 Exact valueExact value: 318682 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.22 million Calculation and evidence-7902662 − 318682 USD Exact free cash flow: -8221344 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-28 – 1996-02-28 | USD 3.13 million Exact valueExact value: 3133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.17 million Exact valueExact value: -10171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 281,000 Exact valueExact value: 281000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.45 million Calculation and evidence-10171000 − 281000 USD Exact free cash flow: -10452000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-03-01 – 1997-02-28 | USD 4.35 million Exact valueExact value: 4346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.15 million Exact valueExact value: -5149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 344,000 Exact valueExact value: 344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.49 million Calculation and evidence-5149000 − 344000 USD Exact free cash flow: -5493000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-03-01 – 1998-02-28 | USD 5.18 million Exact valueExact value: 5181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.08 million Exact valueExact value: -26080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.28 million Calculation and evidence-26080000 − 1197000 USD Exact free cash flow: -27277000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-03-01 – 1999-02-28 | USD 6.49 million Exact valueExact value: 6493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.92 million Exact valueExact value: -32919000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 631,000 Exact valueExact value: 631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.55 million Calculation and evidence-32919000 − 631000 USD Exact free cash flow: -33550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-03-01 – 2000-02-29 | USD 7.61 million Exact valueExact value: 7610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.56 million Exact valueExact value: -17557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 726,000 Exact valueExact value: 726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.28 million Calculation and evidence-17557000 − 726000 USD Exact free cash flow: -18283000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-03-01 – 2001-02-28 | USD 7.45 million Exact valueExact value: 7453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.12 million Exact valueExact value: -47116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 778,000 Exact valueExact value: 778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.89 million Calculation and evidence-47116000 − 778000 USD Exact free cash flow: -47894000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-03-01 – 2002-02-28 | USD 5.48 million Exact valueExact value: 5476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.5 million Exact valueExact value: -41501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-03-01 – 2003-02-28 | USD 5.9 million Exact valueExact value: 5898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 297,000 Exact valueExact value: 297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000875354, 875354, edgar:875354