Revenue
14.4 million USD
2000-04-01 · USD
Exact inputs and evidence
- Revenue: 14409000 USD Source
22 filing records in this dataset, filed from 1996-05-06 to 2000-05-15. Explore the available filing history and original sources.
8502000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-15.
Financial data available through: 1999-10-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 77.8 million
–
Current period
USD 108 million
–
107997000 − 77796000 = 30201000 USD
77796000 USD · 1997-10-04 – 1998-10-03
Inspect prior input Prior source107997000 USD · 1998-10-03 – 1999-10-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.61 million
–
Current period
−USD 123.83 million
–
-123828000 − -2613000 = -121215000 USD
-2613000 USD · 1997-10-04 – 1998-10-03
Inspect prior input Prior source-123828000 USD · 1998-10-03 – 1999-10-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-09-29 – 1994-09-28 | 91052000 | 91368000 Derived | -316000 | -9918000 Derived | 9602000 | -3076000 Derived | Source
|
| 1995 1994-09-28 – 1995-09-27 | 86531000 | 86772000 Derived | -241000 | -36582000 Derived | 36341000 | -511000 Derived | Source
|
| 1995 1994-09-29 – 1995-09-28 | 111610000 | 111809000 Derived | -199000 | -36857000 Derived | 36658000 | -2562000 Derived | Source
|
| 1996 1995-09-29 – 1996-09-28 | 182029000 | 178514000 Derived | 3515000 | -39060000 Derived | 42575000 | -8801000 Derived | Source
|
| 1997 1996-10-04 – 1997-10-03 | 64217000 | 86473000 Derived | -22256000 | -30697000 Derived | 8441000 | -40925000 Derived | Source
|
| 1998 1997-10-04 – 1998-10-03 | 77796000 | 114123000 Derived | -36327000 | -33714000 Derived | -2613000 | -48662000 Derived | Source
|
| 1999 1998-10-03 – 1999-10-02 | 107997000 | 201767000 Derived | -93770000 | 30058000 Derived | -123828000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 91052000 |
|
| 1995 | Revenue | 86531000 |
|
| 1995 | Revenue | 111610000 |
|
| 1996 | Revenue | 182029000 |
|
| 1997 | Revenue | 64217000 |
|
| 1998 | Revenue | 77796000 |
|
| 1999 | Revenue | 107997000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -5% |
|
| 1995 | Year over year | 22.6% |
|
| 1996 | Year over year | 110.4% |
|
| 1997 | Year over year | -64.7% |
|
| 1998 | Year over year | 21.1% |
|
| 1999 | Year over year | 38.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -0.3% |
|
| 1995 | Operating margin | -0.3% |
|
| 1995 | Operating margin | -0.2% |
|
| 1996 | Operating margin | 1.9% |
|
| 1997 | Operating margin | -34.7% |
|
| 1998 | Operating margin | -46.7% |
|
| 1999 | Operating margin | -86.8% |
|
| 1994 | Net margin | 10.5% |
|
| 1995 | Net margin | 42% |
|
| 1995 | Net margin | 32.8% |
|
| 1996 | Net margin | 23.4% |
|
| 1997 | Net margin | 13.1% |
|
| 1998 | Net margin | -3.4% |
|
| 1999 | Net margin | -114.7% |
|
| 1994 | Free cash flow margin | -3.4% |
|
| 1995 | Free cash flow margin | -0.6% |
|
| 1995 | Free cash flow margin | -2.3% |
|
| 1996 | Free cash flow margin | -4.8% |
|
| 1997 | Free cash flow margin | -63.7% |
|
| 1998 | Free cash flow margin | -62.6% |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1285000 |
|
| 1995 | Operating cash flow | 2092000 |
|
| 1995 | Operating cash flow | 2122000 |
|
| 1996 | Operating cash flow | 5661000 |
|
| 1997 | Operating cash flow | -14072000 |
|
| 1998 | Operating cash flow | -38050000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -3076000 |
|
| 1995 | Free cash flow | -511000 |
|
| 1995 | Free cash flow | -2562000 |
|
| 1996 | Free cash flow | -8801000 |
|
| 1997 | Free cash flow | -40925000 |
|
| 1998 | Free cash flow | -48662000 |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-27 | Liabilities / assets | Not reported | No source recorded |
| 1995-09-28 | Liabilities / assets | Not reported | No source recorded |
| 1996-09-28 | Liabilities / assets | Not reported |
|
| 1997-10-03 | Liabilities / assets | Not reported | No source recorded |
| 1998-10-03 | Liabilities / assets | Not reported |
|
| 1999-10-02 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-09-27 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-09-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-09-28 | Current assets / current liabilities | Not reported |
|
| 1997-10-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-10-03 | Current assets / current liabilities | Not reported |
|
| 1999-10-02 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-09-29 – 1994-09-28 | USD 9.6 million Exact valueExact value: 9602000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.29 million Exact valueExact value: 1285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.36 million Exact valueExact value: 4361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.08 million Calculation and evidence1285000 − 4361000 USD Exact free cash flow: -3076000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-28 – 1995-09-27 | USD 36.34 million Exact valueExact value: 36341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.09 million Exact valueExact value: 2092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 511,000 Calculation and evidence2092000 − 2603000 USD Exact free cash flow: -511000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-29 – 1995-09-28 | USD 36.66 million Exact valueExact value: 36658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.68 million Exact valueExact value: 4684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Calculation and evidence2122000 − 4684000 USD Exact free cash flow: -2562000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-29 – 1996-09-28 | USD 42.58 million Exact valueExact value: 42575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.66 million Exact valueExact value: 5661000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.46 million Exact valueExact value: 14462000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.8 million Calculation and evidence5661000 − 14462000 USD Exact free cash flow: -8801000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-04 – 1997-10-03 | USD 8.44 million Exact valueExact value: 8441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.07 million Exact valueExact value: -14072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.85 million Exact valueExact value: 26853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.93 million Calculation and evidence-14072000 − 26853000 USD Exact free cash flow: -40925000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-04 – 1998-10-03 | −USD 2.61 million Exact valueExact value: -2613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.05 million Exact valueExact value: -38050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.61 million Exact valueExact value: 10612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.66 million Calculation and evidence-38050000 − 10612000 USD Exact free cash flow: -48662000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-03 – 1999-10-02 | −USD 123.83 million Exact valueExact value: -123828000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000875316, 875316, edgar:875316