TCSI CORP

EDGAR

30 filing records in this dataset, filed from 1996-08-14 to 2002-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.08 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

-254.29%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: -2754000 USD Source
  • Revenue: 1083000 USD Source

Operating cash flow

-2.04 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4075000 USD Source
  • Operating Cash Flow: -2037000 USD Source
Cash and cash equivalents
6.87 million USD Source
Exact value

6870000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.72 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 11060000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 9445000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 4154000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 863000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 1083000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-12.7 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: -16117000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -9088000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 255000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -2937000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -2971000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

-7.93 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: -11752000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: -7894000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 1022000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -2037000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 1022000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: -4075000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -2037000 USD · 2002-01-01 – 2002-06-30 Source

Capital expenditure

4.48 million USD

1997-04-01 – 1998-03-31

Exact inputs and evidence
  • Capital expenditure: 5329000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 3399000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 5918000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 5329000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 7208000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 5918000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 670000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-19.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-12-31
  • Operating income: 8 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2001-12-31
  • Total assets: 7 of 11 periods available· newest 2001-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2001-12-31
  • Current liabilities: 7 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -41.5%

    Prior period

    USD 18.9 million

    –

    Current period

    USD 11.06 million

    –

    Exact inputs and evidence

    11060000 − 18901000 = -7841000 USD

    18901000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    11060000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.76 million

    Prior period

    −USD 12.36 million

    –

    Current period

    −USD 16.12 million

    –

    Exact inputs and evidence

    -16117000 − -12355000 = -3762000 USD

    -12355000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -16117000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,411.6%

    Prior period

    USD 896,000

    –

    Current period

    −USD 11.75 million

    –

    Exact inputs and evidence

    -11752000 − 896000 = -12648000 USD

    896000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -11752000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.2%

    Prior period

    USD 483,000

    –

    Current period

    USD 513,000

    –

    Exact inputs and evidence

    513000 − 483000 = 30000 USD

    483000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    513000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 11.06 million 100% of revenue
  • Operating costs Derived USD 28.66 million 259% of revenue
  • Operating income −USD 17.6 million −159% of revenue
  • Tax, interest and other Derived −USD 1.48 million −13% of revenue
  • Net income −USD 16.12 million −146% of revenue

Cash

  • Operating cash flow −USD 11.75 million −106% of revenue
  • Capital expenditure USD 513,000 4.6% of revenue
  • Free cash flow Derived −USD 12.27 million −111% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 13%81%
  • 1995 15%80%
  • 1996 Operating loss: operating costs were 104% of revenue.
  • 1997 Operating loss: operating costs were 118% of revenue.
  • 1998 Operating loss: operating costs were 116% of revenue.
  • 1999 Operating loss: operating costs were 162% of revenue.
  • 2000 Operating loss: operating costs were 177% of revenue.
  • 2001 Operating loss: operating costs were 259% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3140306000 32541000 Derived 7765000 2335000 Derived 5430000 3373000 Derived
Source
1995 1995-01-01 – 1995-12-3155362000 44443000 Derived 10919000 2849000 Derived 8070000 -5708000 Derived
Source
1996 1996-01-01 – 1996-12-3160233000 62648000 Derived -2415000 -2709000 Derived 294000 -688000 Derived
Source
1997 1997-01-01 – 1997-12-3139578000 46654000 Derived -7076000 -4454000 Derived -2622000 -856000 Derived
Source
1998 1998-01-01 – 1998-12-3142320000 49053000 Derived -6733000 -2212000 Derived -4521000 Unavailable
Source
1999 1999-01-01 – 1999-12-3132766000 53170000 Derived -20404000 2078000 Derived -22482000 -18089000 Derived
Source
2000 2000-01-01 – 2000-12-3118901000 33482000 Derived -14581000 -2226000 Derived -12355000 413000 Derived
Source
2001 2001-01-01 – 2001-12-3111060000 28661000 Derived -17601000 -1484000 Derived -16117000 -12265000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65.1M48.8M32.5M16.3M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue40306000
1995Revenue55362000
1996Revenue60233000
1997Revenue39578000
1998Revenue42320000
1999Revenue32766000
2000Revenue18901000
2001Revenue11060000

Revenue growth

Change in revenue from the same financial period one year earlier.

-41.5% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%21%-2%-26%-49%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year37.4%
1996Year over year8.8%
1997Year over year-34.3%
1998Year over year6.9%
1999Year over year-22.6%
2000Year over year-42.3%
2001Year over year-41.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -159.1% 2001
Net margin -145.7% 2001
Free cash flow margin -110.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-18%-70%-122%-173%199419982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin19.3%
1995Operating margin19.7%
1996Operating margin-4%
1997Operating margin-17.9%
1998Operating margin-15.9%
1999Operating margin-62.3%
2000Operating margin-77.1%
2001Operating margin-159.1%
1994Net margin13.5%
1995Net margin14.6%
1996Net margin0.5%
1997Net margin-6.6%
1998Net margin-10.7%
1999Net margin-68.6%
2000Net margin-65.4%
2001Net margin-145.7%
1994Free cash flow margin8.4%
1995Free cash flow margin-10.3%
1996Free cash flow margin-1.1%
1997Free cash flow margin-2.2%
1998Free cash flow marginNot reported
1999Free cash flow margin-55.2%
2000Free cash flow margin2.2%
2001Free cash flow margin-110.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.8M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M2.2M-4.2M-10.6M-17.1M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4437000
1995Operating cash flow-335000
1996Operating cash flow6860000
1997Operating cash flow6352000
1998Operating cash flow2289000
1999Operating cash flow-15284000
2000Operating cash flow896000
2001Operating cash flow-11752000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.3M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M-1.1M-7.4M-13.6M-19.8M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow3373000
1995Free cash flow-5708000
1996Free cash flow-688000
1997Free cash flow-856000
1998Free cash flowUnavailable
1999Free cash flow-18089000
2000Free cash flow413000
2001Free cash flow-12265000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.11× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.44×5.58×3.72×1.86×0.00×1994-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.59×
1996Current assets / current liabilities4.49×
1997Current assets / current liabilities6.89×
1998Current assets / current liabilities5.96×
1999Current assets / current liabilities5.3×
2000Current assets / current liabilities5.11×
2001Current assets / current liabilities4.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 5.43 million
Exact value

Exact value: 5430000 USD

1994-01-01 – 1994-12-31: 5430000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.44 million
Exact value

Exact value: 4437000 USD

1994-01-01 – 1994-12-31: 4437000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1064000 USD

1994-01-01 – 1994-12-31: 1064000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Calculation and evidence

4437000 − 1064000 USD

Exact free cash flow: 3373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 8.07 million
Exact value

Exact value: 8070000 USD

1995-01-01 – 1995-12-31: 8070000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 335,000
Exact value

Exact value: -335000 USD

1995-01-01 – 1995-12-31: -335000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Exact value

Exact value: 5373000 USD

1995-01-01 – 1995-12-31: 5373000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.71 million
Calculation and evidence

-335000 − 5373000 USD

Exact free cash flow: -5708000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 294,000
Exact value

Exact value: 294000 USD

1996-01-01 – 1996-12-31: 294000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.86 million
Exact value

Exact value: 6860000 USD

1996-01-01 – 1996-12-31: 6860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.55 million
Exact value

Exact value: 7548000 USD

1996-01-01 – 1996-12-31: 7548000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 688,000
Calculation and evidence

6860000 − 7548000 USD

Exact free cash flow: -688000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.62 million
Exact value

Exact value: -2622000 USD

1997-01-01 – 1997-12-31: -2622000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.35 million
Exact value

Exact value: 6352000 USD

1997-01-01 – 1997-12-31: 6352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.21 million
Exact value

Exact value: 7208000 USD

1997-01-01 – 1997-12-31: 7208000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 856,000
Calculation and evidence

6352000 − 7208000 USD

Exact free cash flow: -856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.52 million
Exact value

Exact value: -4521000 USD

1998-01-01 – 1998-12-31: -4521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.29 million
Exact value

Exact value: 2289000 USD

1998-01-01 – 1998-12-31: 2289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 22.48 million
Exact value

Exact value: -22482000 USD

1999-01-01 – 1999-12-31: -22482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.28 million
Exact value

Exact value: -15284000 USD

1999-01-01 – 1999-12-31: -15284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2805000 USD

1999-01-01 – 1999-12-31: 2805000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.09 million
Calculation and evidence

-15284000 − 2805000 USD

Exact free cash flow: -18089000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 12.36 million
Exact value

Exact value: -12355000 USD

2000-01-01 – 2000-12-31: -12355000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 896,000
Exact value

Exact value: 896000 USD

2000-01-01 – 2000-12-31: 896000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 483,000
Exact value

Exact value: 483000 USD

2000-01-01 – 2000-12-31: 483000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,000
Calculation and evidence

896000 − 483000 USD

Exact free cash flow: 413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 16.12 million
Exact value

Exact value: -16117000 USD

2001-01-01 – 2001-12-31: -16117000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.75 million
Exact value

Exact value: -11752000 USD

2001-01-01 – 2001-12-31: -11752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 513,000
Exact value

Exact value: 513000 USD

2001-01-01 – 2001-12-31: 513000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.27 million
Calculation and evidence

-11752000 − 513000 USD

Exact free cash flow: -12265000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000875315, 875315, edgar:875315