Revenue
1.08 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 1083000 USD Source
30 filing records in this dataset, filed from 1996-08-14 to 2002-11-19. Explore the available filing history and original sources.
1.08 million USD
2002-09-30 · USD
-254.29%
2002-09-30 · %
-2.04 million USD
2002-09-30 · USD
6870000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.72 million USD
2001-10-01 – 2002-09-30
-12.7 million USD
2001-10-01 – 2002-09-30
-7.93 million USD
2001-10-01 – 2002-09-30
4.48 million USD
1997-04-01 – 1998-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-19.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.9 million
–
Current period
USD 11.06 million
–
11060000 − 18901000 = -7841000 USD
18901000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source11060000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.36 million
–
Current period
−USD 16.12 million
–
-16117000 − -12355000 = -3762000 USD
-12355000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-16117000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 896,000
–
Current period
−USD 11.75 million
–
-11752000 − 896000 = -12648000 USD
896000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-11752000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 483,000
–
Current period
USD 513,000
–
513000 − 483000 = 30000 USD
483000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source513000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 40306000 | 32541000 Derived | 7765000 | 2335000 Derived | 5430000 | 3373000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 55362000 | 44443000 Derived | 10919000 | 2849000 Derived | 8070000 | -5708000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 60233000 | 62648000 Derived | -2415000 | -2709000 Derived | 294000 | -688000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 39578000 | 46654000 Derived | -7076000 | -4454000 Derived | -2622000 | -856000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 42320000 | 49053000 Derived | -6733000 | -2212000 Derived | -4521000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 32766000 | 53170000 Derived | -20404000 | 2078000 Derived | -22482000 | -18089000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 18901000 | 33482000 Derived | -14581000 | -2226000 Derived | -12355000 | 413000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 11060000 | 28661000 Derived | -17601000 | -1484000 Derived | -16117000 | -12265000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 40306000 |
|
| 1995 | Revenue | 55362000 |
|
| 1996 | Revenue | 60233000 |
|
| 1997 | Revenue | 39578000 |
|
| 1998 | Revenue | 42320000 |
|
| 1999 | Revenue | 32766000 |
|
| 2000 | Revenue | 18901000 |
|
| 2001 | Revenue | 11060000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 37.4% |
|
| 1996 | Year over year | 8.8% |
|
| 1997 | Year over year | -34.3% |
|
| 1998 | Year over year | 6.9% |
|
| 1999 | Year over year | -22.6% |
|
| 2000 | Year over year | -42.3% |
|
| 2001 | Year over year | -41.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 19.3% |
|
| 1995 | Operating margin | 19.7% |
|
| 1996 | Operating margin | -4% |
|
| 1997 | Operating margin | -17.9% |
|
| 1998 | Operating margin | -15.9% |
|
| 1999 | Operating margin | -62.3% |
|
| 2000 | Operating margin | -77.1% |
|
| 2001 | Operating margin | -159.1% |
|
| 1994 | Net margin | 13.5% |
|
| 1995 | Net margin | 14.6% |
|
| 1996 | Net margin | 0.5% |
|
| 1997 | Net margin | -6.6% |
|
| 1998 | Net margin | -10.7% |
|
| 1999 | Net margin | -68.6% |
|
| 2000 | Net margin | -65.4% |
|
| 2001 | Net margin | -145.7% |
|
| 1994 | Free cash flow margin | 8.4% |
|
| 1995 | Free cash flow margin | -10.3% |
|
| 1996 | Free cash flow margin | -1.1% |
|
| 1997 | Free cash flow margin | -2.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | -55.2% |
|
| 2000 | Free cash flow margin | 2.2% |
|
| 2001 | Free cash flow margin | -110.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 4437000 |
|
| 1995 | Operating cash flow | -335000 |
|
| 1996 | Operating cash flow | 6860000 |
|
| 1997 | Operating cash flow | 6352000 |
|
| 1998 | Operating cash flow | 2289000 |
|
| 1999 | Operating cash flow | -15284000 |
|
| 2000 | Operating cash flow | 896000 |
|
| 2001 | Operating cash flow | -11752000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 3373000 |
|
| 1995 | Free cash flow | -5708000 |
|
| 1996 | Free cash flow | -688000 |
|
| 1997 | Free cash flow | -856000 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | -18089000 |
|
| 2000 | Free cash flow | 413000 |
|
| 2001 | Free cash flow | -12265000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 3.59× |
|
| 1996 | Current assets / current liabilities | 4.49× |
|
| 1997 | Current assets / current liabilities | 6.89× |
|
| 1998 | Current assets / current liabilities | 5.96× |
|
| 1999 | Current assets / current liabilities | 5.3× |
|
| 2000 | Current assets / current liabilities | 5.11× |
|
| 2001 | Current assets / current liabilities | 4.11× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 5.43 million Exact valueExact value: 5430000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.44 million Exact valueExact value: 4437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Calculation and evidence4437000 − 1064000 USD Exact free cash flow: 3373000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 8.07 million Exact valueExact value: 8070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 335,000 Exact valueExact value: -335000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.37 million Exact valueExact value: 5373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.71 million Calculation and evidence-335000 − 5373000 USD Exact free cash flow: -5708000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 294,000 Exact valueExact value: 294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Exact valueExact value: 6860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.55 million Exact valueExact value: 7548000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 688,000 Calculation and evidence6860000 − 7548000 USD Exact free cash flow: -688000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.62 million Exact valueExact value: -2622000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.35 million Exact valueExact value: 6352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.21 million Exact valueExact value: 7208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 856,000 Calculation and evidence6352000 − 7208000 USD Exact free cash flow: -856000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.52 million Exact valueExact value: -4521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.29 million Exact valueExact value: 2289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 22.48 million Exact valueExact value: -22482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.28 million Exact valueExact value: -15284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.81 million Exact valueExact value: 2805000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.09 million Calculation and evidence-15284000 − 2805000 USD Exact free cash flow: -18089000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 12.36 million Exact valueExact value: -12355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 896,000 Exact valueExact value: 896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 483,000 Exact valueExact value: 483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 413,000 Calculation and evidence896000 − 483000 USD Exact free cash flow: 413000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 16.12 million Exact valueExact value: -16117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.75 million Exact valueExact value: -11752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 513,000 Exact valueExact value: 513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.27 million Calculation and evidence-11752000 − 513000 USD Exact free cash flow: -12265000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000875315, 875315, edgar:875315