LAPOLLA INDUSTRIES INC

EDGAR

113 filing records in this dataset, filed from 1997-02-14 to 2017-10-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

28.8 million USD

2017 Q3 · USD

Exact inputs and evidence

Operating margin

9.64%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: 2780000 USD Source
  • Revenue: 28828000 USD Source

Operating cash flow

-526 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4045000 USD Source
  • Operating Cash Flow: 4571000 USD Source

Free cash flow

-570 thousand USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4045000 USD Source
  • Operating Cash Flow: 4571000 USD Source
  • Capital Expenditure: 276000 USD Source
  • Capital Expenditure: 232000 USD Source
Cash and cash equivalents
1.25 million USD Source
Exact value

1251000 USD

Long-term debt including current maturities
5.96 million USD Source
Exact value

5960000 USD

Shares outstanding
124 million shares Source
Exact value

123569129 shares

Reported share-count change

0.14% · 175 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 123394129 shares · 2016-09-30· Source
  • 123569129 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

102 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 86386000 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 61647000 USD · 2016-01-01 – 2016-09-30 Source
  • Revenue: 22544000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 26255000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 28828000 USD · 2017-07-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-10-31.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2016-12-31
  • Operating income: 10 of 11 periods available· newest 2016-12-31
  • Net income: 10 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2016-12-31
  • Total assets: 9 of 11 periods available· newest 2016-12-31
  • Total liabilities: 9 of 11 periods available· newest 2016-12-31
  • Current assets: 9 of 11 periods available· newest 2016-12-31
  • Current liabilities: 9 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.8%

    Prior period

    USD 78.65 million

    –

    Current period

    USD 86.39 million

    –

    Exact inputs and evidence

    86386000 − 78649000 = 7737000 USD

    78649000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    86386000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.96 million

    Prior period

    −USD 577,000

    –

    Current period

    USD 6.38 million

    –

    Exact inputs and evidence

    6378000 − -577000 = 6955000 USD

    -577000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    6378000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.11 million

    Prior period

    −USD 825,000

    –

    Current period

    USD 7.29 million

    –

    Exact inputs and evidence

    7289000 − -825000 = 8114000 USD

    -825000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    7289000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.2%

    Prior period

    USD 76,000

    –

    Current period

    USD 143,000

    –

    Exact inputs and evidence

    143000 − 76000 = 67000 USD

    76000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    143000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 86.39 million 100% of revenue
  • Cost of revenue USD 61.35 million 71% of revenue
  • Operating expenses USD 17.24 million 20% of revenue
  • Operating income USD 7.8 million 9% of revenue
  • Tax, interest and other Derived USD 1.42 million 1.6% of revenue
  • Net income USD 6.38 million 7.4% of revenue

Cash

  • Operating cash flow USD 7.29 million 8.4% of revenue
  • Capital expenditure USD 143,000 0.2% of revenue
  • Free cash flow Derived USD 7.15 million 8.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 116% of revenue.
  • 2008 Operating loss: operating costs were 108% of revenue.
  • 2009 Operating loss: operating costs were 102% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
  • 2012 Operating loss: operating costs were 105% of revenue.
  • 2013 Operating loss: operating costs were 101% of revenue.
  • 2014 Operating loss: operating costs were 102% of revenue.
  • 2015 Net loss: net income was −0.7% of revenue.
  • 2016 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-3131840799 36903414 Derived -5062615 0 Derived -5062615 -6850098 Derived
Source
2008 2008-01-01 – 2008-12-3148141182 52155499 Derived -4014317 0 Derived -4014317 -7536262 Derived
Source
2009 2009-01-01 – 2009-12-3150026470 50907048 Derived -880578 1943349 Derived -2823927 -2924412 Derived
Source
2010 2010-01-01 – 2010-12-3170496629 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2012 2012-01-01 – 2012-12-3170383827 73701131 Derived -3317304 1113368 Derived -4430672 -523533 Derived
Source
2013 2013-01-01 – 2013-12-3171176971 71793141 Derived -616170 1354875 Derived -1971045 -2251051 Derived
Source
2014 2014-01-01 – 2014-12-3172065015 73580311 Derived -1515296 2145653 Derived -3660949 -1204337 Derived
Source
2015 2015-01-01 – 2015-12-3178649000 76594000 Derived 2055000 2632000 Derived -577000 -901000 Derived
Source
2016 2016-01-01 – 2016-12-3186386000 78589000 Derived 7797000 1419000 Derived 6378000 7146000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 86.4M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.3M70.0M46.6M23.3M0.0200620122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue30314736
2007Revenue31840799
2008Revenue48141182
2009Revenue50026470
2010Revenue70496629
2012Revenue70383827
2013Revenue71176971
2014Revenue72065015
2015Revenue78649000
2016Revenue86386000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.8% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%28%14%0%200620122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year5%
2008Year over year51.2%
2009Year over year3.9%
2010Year over year40.9%
2012Year over yearNo prior comparable period
2013Year over year1.1%
2014Year over year1.2%
2015Year over year9.1%
2016Year over year9.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 2016
Net margin 7.4% 2016
Free cash flow margin 8.3% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5%2.6%-6.2%-15.1%-24.0%200620122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-10.3%
2007Operating margin-15.9%
2008Operating margin-8.3%
2009Operating margin-1.8%
2010-12-31Operating marginNot reported
2012Operating margin-4.7%
2013Operating margin-0.9%
2014Operating margin-2.1%
2015Operating margin2.6%
2016Operating margin9%
2006Net margin-9.3%
2007Net margin-15.9%
2008Net margin-8.3%
2009Net margin-5.6%
2010-12-31Net marginNot reported
2012Net margin-6.3%
2013Net margin-2.8%
2014Net margin-5.1%
2015Net margin-0.7%
2016Net margin7.4%
2006Free cash flow margin-14.3%
2007Free cash flow margin-21.5%
2008Free cash flow margin-15.7%
2009Free cash flow margin-5.8%
2010Free cash flow marginNot reported
2012Free cash flow margin-0.7%
2013Free cash flow margin-3.2%
2014Free cash flow margin-1.7%
2015Free cash flow margin-1.1%
2016Free cash flow margin8.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.3M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M4.2M-44.2K-4.3M-8.6M200620122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-3680208
2007Operating cash flow-5468143
2008Operating cash flow-7377470
2009Operating cash flow-2688144
2010Operating cash flowNot reportedNo source recorded
2012Operating cash flow-420709
2013Operating cash flow-2132440
2014Operating cash flow-997146
2015Operating cash flow-825000
2016Operating cash flow7289000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.1M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3M4.1M-195.1K-4.5M-8.7M200620122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-4334213
2007Free cash flow-6850098
2008Free cash flow-7536262
2009Free cash flow-2924412
2010Free cash flowUnavailableNo source recorded
2012Free cash flow-523533
2013Free cash flow-2251051
2014Free cash flow-1204337
2015Free cash flow-901000
2016Free cash flow7146000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64.8% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%200620122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets70%
2007Liabilities / assets85.3%
2008Liabilities / assets90.1%
2009Liabilities / assets83.5%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2012Liabilities / assets94.3%
2013Liabilities / assets94.3%
2014Liabilities / assets96%
2015Liabilities / assets91.2%
2016Liabilities / assets64.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.37× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.56×1.92×1.28×0.64×0.00×200620122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.99×
2007Current assets / current liabilities1.59×
2008Current assets / current liabilities0.77×
2009Current assets / current liabilities0.74×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities1.25×
2013Current assets / current liabilities1.76×
2014Current assets / current liabilities1.75×
2015Current assets / current liabilities2.11×
2016Current assets / current liabilities2.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 2.81 million
Exact value

Exact value: -2812695 USD

2006-01-01 – 2006-12-31: -2812695 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.68 million
Exact value

Exact value: -3680208 USD

2006-01-01 – 2006-12-31: -3680208 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 654,005
Exact value

Exact value: 654005 USD

2006-01-01 – 2006-12-31: 654005 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.33 million
Calculation and evidence

-3680208 − 654005 USD

Exact free cash flow: -4334213 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 5.06 million
Exact value

Exact value: -5062615 USD

2007-01-01 – 2007-12-31: -5062615 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Exact value

Exact value: -5468143 USD

2007-01-01 – 2007-12-31: -5468143 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1381955 USD

2007-01-01 – 2007-12-31: 1381955 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.85 million
Calculation and evidence

-5468143 − 1381955 USD

Exact free cash flow: -6850098 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 4.01 million
Exact value

Exact value: -4014317 USD

2008-01-01 – 2008-12-31: -4014317 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.38 million
Exact value

Exact value: -7377470 USD

2008-01-01 – 2008-12-31: -7377470 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,792
Exact value

Exact value: 158792 USD

2008-01-01 – 2008-12-31: 158792 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.54 million
Calculation and evidence

-7377470 − 158792 USD

Exact free cash flow: -7536262 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 2.82 million
Exact value

Exact value: -2823927 USD

2009-01-01 – 2009-12-31: -2823927 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Exact value

Exact value: -2688144 USD

2009-01-01 – 2009-12-31: -2688144 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,268
Exact value

Exact value: 236268 USD

2009-01-01 – 2009-12-31: 236268 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.92 million
Calculation and evidence

-2688144 − 236268 USD

Exact free cash flow: -2924412 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 3.51 million
Exact value

Exact value: -3506290 USD

2011-01-01 – 2011-12-31: -3506290 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 272,800
Exact value

Exact value: 272800 USD

2011-01-01 – 2011-12-31: 272800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 458,066
Exact value

Exact value: 458066 USD

2011-01-01 – 2011-12-31: 458066 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 185,266
Calculation and evidence

272800 − 458066 USD

Exact free cash flow: -185266 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 4.43 million
Exact value

Exact value: -4430672 USD

2012-01-01 – 2012-12-31: -4430672 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 420,709
Exact value

Exact value: -420709 USD

2012-01-01 – 2012-12-31: -420709 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,824
Exact value

Exact value: 102824 USD

2012-01-01 – 2012-12-31: 102824 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 523,533
Calculation and evidence

-420709 − 102824 USD

Exact free cash flow: -523533 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 1.97 million
Exact value

Exact value: -1971045 USD

2013-01-01 – 2013-12-31: -1971045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.13 million
Exact value

Exact value: -2132440 USD

2013-01-01 – 2013-12-31: -2132440 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,611
Exact value

Exact value: 118611 USD

2013-01-01 – 2013-12-31: 118611 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.25 million
Calculation and evidence

-2132440 − 118611 USD

Exact free cash flow: -2251051 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 3.66 million
Exact value

Exact value: -3660949 USD

2014-01-01 – 2014-12-31: -3660949 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 997,146
Exact value

Exact value: -997146 USD

2014-01-01 – 2014-12-31: -997146 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,191
Exact value

Exact value: 207191 USD

2014-01-01 – 2014-12-31: 207191 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-997146 − 207191 USD

Exact free cash flow: -1204337 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 577,000
Exact value

Exact value: -577000 USD

2015-01-01 – 2015-12-31: -577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 825,000
Exact value

Exact value: -825000 USD

2015-01-01 – 2015-12-31: -825000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,000
Exact value

Exact value: 76000 USD

2015-01-01 – 2015-12-31: 76000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 901,000
Calculation and evidence

-825000 − 76000 USD

Exact free cash flow: -901000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 6.38 million
Exact value

Exact value: 6378000 USD

2016-01-01 – 2016-12-31: 6378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.29 million
Exact value

Exact value: 7289000 USD

2016-01-01 – 2016-12-31: 7289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143,000
Exact value

Exact value: 143000 USD

2016-01-01 – 2016-12-31: 143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.15 million
Calculation and evidence

7289000 − 143000 USD

Exact free cash flow: 7146000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

113 filings · 2,559 latest values · 2,559 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000875296, 875296, edgar:875296

Also known as IFT CORP, LAPOLLA INDUSTRIES INC, LAPOLLA INDUSTRIES INC , URECOATS INDUSTRIES INC, WINNERS ALL INTERNATIONAL INC