Revenue
409 million USD
2002-01-31 · USD
Exact inputs and evidence
- Revenue: 408528000 USD Source
26 filing records in this dataset, filed from 1996-07-01 to 2002-03-18. Explore the available filing history and original sources.
409 million USD
2002-01-31 · USD
1.45%
2002-01-31 · %
-20.8 million USD
2002-01-31 · USD
-21.3 million USD
2002-01-31 · USD
10113000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.33 billion USD
2001-02-01 – 2002-01-31
8.71 million USD
2001-02-01 – 2002-01-31
-3.6 million USD
2001-02-01 – 2002-01-31
4.38 million USD
2001-02-01 – 2002-01-31
-7.98 million USD
2001-02-01 – 2002-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-03-18.
Financial data available through: 2001-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.01 billion
–
Current period
USD 1.21 billion
–
1213283000 − 1005578000 = 207705000 USD
1005578000 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source1213283000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7 million
–
Current period
USD 2.37 million
–
2372000 − -6999000 = 9371000 USD
-6999000 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source2372000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.21 million
–
Current period
USD 13.97 million
–
13974000 − 8210000 = 5764000 USD
8210000 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source13974000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.7 million
–
Current period
USD 5.83 million
–
5834000 − 10701000 = -4867000 USD
10701000 USD · 1999-05-01 – 2000-04-30
Inspect prior input Prior source5834000 USD · 2000-05-01 – 2001-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-05-01 – 1996-04-30 | 28380000 | 29224000 Derived | -844000 | -349000 Derived | -495000 | 4761000 Derived | Source
|
| 1997 1996-05-01 – 1997-04-30 | 796285000 | 794469000 Derived | 1816000 | 2661000 Derived | -845000 | -25832000 Derived | Source
|
| 1998 1997-05-01 – 1998-04-30 | 846991000 | 834530000 Derived | 12461000 | 7974000 Derived | 4487000 | 32333000 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 887307000 | 868525000 Derived | 18782000 | 12651000 Derived | 6131000 | 19814000 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 1005578000 | 991590000 Derived | 13988000 | 20987000 Derived | -6999000 | -2491000 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 1213283000 | 1204319000 Derived | 8964000 | 6592000 Derived | 2372000 | 8140000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 28380000 |
|
| 1997 | Revenue | 796285000 |
|
| 1998 | Revenue | 846991000 |
|
| 1999 | Revenue | 887307000 |
|
| 2000 | Revenue | 1005578000 |
|
| 2001 | Revenue | 1213283000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 2,705.8% |
|
| 1998 | Year over year | 6.4% |
|
| 1999 | Year over year | 4.8% |
|
| 2000 | Year over year | 13.3% |
|
| 2001 | Year over year | 20.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -3% |
|
| 1997 | Operating margin | 0.2% |
|
| 1998 | Operating margin | 1.5% |
|
| 1999 | Operating margin | 2.1% |
|
| 2000 | Operating margin | 1.4% |
|
| 2001 | Operating margin | 0.7% |
|
| 1996 | Net margin | -1.7% |
|
| 1997 | Net margin | -0.1% |
|
| 1998 | Net margin | 0.5% |
|
| 1999 | Net margin | 0.7% |
|
| 2000 | Net margin | -0.7% |
|
| 2001 | Net margin | 0.2% |
|
| 1996 | Free cash flow margin | 16.8% |
|
| 1997 | Free cash flow margin | -3.2% |
|
| 1998 | Free cash flow margin | 3.8% |
|
| 1999 | Free cash flow margin | 2.2% |
|
| 2000 | Free cash flow margin | -0.2% |
|
| 2001 | Free cash flow margin | 0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 5263000 |
|
| 1997 | Operating cash flow | -13106000 |
|
| 1998 | Operating cash flow | 39629000 |
|
| 1999 | Operating cash flow | 28064000 |
|
| 2000 | Operating cash flow | 8210000 |
|
| 2001 | Operating cash flow | 13974000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 4761000 |
|
| 1997 | Free cash flow | -25832000 |
|
| 1998 | Free cash flow | 32333000 |
|
| 1999 | Free cash flow | 19814000 |
|
| 2000 | Free cash flow | -2491000 |
|
| 2001 | Free cash flow | 8140000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-04-30 | Liabilities / assets | Not reported |
|
| 1997-04-30 | Liabilities / assets | Not reported |
|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.19× |
|
| 1998 | Current assets / current liabilities | 1.07× |
|
| 1999 | Current assets / current liabilities | 1.11× |
|
| 2000 | Current assets / current liabilities | 1.06× |
|
| 2001 | Current assets / current liabilities | 1.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-05-01 – 1996-04-30 | −USD 495,000 Exact valueExact value: -495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.26 million Exact valueExact value: 5263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502,000 Exact valueExact value: 502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Calculation and evidence5263000 − 502000 USD Exact free cash flow: 4761000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-01 – 1997-04-30 | −USD 845,000 Exact valueExact value: -845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.11 million Exact valueExact value: -13106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.73 million Exact valueExact value: 12726000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.83 million Calculation and evidence-13106000 − 12726000 USD Exact free cash flow: -25832000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-01 – 1998-04-30 | USD 4.49 million Exact valueExact value: 4487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.63 million Exact valueExact value: 39629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.3 million Exact valueExact value: 7296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.33 million Calculation and evidence39629000 − 7296000 USD Exact free cash flow: 32333000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | USD 6.13 million Exact valueExact value: 6131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.06 million Exact valueExact value: 28064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.25 million Exact valueExact value: 8250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.81 million Calculation and evidence28064000 − 8250000 USD Exact free cash flow: 19814000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | −USD 7 million Exact valueExact value: -6999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.21 million Exact valueExact value: 8210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.7 million Exact valueExact value: 10701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence8210000 − 10701000 USD Exact free cash flow: -2491000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | USD 2.37 million Exact valueExact value: 2372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.97 million Exact valueExact value: 13974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.83 million Exact valueExact value: 5834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.14 million Calculation and evidence13974000 − 5834000 USD Exact free cash flow: 8140000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000875173, 875173, edgar:875173