NAHDREE GROUP LTD

EDGAR

16 filing records in this dataset, filed from 1996-09-30 to 1999-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.3 million USD

1999-02-28 · USD

Exact inputs and evidence

Operating margin

4.35%

1999-02-28 · %

Exact inputs and evidence
  • Operating Income: 491000 USD Source
  • Revenue: 11275000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

36.5 million USD

1998-03-01 – 1999-02-28

Exact inputs and evidence
  • Revenue: 23158000 USD · 1997-06-01 – 1998-05-31 Source
  • Revenue: 21339000 USD · 1997-06-01 – 1998-02-28 Source
  • Revenue: 11193000 USD · 1998-06-01 – 1998-08-31 Source
  • Revenue: 12180000 USD · 1998-09-01 – 1998-11-30 Source
  • Revenue: 11275000 USD · 1998-12-01 – 1999-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-04-14.

Financial data available through: 1998-05-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-05-31
  • Operating income: 4 of 11 periods available· newest 1998-05-31
  • Net income: 5 of 11 periods available· newest 1998-05-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1998-05-31
  • Current liabilities: 3 of 11 periods available· newest 1998-05-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -50.4%

    Prior period

    USD 46.65 million

    –

    Current period

    USD 23.16 million

    –

    Exact inputs and evidence

    23158000 − 46654000 = -23496000 USD

    46654000 USD · 1996-06-01 – 1997-05-31

    Inspect prior input Prior source

    23158000 USD · 1997-06-01 – 1998-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.81 million

    Prior period

    −USD 8.69 million

    –

    Current period

    USD 120,000

    –

    Exact inputs and evidence

    120000 − -8689000 = 8809000 USD

    -8689000 USD · 1996-06-01 – 1997-05-31

    Inspect prior input Prior source

    120000 USD · 1997-06-01 – 1998-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -434.5%

    Prior period

    USD 689,000

    –

    Current period

    −USD 2.31 million

    –

    Exact inputs and evidence

    -2305000 − 689000 = -2994000 USD

    689000 USD · 1996-06-01 – 1997-05-31

    Inspect prior input Prior source

    -2305000 USD · 1997-06-01 – 1998-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-06-01 – 1998-05-31

  • Revenue USD 23.16 million 100% of revenue
  • Operating costs Derived USD 22.7 million 98% of revenue
  • Operating income USD 457,000 2% of revenue
  • Tax, interest and other Derived USD 337,000 1.5% of revenue
  • Net income USD 120,000 0.5% of revenue

Cash

  • Operating cash flow −USD 2.31 million −10% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 104% of revenue.
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 Operating loss: operating costs were 114% of revenue.
  • 1998 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-01 – 1995-05-3157224000 59472000 Derived -2248000 2103000 Derived -4351000 Unavailable
Source
1996 1995-06-01 – 1996-05-3153361000 54750000 Derived -1389000 2539000 Derived -3928000 Unavailable
Source
1997 1996-06-01 – 1997-05-3146654000 53027000 Derived -6373000 2316000 Derived -8689000 Unavailable
Source
1998 1997-06-01 – 1998-05-3123158000 22701000 Derived 457000 337000 Derived 120000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.8M46.4M30.9M15.5M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue57224000
1996Revenue53361000
1997Revenue46654000
1998Revenue23158000

Revenue growth

Change in revenue from the same financial period one year earlier.

-50.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-11%-25%-40%-54%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-6.8%
1997Year over year-12.6%
1998Year over year-50.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2% 1998
Net margin 0.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6%-2.4%-8.3%-14.3%-20.3%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-3.9%
1996Operating margin-2.6%
1997Operating margin-13.7%
1998Operating margin2%
1995Net margin-7.6%
1996Net margin-7.4%
1997Net margin-18.6%
1998Net margin0.5%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M1.9M355.5K-1.2M-2.7M1995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow3016000
1996Operating cash flow500000
1997Operating cash flow689000
1998Operating cash flow-2305000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-05-31Liabilities / assetsNot reported
1996-05-31Liabilities / assetsNot reported
1997-05-31Liabilities / assetsNot reported
1998-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.97× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.35×1.01×0.68×0.34×0.00×1995-05-31199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-05-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.25×
1997Current assets / current liabilities0.88×
1998Current assets / current liabilities0.97×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-06-01 – 1995-05-31
−USD 4.35 million
Exact value

Exact value: -4351000 USD

1994-06-01 – 1995-05-31: -4351000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.02 million
Exact value

Exact value: 3016000 USD

1994-06-01 – 1995-05-31: 3016000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-06-01 – 1996-05-31
−USD 3.93 million
Exact value

Exact value: -3928000 USD

1995-06-01 – 1996-05-31: -3928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,000
Exact value

Exact value: 500000 USD

1995-06-01 – 1996-05-31: 500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-05-01 – 1997-04-30
USD 147,000
Exact value

Exact value: 147000 USD

1996-05-01 – 1997-04-30: 147000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1415000 USD

1996-05-01 – 1997-04-30: 1415000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-06-01 – 1997-05-31
−USD 8.69 million
Exact value

Exact value: -8689000 USD

1996-06-01 – 1997-05-31: -8689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 689,000
Exact value

Exact value: 689000 USD

1996-06-01 – 1997-05-31: 689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-06-01 – 1998-05-31
USD 120,000
Exact value

Exact value: 120000 USD

1997-06-01 – 1998-05-31: 120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Exact value

Exact value: -2305000 USD

1997-06-01 – 1998-05-31: -2305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000875043, 875043, edgar:875043

Also known as HE RO GROUP LTD