Revenue
4.89 million USD
1996-12-31 · USD
24 filing records in this dataset, filed from 1996-05-14 to 2001-10-31. Explore the available filing history and original sources.
4.89 million USD
1996-12-31 · USD
-214.24%
1996-12-31 · %
-7.57 million USD
1996-12-31 · USD
-7.94 million USD
1996-12-31 · USD
242835000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.23 million USD
2000-10-01 – 2001-09-30
-4.68 million USD
2000-10-01 – 2001-09-30
4.31 million USD
2000-10-01 – 2001-09-30
-8.98 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-10-31.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 26.07 million
–
Current period
−USD 16.65 million
–
-16651000 − -26070000 = 9419000 USD
-26070000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-16651000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 34.03 million
–
Current period
−USD 20.08 million
–
-20077000 − -34031000 = 13954000 USD
-34031000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-20077000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.54 million
–
Current period
USD 1.18 million
–
1176000 − 1538000 = -362000 USD
1538000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1176000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 522000 | 44774000 Derived | -44252000 | -4715000 Derived | -39537000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 31850000 | 43421000 Derived | -11571000 | -4040000 Derived | -7531000 | -12850000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 18755000 | 58094000 Derived | -39339000 | -2793000 Derived | -36546000 | -35413000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 22190000 | 57898000 Derived | -35708000 | -2216000 Derived | -33492000 | -30968000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 522000 |
|
| 1995 | Revenue | 31850000 |
|
| 1996 | Revenue | 18755000 |
|
| 1997 | Revenue | 22190000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 6,001.5% |
|
| 1996 | Year over year | -41.1% |
|
| 1997 | Year over year | 18.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -8,477.4% |
|
| 1995 | Operating margin | -36.3% |
|
| 1996 | Operating margin | -209.8% |
|
| 1997 | Operating margin | -160.9% |
|
| 1994 | Net margin | -7,574.1% |
|
| 1995 | Net margin | -23.6% |
|
| 1996 | Net margin | -194.9% |
|
| 1997 | Net margin | -150.9% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -40.3% |
|
| 1996 | Free cash flow margin | -188.8% |
|
| 1997 | Free cash flow margin | -139.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -10142000 |
|
| 1996 | Operating cash flow | -32850000 |
|
| 1997 | Operating cash flow | -29062000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | -12850000 |
|
| 1996 | Free cash flow | -35413000 |
|
| 1997 | Free cash flow | -30968000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 18.5% |
|
| 1995 | Liabilities / assets | 18.5% |
|
| 1996 | Liabilities / assets | 29.2% |
|
| 1997 | Liabilities / assets | 17.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 6.59× |
|
| 1996 | Current assets / current liabilities | 3.68× |
|
| 1997 | Current assets / current liabilities | 6.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 39.54 million Exact valueExact value: -39537000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 4.74 million Exact valueExact value: 4740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 7.53 million Exact valueExact value: -7531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.14 million Exact valueExact value: -10142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Exact valueExact value: 2708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.85 million Calculation and evidence-10142000 − 2708000 USD Exact free cash flow: -12850000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 36.55 million Exact valueExact value: -36546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.85 million Exact valueExact value: -32850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.56 million Exact valueExact value: 2563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.41 million Calculation and evidence-32850000 − 2563000 USD Exact free cash flow: -35413000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 33.49 million Exact valueExact value: -33492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.06 million Exact valueExact value: -29062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.97 million Calculation and evidence-29062000 − 1906000 USD Exact free cash flow: -30968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 27.61 million Exact valueExact value: -27614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.04 million Exact valueExact value: -7042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.39 million Exact valueExact value: 3387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.43 million Calculation and evidence-7042000 − 3387000 USD Exact free cash flow: -10429000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 26.07 million Exact valueExact value: -26070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.03 million Exact valueExact value: -34031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.57 million Calculation and evidence-34031000 − 1538000 USD Exact free cash flow: -35569000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 16.65 million Exact valueExact value: -16651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.08 million Exact valueExact value: -20077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.25 million Calculation and evidence-20077000 − 1176000 USD Exact free cash flow: -21253000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000874865, 874865, edgar:874865