PACIFIC SUNWEAR OF CALIFORNIA INC

EDGAR

89 filing records in this dataset, filed from 1996-06-03 to 2015-12-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

242 million USD

2011-10-29 · USD

Exact inputs and evidence

Operating margin

-6.91%

2011-10-29 · %

Exact inputs and evidence
  • Operating Income: -16718000 USD Source
  • Revenue: 242011000 USD Source

Operating cash flow

-45.3 million USD

2011-10-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -45262000 USD Source

Free cash flow

-55.4 million USD

2011-10-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -45262000 USD Source
  • Capital Expenditure: 10165000 USD Source
Cash and cash equivalents
8.28 million USD Source
Exact value

8280000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-12-08.

Financial data available through: 2011-01-29.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-01-29
  • Operating income: 10 of 11 periods available· newest 2011-01-29
  • Net income: 11 of 11 periods available· newest 2011-01-29
  • Operating cash flow: 11 of 11 periods available· newest 2011-01-29
  • Capital expenditure: 11 of 11 periods available· newest 2011-01-29
  • Total assets: 11 of 11 periods available· newest 2011-01-29
  • Total liabilities: 1 of 11 periods available· newest 2008-02-02
  • Current assets: 11 of 11 periods available· newest 2011-01-29
  • Current liabilities: 11 of 11 periods available· newest 2011-01-29
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-01-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.5%

    Prior period

    USD 1.03 billion

    –

    Current period

    USD 929.51 million

    –

    Exact inputs and evidence

    929506000 − 1027101000 = -97595000 USD

    1027101000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    929506000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 26.35 million

    Prior period

    −USD 70.3 million

    –

    Current period

    −USD 96.65 million

    –

    Exact inputs and evidence

    -96648000 − -70302000 = -26346000 USD

    -70302000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    -96648000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -146.8%

    Prior period

    USD 87.45 million

    –

    Current period

    −USD 40.89 million

    –

    Exact inputs and evidence

    -40885000 − 87451000 = -128336000 USD

    87451000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    -40885000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27%

    Prior period

    USD 23.5 million

    –

    Current period

    USD 17.16 million

    –

    Exact inputs and evidence

    17159000 − 23498000 = -6339000 USD

    23498000 USD · 2009-01-31 – 2010-01-30

    Inspect prior input Prior source

    17159000 USD · 2010-01-30 – 2011-01-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-01-30 – 2011-01-29

  • Revenue USD 929.51 million 100% of revenue
  • Operating costs Derived USD 1.02 billion 110% of revenue
  • Operating income −USD 95.14 million −10% of revenue
  • Tax, interest and other Derived USD 1.5 million 0.2% of revenue
  • Net income −USD 96.65 million −10% of revenue

Cash

  • Operating cash flow −USD 40.89 million −4.4% of revenue
  • Capital expenditure USD 17.16 million 1.8% of revenue
  • Free cash flow Derived −USD 58.04 million −6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 88%
  • 2005 86%
  • 2006 9.1%86%
  • 2007 95%
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-02-01 – 2004-01-311041456000 913229000 Derived 128227000 48027000 Derived 80200000 111436000 Derived
Source
2005 2004-01-30 – 2005-01-291229762000 1059749000 Derived 170013000 63109000 Derived 106904000 61020000 Derived
Source
2006 2005-01-29 – 2006-01-281391473000 1194200000 Derived 197273000 71061000 Derived 126212000 75091000 Derived
Source
2007 2006-02-04 – 2007-02-031241294000 1181699000 Derived 59595000 19974000 Derived 39621000 3852000 Derived
Source
2008 2007-02-03 – 2008-02-021306028000 UnavailableUnavailableUnavailable-30367000 9278000 Derived
Source
2009 2008-02-01 – 2009-01-311254886000 UnavailableUnavailableUnavailable-63822000 -47019000 Derived
Source
2010 2009-01-31 – 2010-01-301027101000 UnavailableUnavailableUnavailable-70302000 63953000 Derived
Source
2011 2010-01-30 – 2011-01-29929506000 1024650000 Derived -95144000 1504000 Derived -96648000 -58044000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 929.5M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B751.4M375.7M0.0200220072011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue684840000
2003Revenue847150000
2004Revenue1041456000
2005Revenue1229762000
2006Revenue1391473000
2007Revenue1241294000
2008Revenue1306028000
2009Revenue1254886000
2010Revenue1027101000
2011Revenue929506000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.5% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%15%3%-9%-22%200220072011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over year16.2%
2003Year over year23.7%
2004Year over year22.9%
2005Year over year18.1%
2006Year over year13.1%
2007Year over year-10.8%
2008Year over year5.2%
2009Year over year-3.9%
2010Year over year-18.2%
2011Year over year-9.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.2% 2011
Net margin -10.4% 2011
Free cash flow margin -6.2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.1%9.0%1.9%-5.2%-12.4%200220072011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin6.5%
2003Operating margin9.6%
2004Operating margin12.3%
2005Operating margin13.8%
2006Operating margin14.2%
2007Operating margin4.8%
2008-02-02Operating marginNot reported
2009-01-31Operating marginNot reported
2010-01-30Operating marginNot reported
2011Operating margin-10.2%
2002Net margin4%
2003Net margin5.9%
2004Net margin7.7%
2005Net margin8.7%
2006Net margin9.1%
2007Net margin3.2%
2008Net margin-2.3%
2009Net margin-5.1%
2010Net margin-6.8%
2011Net margin-10.4%
2002Free cash flow margin-5%
2003Free cash flow margin4.3%
2004Free cash flow margin10.7%
2005Free cash flow margin5%
2006Free cash flow margin5.4%
2007Free cash flow margin0.3%
2008Free cash flow margin0.7%
2009Free cash flow margin-3.7%
2010Free cash flow margin6.2%
2011Free cash flow margin-6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -40.9M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.3M137.0M71.7M6.4M-58.9M200220072011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow58362000
2003Operating cash flow89488000
2004Operating cash flow161004000
2005Operating cash flow143012000
2006Operating cash flow184265000
2007Operating cash flow161640000
2008Operating cash flow115641000
2009Operating cash flow33915000
2010Operating cash flow87451000
2011Operating cash flow-40885000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -58M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125.0M75.8M26.7M-22.5M-71.6M200220072011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-34574000
2003Free cash flow36200000
2004Free cash flow111436000
2005Free cash flow61020000
2006Free cash flow75091000
2007Free cash flow3852000
2008Free cash flow9278000
2009Free cash flow-47019000
2010Free cash flow63953000
2011Free cash flow-58044000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.7% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.6%28.9%19.3%9.6%0.0%2002-02-022007-02-032011-01-29
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-02-02Liabilities / assetsNot reported
2003-02-01Liabilities / assetsNot reported
2004-01-31Liabilities / assetsNot reported
2005-01-29Liabilities / assetsNot reported
2006-01-28Liabilities / assetsNot reported
2007-02-03Liabilities / assetsNot reported
2008Liabilities / assets35.7%
2009-01-31Liabilities / assetsNot reported
2010-01-30Liabilities / assetsNot reported
2011-01-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.11× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.00×3.00×2.00×1.00×0.00×200220072011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities2.2×
2003Current assets / current liabilities2.49×
2004Current assets / current liabilities3.2×
2005Current assets / current liabilities3.7×
2006Current assets / current liabilities3.48×
2007Current assets / current liabilities2.39×
2008Current assets / current liabilities2.4×
2009Current assets / current liabilities2.06×
2010Current assets / current liabilities2.42×
2011Current assets / current liabilities2.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-02-03 – 2002-02-02
USD 27.57 million
Exact value

Exact value: 27566000 USD

2001-02-03 – 2002-02-02: 27566000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.36 million
Exact value

Exact value: 58362000 USD

2001-02-03 – 2002-02-02: 58362000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.94 million
Exact value

Exact value: 92936000 USD

2001-02-03 – 2002-02-02: 92936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.57 million
Calculation and evidence

58362000 − 92936000 USD

Exact free cash flow: -34574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-02 – 2003-02-01
USD 49.67 million
Exact value

Exact value: 49666000 USD

2002-02-02 – 2003-02-01: 49666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.49 million
Exact value

Exact value: 89488000 USD

2002-02-02 – 2003-02-01: 89488000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.29 million
Exact value

Exact value: 53288000 USD

2002-02-02 – 2003-02-01: 53288000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.2 million
Calculation and evidence

89488000 − 53288000 USD

Exact free cash flow: 36200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
USD 80.2 million
Exact value

Exact value: 80200000 USD

2003-02-01 – 2004-01-31: 80200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161 million
Exact value

Exact value: 161004000 USD

2003-02-01 – 2004-01-31: 161004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.57 million
Exact value

Exact value: 49568000 USD

2003-02-01 – 2004-01-31: 49568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.44 million
Calculation and evidence

161004000 − 49568000 USD

Exact free cash flow: 111436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-30 – 2005-01-29
USD 106.9 million
Exact value

Exact value: 106904000 USD

2004-01-30 – 2005-01-29: 106904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.01 million
Exact value

Exact value: 143012000 USD

2004-01-30 – 2005-01-29: 143012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.99 million
Exact value

Exact value: 81992000 USD

2004-01-30 – 2005-01-29: 81992000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.02 million
Calculation and evidence

143012000 − 81992000 USD

Exact free cash flow: 61020000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-29 – 2006-01-28
USD 126.21 million
Exact value

Exact value: 126212000 USD

2005-01-29 – 2006-01-28: 126212000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184.27 million
Exact value

Exact value: 184265000 USD

2005-01-29 – 2006-01-28: 184265000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.17 million
Exact value

Exact value: 109174000 USD

2005-01-29 – 2006-01-28: 109174000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.09 million
Calculation and evidence

184265000 − 109174000 USD

Exact free cash flow: 75091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-04 – 2007-02-03
USD 39.62 million
Exact value

Exact value: 39621000 USD

2006-02-04 – 2007-02-03: 39621000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.64 million
Exact value

Exact value: 161640000 USD

2006-02-04 – 2007-02-03: 161640000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157.79 million
Exact value

Exact value: 157788000 USD

2006-02-04 – 2007-02-03: 157788000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Calculation and evidence

161640000 − 157788000 USD

Exact free cash flow: 3852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-03 – 2008-02-02
−USD 30.37 million
Exact value

Exact value: -30367000 USD

2007-02-03 – 2008-02-02: -30367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.64 million
Exact value

Exact value: 115641000 USD

2007-02-03 – 2008-02-02: 115641000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.36 million
Exact value

Exact value: 106363000 USD

2007-02-03 – 2008-02-02: 106363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.28 million
Calculation and evidence

115641000 − 106363000 USD

Exact free cash flow: 9278000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-02-01 – 2009-01-31
−USD 63.82 million
Exact value

Exact value: -63822000 USD

2008-02-01 – 2009-01-31: -63822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.92 million
Exact value

Exact value: 33915000 USD

2008-02-01 – 2009-01-31: 33915000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.93 million
Exact value

Exact value: 80934000 USD

2008-02-01 – 2009-01-31: 80934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.02 million
Calculation and evidence

33915000 − 80934000 USD

Exact free cash flow: -47019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-31 – 2010-01-30
−USD 70.3 million
Exact value

Exact value: -70302000 USD

2009-01-31 – 2010-01-30: -70302000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.45 million
Exact value

Exact value: 87451000 USD

2009-01-31 – 2010-01-30: 87451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.5 million
Exact value

Exact value: 23498000 USD

2009-01-31 – 2010-01-30: 23498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.95 million
Calculation and evidence

87451000 − 23498000 USD

Exact free cash flow: 63953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-30 – 2011-01-29
−USD 96.65 million
Exact value

Exact value: -96648000 USD

2010-01-30 – 2011-01-29: -96648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.89 million
Exact value

Exact value: -40885000 USD

2010-01-30 – 2011-01-29: -40885000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.16 million
Exact value

Exact value: 17159000 USD

2010-01-30 – 2011-01-29: 17159000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.04 million
Calculation and evidence

-40885000 − 17159000 USD

Exact free cash flow: -58044000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000874841, 874841, edgar:874841

Also known as PACIFIC SUNWEAR OF CALIFORNIA