Revenue
10.6 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 10597000 USD Source
32 filing records in this dataset, filed from 1996-07-29 to 2004-05-13. Explore the available filing history and original sources.
2335000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
48.8 million USD
2003-04-01 – 2004-03-31
-3.99 million USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-13.
Financial data available through: 2003-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 43.25 million
–
Current period
USD 47.35 million
–
47346000 − 43251000 = 4095000 USD
43251000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source47346000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.03 million
–
Current period
−USD 4.84 million
–
-4841000 − -1031000 = -3810000 USD
-1031000 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source-4841000 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 30595000 | Unavailable | Unavailable | Unavailable | -4110000 | -699000 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 22527000 | Unavailable | Unavailable | Unavailable | 156000 | -829000 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 23959000 | Unavailable | Unavailable | Unavailable | 201000 | 354000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 26245000 | Unavailable | Unavailable | Unavailable | 1727000 | 104000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 27069000 | Unavailable | Unavailable | Unavailable | -284000 | -3409000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 30355000 | Unavailable | Unavailable | Unavailable | 391000 | -169000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 44619000 | Unavailable | Unavailable | Unavailable | 1667000 | 1265000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 43385000 | Unavailable | Unavailable | Unavailable | -2136000 | -1217000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 43251000 | Unavailable | Unavailable | Unavailable | -1031000 | 2707000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 47346000 | Unavailable | Unavailable | Unavailable | -4841000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 30595000 |
|
| 1995 | Revenue | 22527000 |
|
| 1996 | Revenue | 23959000 |
|
| 1997 | Revenue | 26245000 |
|
| 1998 | Revenue | 27069000 |
|
| 1999 | Revenue | 30355000 |
|
| 2000 | Revenue | 44619000 |
|
| 2001 | Revenue | 43385000 |
|
| 2002 | Revenue | 43251000 |
|
| 2003 | Revenue | 47346000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -26.4% |
|
| 1996 | Year over year | 6.4% |
|
| 1997 | Year over year | 9.5% |
|
| 1998 | Year over year | 3.1% |
|
| 1999 | Year over year | 12.1% |
|
| 2000 | Year over year | 47% |
|
| 2001 | Year over year | -2.8% |
|
| 2002 | Year over year | -0.3% |
|
| 2003 | Year over year | 9.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Operating margin | Not reported |
|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 1997-09-30 | Operating margin | Not reported |
|
| 1998-09-30 | Operating margin | Not reported |
|
| 1999-09-30 | Operating margin | Not reported |
|
| 2000-09-30 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 2002-09-30 | Operating margin | Not reported |
|
| 2003-09-30 | Operating margin | Not reported |
|
| 1994 | Net margin | -13.4% |
|
| 1995 | Net margin | 0.7% |
|
| 1996 | Net margin | 0.8% |
|
| 1997 | Net margin | 6.6% |
|
| 1998 | Net margin | -1% |
|
| 1999 | Net margin | 1.3% |
|
| 2000 | Net margin | 3.7% |
|
| 2001 | Net margin | -4.9% |
|
| 2002 | Net margin | -2.4% |
|
| 2003 | Net margin | -10.2% |
|
| 1994 | Free cash flow margin | -2.3% |
|
| 1995 | Free cash flow margin | -3.7% |
|
| 1996 | Free cash flow margin | 1.5% |
|
| 1997 | Free cash flow margin | 0.4% |
|
| 1998 | Free cash flow margin | -12.6% |
|
| 1999 | Free cash flow margin | -0.6% |
|
| 2000 | Free cash flow margin | 2.8% |
|
| 2001 | Free cash flow margin | -2.8% |
|
| 2002 | Free cash flow margin | 6.3% |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -406000 |
|
| 1995 | Operating cash flow | -812000 |
|
| 1996 | Operating cash flow | 575000 |
|
| 1997 | Operating cash flow | 1320000 |
|
| 1998 | Operating cash flow | -617000 |
|
| 1999 | Operating cash flow | 1164000 |
|
| 2000 | Operating cash flow | 2979000 |
|
| 2001 | Operating cash flow | -933000 |
|
| 2002 | Operating cash flow | 2937000 |
|
| 2003 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -699000 |
|
| 1995 | Free cash flow | -829000 |
|
| 1996 | Free cash flow | 354000 |
|
| 1997 | Free cash flow | 104000 |
|
| 1998 | Free cash flow | -3409000 |
|
| 1999 | Free cash flow | -169000 |
|
| 2000 | Free cash flow | 1265000 |
|
| 2001 | Free cash flow | -1217000 |
|
| 2002 | Free cash flow | 2707000 |
|
| 2003 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Liabilities / assets | Not reported |
|
| 1995 | Liabilities / assets | 37.5% |
|
| 1996 | Liabilities / assets | 36.6% |
|
| 1997 | Liabilities / assets | 42.9% |
|
| 1998 | Liabilities / assets | 49.1% |
|
| 1999 | Liabilities / assets | 62.1% |
|
| 2000 | Liabilities / assets | 61.6% |
|
| 2001 | Liabilities / assets | 63.1% |
|
| 2002 | Liabilities / assets | 61.4% |
|
| 2003 | Liabilities / assets | 89.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.61× |
|
| 1996 | Current assets / current liabilities | 1.71× |
|
| 1997 | Current assets / current liabilities | 2.15× |
|
| 1998 | Current assets / current liabilities | 1.69× |
|
| 1999 | Current assets / current liabilities | 1.61× |
|
| 2000 | Current assets / current liabilities | 1.68× |
|
| 2001 | Current assets / current liabilities | 1.45× |
|
| 2002 | Current assets / current liabilities | 1.8× |
|
| 2003 | Current assets / current liabilities | 0.8× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | −USD 4.11 million Exact valueExact value: -4110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 406,000 Exact valueExact value: -406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 293,000 Exact valueExact value: 293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 699,000 Calculation and evidence-406000 − 293000 USD Exact free cash flow: -699000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | USD 156,000 Exact valueExact value: 156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 812,000 Exact valueExact value: -812000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,000 Exact valueExact value: 17000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 829,000 Calculation and evidence-812000 − 17000 USD Exact free cash flow: -829000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 201,000 Exact valueExact value: 201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 575,000 Exact valueExact value: 575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 221,000 Exact valueExact value: 221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 354,000 Calculation and evidence575000 − 221000 USD Exact free cash flow: 354000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 1.73 million Exact valueExact value: 1727000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104,000 Calculation and evidence1320000 − 1216000 USD Exact free cash flow: 104000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 284,000 Exact valueExact value: -284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 617,000 Exact valueExact value: -617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.79 million Exact valueExact value: 2792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Calculation and evidence-617000 − 2792000 USD Exact free cash flow: -3409000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 391,000 Exact valueExact value: 391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1164000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 169,000 Calculation and evidence1164000 − 1333000 USD Exact free cash flow: -169000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 1.67 million Exact valueExact value: 1667000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.98 million Exact valueExact value: 2979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.71 million Exact valueExact value: 1714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Calculation and evidence2979000 − 1714000 USD Exact free cash flow: 1265000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 2.14 million Exact valueExact value: -2136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 933,000 Exact valueExact value: -933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 284,000 Exact valueExact value: 284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.22 million Calculation and evidence-933000 − 284000 USD Exact free cash flow: -1217000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 1.03 million Exact valueExact value: -1031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.94 million Exact valueExact value: 2937000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 230,000 Exact valueExact value: 230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.71 million Calculation and evidence2937000 − 230000 USD Exact free cash flow: 2707000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 4.84 million Exact valueExact value: -4841000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000874759, 874759, edgar:874759