Revenue
23.1 million USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 23104000 USD Source
68 filing records in this dataset, filed from 1996-05-13 to 2010-11-08. Explore the available filing history and original sources.
23.1 million USD
2010-09-30 · USD
-10.53%
2010-09-30 · %
3.23 million USD
2010-09-30 · USD
3.13 million USD
2010-09-30 · USD
13777000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
95.9 million USD
2009-10-01 – 2010-09-30
-3.04 million USD
2009-10-01 – 2010-09-30
5.46 million USD
2009-10-01 – 2010-09-30
439 thousand USD
2009-10-01 – 2010-09-30
5.02 million USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-08.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 103.81 million
–
Current period
USD 96.68 million
–
96678000 − 103814000 = -7136000 USD
103814000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source96678000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.2 million
–
Current period
−USD 4.02 million
–
-4017000 − 2203000 = -6220000 USD
2203000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-4017000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.37 million
–
Current period
−USD 4.96 million
–
-4955000 − 3373000 = -8328000 USD
3373000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-4955000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.85 million
–
Current period
USD 1.41 million
–
1414000 − 5853000 = -4439000 USD
5853000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1414000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 40199000 | 31880000 Derived | 8319000 | 3464000 Derived | 4855000 | -18168000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 48628000 | 54521000 Derived | -5893000 | -1706000 Derived | -4187000 | -10974000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 42183000 | 49048000 Derived | -6865000 | -5710000 Derived | -1155000 | -6544000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 41730000 | 23598000 Derived | 18132000 | 7265000 Derived | 10867000 | 3213000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 88577000 | 95207000 Derived | -6630000 | -1347000 Derived | -5283000 | 650000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 93307000 | 113375000 Derived | -20068000 | 1049000 Derived | -21117000 | -3754000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 99241000 | 96894000 Derived | 2347000 | 440000 Derived | 1907000 | 4755000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 104277000 | 101014000 Derived | 3263000 | 646000 Derived | 2617000 | 4819000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 103814000 | 101237000 Derived | 2577000 | 374000 Derived | 2203000 | -2480000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 96678000 | 99590000 Derived | -2912000 | 1105000 Derived | -4017000 | -6369000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 40199000 |
|
| 2001 | Revenue | 48628000 |
|
| 2002 | Revenue | 42183000 |
|
| 2003 | Revenue | 41730000 |
|
| 2004 | Revenue | 88577000 |
|
| 2005 | Revenue | 93307000 |
|
| 2006 | Revenue | 99241000 |
|
| 2007 | Revenue | 104277000 |
|
| 2008 | Revenue | 103814000 |
|
| 2009 | Revenue | 96678000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 18.8% |
|
| 2001 | Year over year | 21% |
|
| 2002 | Year over year | -13.3% |
|
| 2003 | Year over year | -1.1% |
|
| 2004 | Year over year | 112.3% |
|
| 2005 | Year over year | 5.3% |
|
| 2006 | Year over year | 6.4% |
|
| 2007 | Year over year | 5.1% |
|
| 2008 | Year over year | -0.4% |
|
| 2009 | Year over year | -6.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 20.7% |
|
| 2001 | Operating margin | -12.1% |
|
| 2002 | Operating margin | -16.3% |
|
| 2003 | Operating margin | 43.5% |
|
| 2004 | Operating margin | -7.5% |
|
| 2005 | Operating margin | -21.5% |
|
| 2006 | Operating margin | 2.4% |
|
| 2007 | Operating margin | 3.1% |
|
| 2008 | Operating margin | 2.5% |
|
| 2009 | Operating margin | -3% |
|
| 2000 | Net margin | 12.1% |
|
| 2001 | Net margin | -8.6% |
|
| 2002 | Net margin | -2.7% |
|
| 2003 | Net margin | 26% |
|
| 2004 | Net margin | -6% |
|
| 2005 | Net margin | -22.6% |
|
| 2006 | Net margin | 1.9% |
|
| 2007 | Net margin | 2.5% |
|
| 2008 | Net margin | 2.1% |
|
| 2009 | Net margin | -4.2% |
|
| 2000 | Free cash flow margin | -45.2% |
|
| 2001 | Free cash flow margin | -22.6% |
|
| 2002 | Free cash flow margin | -15.5% |
|
| 2003 | Free cash flow margin | 7.7% |
|
| 2004 | Free cash flow margin | 0.7% |
|
| 2005 | Free cash flow margin | -4% |
|
| 2006 | Free cash flow margin | 4.8% |
|
| 2007 | Free cash flow margin | 4.6% |
|
| 2008 | Free cash flow margin | -2.4% |
|
| 2009 | Free cash flow margin | -6.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 10175000 |
|
| 2001 | Operating cash flow | -2019000 |
|
| 2002 | Operating cash flow | -1633000 |
|
| 2003 | Operating cash flow | 4784000 |
|
| 2004 | Operating cash flow | 2453000 |
|
| 2005 | Operating cash flow | -1639000 |
|
| 2006 | Operating cash flow | 6822000 |
|
| 2007 | Operating cash flow | 8131000 |
|
| 2008 | Operating cash flow | 3373000 |
|
| 2009 | Operating cash flow | -4955000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -18168000 |
|
| 2001 | Free cash flow | -10974000 |
|
| 2002 | Free cash flow | -6544000 |
|
| 2003 | Free cash flow | 3213000 |
|
| 2004 | Free cash flow | 650000 |
|
| 2005 | Free cash flow | -3754000 |
|
| 2006 | Free cash flow | 4755000 |
|
| 2007 | Free cash flow | 4819000 |
|
| 2008 | Free cash flow | -2480000 |
|
| 2009 | Free cash flow | -6369000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 31.2% |
|
| 2001 | Liabilities / assets | 36.3% |
|
| 2002 | Liabilities / assets | 26.8% |
|
| 2003 | Liabilities / assets | 24.4% |
|
| 2004 | Liabilities / assets | 21.5% |
|
| 2005 | Liabilities / assets | 36.3% |
|
| 2006 | Liabilities / assets | 34.7% |
|
| 2007 | Liabilities / assets | 34.3% |
|
| 2008 | Liabilities / assets | 34.8% |
|
| 2009 | Liabilities / assets | 31.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 3.54× |
|
| 2001 | Current assets / current liabilities | 2.29× |
|
| 2002 | Current assets / current liabilities | 4.23× |
|
| 2003 | Current assets / current liabilities | 5.01× |
|
| 2004 | Current assets / current liabilities | 5× |
|
| 2005 | Current assets / current liabilities | 3.65× |
|
| 2006 | Current assets / current liabilities | 4.18× |
|
| 2007 | Current assets / current liabilities | 3.87× |
|
| 2008 | Current assets / current liabilities | 3.27× |
|
| 2009 | Current assets / current liabilities | 4.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 4.86 million Exact valueExact value: 4855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.18 million Exact valueExact value: 10175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.34 million Exact valueExact value: 28343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.17 million Calculation and evidence10175000 − 28343000 USD Exact free cash flow: -18168000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 4.19 million Exact valueExact value: -4187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.02 million Exact valueExact value: -2019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.96 million Exact valueExact value: 8955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.97 million Calculation and evidence-2019000 − 8955000 USD Exact free cash flow: -10974000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.16 million Exact valueExact value: -1155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Exact valueExact value: -1633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.91 million Exact valueExact value: 4911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.54 million Calculation and evidence-1633000 − 4911000 USD Exact free cash flow: -6544000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 10.87 million Exact valueExact value: 10867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.78 million Exact valueExact value: 4784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Calculation and evidence4784000 − 1571000 USD Exact free cash flow: 3213000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 5.28 million Exact valueExact value: -5283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Exact valueExact value: 2453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 650,000 Calculation and evidence2453000 − 1803000 USD Exact free cash flow: 650000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 21.12 million Exact valueExact value: -21117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Exact valueExact value: -1639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.12 million Exact valueExact value: 2115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.75 million Calculation and evidence-1639000 − 2115000 USD Exact free cash flow: -3754000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 1.91 million Exact valueExact value: 1907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.82 million Exact valueExact value: 6822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Calculation and evidence6822000 − 2067000 USD Exact free cash flow: 4755000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 2.62 million Exact valueExact value: 2617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.13 million Exact valueExact value: 8131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.31 million Exact valueExact value: 3312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.82 million Calculation and evidence8131000 − 3312000 USD Exact free cash flow: 4819000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 2.2 million Exact valueExact value: 2203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.37 million Exact valueExact value: 3373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.85 million Exact valueExact value: 5853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.48 million Calculation and evidence3373000 − 5853000 USD Exact free cash flow: -2480000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 4.02 million Exact valueExact value: -4017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.96 million Exact valueExact value: -4955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.37 million Calculation and evidence-4955000 − 1414000 USD Exact free cash flow: -6369000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
68 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000874734, 874734, edgar:874734