Revenue
58.3 million USD
2005-07-02 · USD
40 filing records in this dataset, filed from 1996-05-14 to 2005-09-06. Explore the available filing history and original sources.
58.3 million USD
2005-07-02 · USD
19.35%
2005-07-02 · %
23 million USD
2005-07-02 · USD
21.9 million USD
2005-07-02 · USD
55605000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-09-06.
Financial data available through: 2005-07-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 272.14 million
–
Current period
USD 243.11 million
–
243110000 − 272140000 = -29030000 USD
272140000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source243110000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 78.52 million
–
Current period
USD 47.4 million
–
47403000 − 78515000 = -31112000 USD
78515000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source47403000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 89.68 million
–
Current period
USD 68.77 million
–
68768000 − 89682000 = -20914000 USD
89682000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source68768000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.59 million
–
Current period
USD 7.22 million
–
7221000 − 8587000 = -1366000 USD
8587000 USD · 2003-07-04 – 2004-07-03
Inspect prior input Prior source7221000 USD · 2004-07-03 – 2005-07-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-06-30 – 1996-06-29 | 91330000 | 92051000 Derived | -721000 | -4636000 Derived | 3915000 | 7086000 Derived | Source
|
| 1997 1996-06-29 – 1997-06-28 | 104359000 | 106132000 Derived | -1773000 | 6646000 Derived | -8419000 | 7027000 Derived | Source
|
| 1998 1997-06-28 – 1998-06-27 | 160634000 | 128334000 Derived | 32300000 | 10925000 Derived | 21375000 | 18430000 Derived | Source
|
| 1999 1998-07-02 – 1999-07-01 | 139063000 | 120657000 Derived | 18406000 | -4637000 Derived | 23043000 | 16990000 Derived | Source
|
| 2000 1999-07-02 – 2000-07-01 | 165521000 | 114575000 Derived | 50946000 | 36214000 Derived | 14732000 | 14124000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 188298000 | 122104000 Derived | 66194000 | 9736000 Derived | 56458000 | 68060000 Derived | Source
|
| 2002 2001-06-30 – 2002-06-29 | 182654000 | 141596000 Derived | 41058000 | 3280000 Derived | 37778000 | 59581000 Derived | Source
|
| 2003 2002-06-29 – 2003-06-28 | 241762000 | 171709000 Derived | 70053000 | 8977000 Derived | 61076000 | 63760000 Derived | Source
|
| 2004 2003-07-04 – 2004-07-03 | 272140000 | 187365000 Derived | 84775000 | 6260000 Derived | 78515000 | 81095000 Derived | Source
|
| 2005 2004-07-03 – 2005-07-02 | 243110000 | 191745000 Derived | 51365000 | 3962000 Derived | 47403000 | 61547000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 91330000 |
|
| 1997 | Revenue | 104359000 |
|
| 1998 | Revenue | 160634000 |
|
| 1999 | Revenue | 139063000 |
|
| 2000 | Revenue | 165521000 |
|
| 2001 | Revenue | 188298000 |
|
| 2002 | Revenue | 182654000 |
|
| 2003 | Revenue | 241762000 |
|
| 2004 | Revenue | 272140000 |
|
| 2005 | Revenue | 243110000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 14.3% |
|
| 1998 | Year over year | 53.9% |
|
| 1999 | Year over year | -13.4% |
|
| 2000 | Year over year | 19% |
|
| 2001 | Year over year | 13.8% |
|
| 2002 | Year over year | -3% |
|
| 2003 | Year over year | 32.4% |
|
| 2004 | Year over year | 12.6% |
|
| 2005 | Year over year | -10.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -0.8% |
|
| 1997 | Operating margin | -1.7% |
|
| 1998 | Operating margin | 20.1% |
|
| 1999 | Operating margin | 13.2% |
|
| 2000 | Operating margin | 30.8% |
|
| 2001 | Operating margin | 35.2% |
|
| 2002 | Operating margin | 22.5% |
|
| 2003 | Operating margin | 29% |
|
| 2004 | Operating margin | 31.2% |
|
| 2005 | Operating margin | 21.1% |
|
| 1996 | Net margin | 4.3% |
|
| 1997 | Net margin | -8.1% |
|
| 1998 | Net margin | 13.3% |
|
| 1999 | Net margin | 16.6% |
|
| 2000 | Net margin | 8.9% |
|
| 2001 | Net margin | 30% |
|
| 2002 | Net margin | 20.7% |
|
| 2003 | Net margin | 25.3% |
|
| 2004 | Net margin | 28.9% |
|
| 2005 | Net margin | 19.5% |
|
| 1996 | Free cash flow margin | 7.8% |
|
| 1997 | Free cash flow margin | 6.7% |
|
| 1998 | Free cash flow margin | 11.5% |
|
| 1999 | Free cash flow margin | 12.2% |
|
| 2000 | Free cash flow margin | 8.5% |
|
| 2001 | Free cash flow margin | 36.1% |
|
| 2002 | Free cash flow margin | 32.6% |
|
| 2003 | Free cash flow margin | 26.4% |
|
| 2004 | Free cash flow margin | 29.8% |
|
| 2005 | Free cash flow margin | 25.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 11476000 |
|
| 1997 | Operating cash flow | 10385000 |
|
| 1998 | Operating cash flow | 26569000 |
|
| 1999 | Operating cash flow | 24684000 |
|
| 2000 | Operating cash flow | 18482000 |
|
| 2001 | Operating cash flow | 71324000 |
|
| 2002 | Operating cash flow | 63009000 |
|
| 2003 | Operating cash flow | 69482000 |
|
| 2004 | Operating cash flow | 89682000 |
|
| 2005 | Operating cash flow | 68768000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 7086000 |
|
| 1997 | Free cash flow | 7027000 |
|
| 1998 | Free cash flow | 18430000 |
|
| 1999 | Free cash flow | 16990000 |
|
| 2000 | Free cash flow | 14124000 |
|
| 2001 | Free cash flow | 68060000 |
|
| 2002 | Free cash flow | 59581000 |
|
| 2003 | Free cash flow | 63760000 |
|
| 2004 | Free cash flow | 81095000 |
|
| 2005 | Free cash flow | 61547000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 19.6% |
|
| 1997 | Liabilities / assets | 22.6% |
|
| 1998 | Liabilities / assets | 16.9% |
|
| 1999-07-01 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 31.9% |
|
| 2001 | Liabilities / assets | 9.8% |
|
| 2002 | Liabilities / assets | 33.4% |
|
| 2003 | Liabilities / assets | 14.1% |
|
| 2004 | Liabilities / assets | 11% |
|
| 2005 | Liabilities / assets | 6.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 4.25× |
|
| 1997 | Current assets / current liabilities | 3.69× |
|
| 1998 | Current assets / current liabilities | 5.16× |
|
| 1999-07-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 2.91× |
|
| 2001 | Current assets / current liabilities | 10.22× |
|
| 2002 | Current assets / current liabilities | 3.56× |
|
| 2003 | Current assets / current liabilities | 6.31× |
|
| 2004 | Current assets / current liabilities | 9.75× |
|
| 2005 | Current assets / current liabilities | 8.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-06-30 – 1996-06-29 | USD 3.92 million Exact valueExact value: 3915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.48 million Exact valueExact value: 11476000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.39 million Exact valueExact value: 4390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.09 million Calculation and evidence11476000 − 4390000 USD Exact free cash flow: 7086000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-29 – 1997-06-28 | −USD 8.42 million Exact valueExact value: -8419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.39 million Exact valueExact value: 10385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.36 million Exact valueExact value: 3358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.03 million Calculation and evidence10385000 − 3358000 USD Exact free cash flow: 7027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-28 – 1998-06-27 | USD 21.38 million Exact valueExact value: 21375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.57 million Exact valueExact value: 26569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.14 million Exact valueExact value: 8139000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.43 million Calculation and evidence26569000 − 8139000 USD Exact free cash flow: 18430000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-02 – 1999-07-01 | USD 23.04 million Exact valueExact value: 23043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.68 million Exact valueExact value: 24684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.69 million Exact valueExact value: 7694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.99 million Calculation and evidence24684000 − 7694000 USD Exact free cash flow: 16990000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-02 – 2000-07-01 | USD 14.73 million Exact valueExact value: 14732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.48 million Exact valueExact value: 18482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.36 million Exact valueExact value: 4358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.12 million Calculation and evidence18482000 − 4358000 USD Exact free cash flow: 14124000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 56.46 million Exact valueExact value: 56458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.32 million Exact valueExact value: 71324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Exact valueExact value: 3264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.06 million Calculation and evidence71324000 − 3264000 USD Exact free cash flow: 68060000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-30 – 2002-06-29 | USD 37.78 million Exact valueExact value: 37778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.01 million Exact valueExact value: 63009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.43 million Exact valueExact value: 3428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.58 million Calculation and evidence63009000 − 3428000 USD Exact free cash flow: 59581000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-29 – 2003-06-28 | USD 61.08 million Exact valueExact value: 61076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.48 million Exact valueExact value: 69482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.72 million Exact valueExact value: 5722000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.76 million Calculation and evidence69482000 − 5722000 USD Exact free cash flow: 63760000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-07-04 – 2004-07-03 | USD 78.52 million Exact valueExact value: 78515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.68 million Exact valueExact value: 89682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.59 million Exact valueExact value: 8587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.1 million Calculation and evidence89682000 − 8587000 USD Exact free cash flow: 81095000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-03 – 2005-07-02 | USD 47.4 million Exact valueExact value: 47403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.77 million Exact valueExact value: 68768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.22 million Exact valueExact value: 7221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.55 million Calculation and evidence68768000 − 7221000 USD Exact free cash flow: 61547000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000874689, 874689, edgar:874689