US HOMECARE CORP

EDGAR

17 filing records in this dataset, filed from 1996-05-15 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.5 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating cash flow

-570 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2135000 USD Source
  • Operating Cash Flow: -1565000 USD Source

Free cash flow

-610 thousand USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2135000 USD Source
  • Operating Cash Flow: -1565000 USD Source
  • Capital Expenditure: 126000 USD Source
  • Capital Expenditure: 86000 USD Source
Cash and cash equivalents
66 thousand USD Source
Exact value

66000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

46.6 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 47785000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 35938000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 11684000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 23285000 USD · 1999-01-01 – 1999-06-30 Source
  • Revenue: 11684000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 34791000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 23285000 USD · 1999-01-01 – 1999-06-30 Source

Net income

-1.67 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -4092000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -2891000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -308000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -313000 USD · 1999-01-01 – 1999-06-30 Source
  • Net income: -308000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -473000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -313000 USD · 1999-01-01 – 1999-06-30 Source

Operating cash flow

-1.86 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -512000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -792000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -1209000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -1565000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -1209000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -2135000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -1565000 USD · 1999-01-01 – 1999-06-30 Source

Capital expenditure

180 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 234000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 180000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 55000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 86000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 55000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 126000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 86000 USD · 1999-01-01 – 1999-06-30 Source

Free cash flow

-2.04 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Operating cash flow: -512000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -792000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -1209000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -1565000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -1209000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -2135000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -1565000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 234000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 180000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 55000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 86000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 55000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 126000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 86000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.2%

    Prior period

    USD 52.64 million

    –

    Current period

    USD 47.79 million

    –

    Exact inputs and evidence

    47785000 − 52635000 = -4850000 USD

    52635000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    47785000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.5 million

    Prior period

    −USD 1.6 million

    –

    Current period

    −USD 4.09 million

    –

    Exact inputs and evidence

    -4092000 − -1597000 = -2495000 USD

    -1597000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -4092000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -186.2%

    Prior period

    USD 594,000

    –

    Current period

    −USD 512,000

    –

    Exact inputs and evidence

    -512000 − 594000 = -1106000 USD

    594000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -512000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +33%

    Prior period

    USD 176,000

    –

    Current period

    USD 234,000

    –

    Exact inputs and evidence

    234000 − 176000 = 58000 USD

    176000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    234000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 47.79 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.09 million −8.6% of revenue

Cash

  • Operating cash flow −USD 512,000 −1.1% of revenue
  • Capital expenditure USD 234,000 0.5% of revenue
  • Free cash flow Derived −USD 746,000 −1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3156351000 UnavailableUnavailableUnavailable-26765000 Unavailable
Source
1995 1995-01-01 – 1995-12-3156450000 UnavailableUnavailableUnavailable-1798000 -5321000 Derived
Source
1996 1996-01-01 – 1996-12-3155085000 UnavailableUnavailableUnavailable-23793000 5725000 Derived
Source
1997 1997-01-01 – 1997-12-3152635000 UnavailableUnavailableUnavailable-1597000 418000 Derived
Source
1998 1998-01-01 – 1998-12-3147785000 UnavailableUnavailableUnavailable-4092000 -746000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 47.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61.0M45.7M30.5M15.2M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue56351000
1995Revenue56450000
1996Revenue55085000
1997Revenue52635000
1998Revenue47785000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.9%-1.8%-4.5%-7.2%-10.0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year0.2%
1996Year over year-2.4%
1997Year over year-4.4%
1998Year over year-9.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -8.6% 1998
Free cash flow margin -1.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-2%-19%-35%-52%1994-12-311995-12-311996-12-311997-12-311998-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1994Net margin-47.5%
1995Net margin-3.2%
1996Net margin-43.2%
1997Net margin-3%
1998Net margin-8.6%
1994Free cash flow marginNot reported
1995Free cash flow margin-9.4%
1996Free cash flow margin10.4%
1997Free cash flow margin0.8%
1998Free cash flow margin-1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -512K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M3.6M386.5K-2.9M-6.1M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2277000
1995Operating cash flow-5207000
1996Operating cash flow5980000
1997Operating cash flow594000
1998Operating cash flow-512000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -746K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6M3.4M202.0K-3.0M-6.2M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flow-5321000
1996Free cash flow5725000
1997Free cash flow418000
1998Free cash flow-746000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

211.7% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229%171%114%57%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets58.6%
1996Liabilities / assets145.4%
1997Liabilities / assets162.4%
1998Liabilities / assets211.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.98×1.48×0.99×0.49×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.83×
1996Current assets / current liabilities0.74×
1997Current assets / current liabilities0.95×
1998Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 26.77 million
Exact value

Exact value: -26765000 USD

1994-01-01 – 1994-12-31: -26765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2277000 USD

1994-01-01 – 1994-12-31: 2277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 1.8 million
Exact value

Exact value: -1798000 USD

1995-01-01 – 1995-12-31: -1798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Exact value

Exact value: -5207000 USD

1995-01-01 – 1995-12-31: -5207000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,000
Exact value

Exact value: 114000 USD

1995-01-01 – 1995-12-31: 114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.32 million
Calculation and evidence

-5207000 − 114000 USD

Exact free cash flow: -5321000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 23.79 million
Exact value

Exact value: -23793000 USD

1996-01-01 – 1996-12-31: -23793000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Exact value

Exact value: 5980000 USD

1996-01-01 – 1996-12-31: 5980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255,000
Exact value

Exact value: 255000 USD

1996-01-01 – 1996-12-31: 255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Calculation and evidence

5980000 − 255000 USD

Exact free cash flow: 5725000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.6 million
Exact value

Exact value: -1597000 USD

1997-01-01 – 1997-12-31: -1597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 594,000
Exact value

Exact value: 594000 USD

1997-01-01 – 1997-12-31: 594000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176,000
Exact value

Exact value: 176000 USD

1997-01-01 – 1997-12-31: 176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 418,000
Calculation and evidence

594000 − 176000 USD

Exact free cash flow: 418000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.09 million
Exact value

Exact value: -4092000 USD

1998-01-01 – 1998-12-31: -4092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 512,000
Exact value

Exact value: -512000 USD

1998-01-01 – 1998-12-31: -512000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234,000
Exact value

Exact value: 234000 USD

1998-01-01 – 1998-12-31: 234000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 746,000
Calculation and evidence

-512000 − 234000 USD

Exact free cash flow: -746000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000874507, 874507, edgar:874507