Revenue
19.5 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 19501000 USD Source
60 filing records in this dataset, filed from 1996-08-12 to 2009-08-03. Explore the available filing history and original sources.
78976000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
60.7 million USD
2008-07-01 – 2009-06-30
-167 million USD
2008-07-01 – 2009-06-30
-149 million USD
2007-01-01 – 2007-12-31
9.69 million USD
2007-01-01 – 2007-12-31
-158 million USD
2007-01-01 – 2007-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-03.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 56.26 million
–
Current period
USD 52.29 million
–
52292000 − 56258000 = -3966000 USD
56258000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source52292000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 27.07 million
–
Current period
−USD 38.47 million
–
-38465000 − -27067000 = -11398000 USD
-27067000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-38465000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 9924000 | 28674000 Derived | -18750000 | -1719000 Derived | -17031000 | -6350000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 22457000 | 53273000 Derived | -30816000 | -33877000 Derived | 3061000 | -35935000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 42304000 | 58612000 Derived | -16308000 | -13621000 Derived | -2687000 | -62699000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 39479000 | 141411000 Derived | -101932000 | 55609000 Derived | -157541000 | -107660000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 11174000 | 128146000 Derived | -116972000 | 17772000 Derived | -134744000 | -98141000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 12474000 | 153726000 Derived | -141252000 | 45140000 Derived | -186392000 | -15054000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 51455000 | 174356000 Derived | -122901000 | 25111000 Derived | -148012000 | -98226000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 48646000 | 246440000 Derived | -197794000 | -16093000 Derived | -181701000 | -151857000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 56258000 | 252142000 Derived | -195884000 | -168817000 Derived | -27067000 | -158258000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 52292000 | 239247000 Derived | -186955000 | -148490000 Derived | -38465000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 9924000 |
|
| 2000 | Revenue | 22457000 |
|
| 2001 | Revenue | 42304000 |
|
| 2002 | Revenue | 39479000 |
|
| 2003 | Revenue | 11174000 |
|
| 2004 | Revenue | 12474000 |
|
| 2005 | Revenue | 51455000 |
|
| 2006 | Revenue | 48646000 |
|
| 2007 | Revenue | 56258000 |
|
| 2008 | Revenue | 52292000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 46.1% |
|
| 2000 | Year over year | 126.3% |
|
| 2001 | Year over year | 88.4% |
|
| 2002 | Year over year | -6.7% |
|
| 2003 | Year over year | -71.7% |
|
| 2004 | Year over year | 11.6% |
|
| 2005 | Year over year | 312.5% |
|
| 2006 | Year over year | -5.5% |
|
| 2007 | Year over year | 15.6% |
|
| 2008 | Year over year | -7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -188.9% |
|
| 2000 | Operating margin | -137.2% |
|
| 2001 | Operating margin | -38.5% |
|
| 2002 | Operating margin | -258.2% |
|
| 2003 | Operating margin | -1,046.8% |
|
| 2004 | Operating margin | -1,132.4% |
|
| 2005 | Operating margin | -238.9% |
|
| 2006 | Operating margin | -406.6% |
|
| 2007 | Operating margin | -348.2% |
|
| 2008 | Operating margin | -357.5% |
|
| 1999 | Net margin | -171.6% |
|
| 2000 | Net margin | 13.6% |
|
| 2001 | Net margin | -6.4% |
|
| 2002 | Net margin | -399.1% |
|
| 2003 | Net margin | -1,205.9% |
|
| 2004 | Net margin | -1,494.2% |
|
| 2005 | Net margin | -287.7% |
|
| 2006 | Net margin | -373.5% |
|
| 2007 | Net margin | -48.1% |
|
| 2008 | Net margin | -73.6% |
|
| 1999 | Free cash flow margin | -64% |
|
| 2000 | Free cash flow margin | -160% |
|
| 2001 | Free cash flow margin | -148.2% |
|
| 2002 | Free cash flow margin | -272.7% |
|
| 2003 | Free cash flow margin | -878.3% |
|
| 2004 | Free cash flow margin | -120.7% |
|
| 2005 | Free cash flow margin | -190.9% |
|
| 2006 | Free cash flow margin | -312.2% |
|
| 2007 | Free cash flow margin | -281.3% |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -5610000 |
|
| 2000 | Operating cash flow | -14374000 |
|
| 2001 | Operating cash flow | -7690000 |
|
| 2002 | Operating cash flow | -63969000 |
|
| 2003 | Operating cash flow | -89251000 |
|
| 2004 | Operating cash flow | -5980000 |
|
| 2005 | Operating cash flow | -88914000 |
|
| 2006 | Operating cash flow | -138336000 |
|
| 2007 | Operating cash flow | -148570000 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -6350000 |
|
| 2000 | Free cash flow | -35935000 |
|
| 2001 | Free cash flow | -62699000 |
|
| 2002 | Free cash flow | -107660000 |
|
| 2003 | Free cash flow | -98141000 |
|
| 2004 | Free cash flow | -15054000 |
|
| 2005 | Free cash flow | -98226000 |
|
| 2006 | Free cash flow | -151857000 |
|
| 2007 | Free cash flow | -158258000 |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.84× |
|
| 2000 | Current assets / current liabilities | 9.86× |
|
| 2001 | Current assets / current liabilities | 11.06× |
|
| 2002 | Current assets / current liabilities | 17.39× |
|
| 2003 | Current assets / current liabilities | 18.63× |
|
| 2004 | Current assets / current liabilities | 7.35× |
|
| 2005 | Current assets / current liabilities | 6.94× |
|
| 2006 | Current assets / current liabilities | 7.27× |
|
| 2007 | Current assets / current liabilities | 6.49× |
|
| 2008 | Current assets / current liabilities | 5.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 17.03 million Exact valueExact value: -17031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.61 million Exact valueExact value: -5610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 740,000 Exact valueExact value: 740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.35 million Calculation and evidence-5610000 − 740000 USD Exact free cash flow: -6350000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.06 million Exact valueExact value: 3061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.37 million Exact valueExact value: -14374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.56 million Exact valueExact value: 21561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.94 million Calculation and evidence-14374000 − 21561000 USD Exact free cash flow: -35935000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.69 million Exact valueExact value: -2687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.69 million Exact valueExact value: -7690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.01 million Exact valueExact value: 55009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62.7 million Calculation and evidence-7690000 − 55009000 USD Exact free cash flow: -62699000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 157.54 million Exact valueExact value: -157541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.97 million Exact valueExact value: -63969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.69 million Exact valueExact value: 43691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 107.66 million Calculation and evidence-63969000 − 43691000 USD Exact free cash flow: -107660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 134.74 million Exact valueExact value: -134744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 89.25 million Exact valueExact value: -89251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.89 million Exact valueExact value: 8890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.14 million Calculation and evidence-89251000 − 8890000 USD Exact free cash flow: -98141000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 186.39 million Exact valueExact value: -186392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.98 million Exact valueExact value: -5980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.07 million Exact valueExact value: 9074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.05 million Calculation and evidence-5980000 − 9074000 USD Exact free cash flow: -15054000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 148.01 million Exact valueExact value: -148012000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88.91 million Exact valueExact value: -88914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.31 million Exact valueExact value: 9312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.23 million Calculation and evidence-88914000 − 9312000 USD Exact free cash flow: -98226000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 181.7 million Exact valueExact value: -181701000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 138.34 million Exact valueExact value: -138336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.52 million Exact valueExact value: 13521000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 151.86 million Calculation and evidence-138336000 − 13521000 USD Exact free cash flow: -151857000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 27.07 million Exact valueExact value: -27067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 148.57 million Exact valueExact value: -148570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.69 million Exact valueExact value: 9688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 158.26 million Calculation and evidence-148570000 − 9688000 USD Exact free cash flow: -158258000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 38.47 million Exact valueExact value: -38465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000874255, 874255, edgar:874255