HI LO AUTOMOTIVE INC /DE

EDGAR

6 filing records in this dataset, filed from 1996-08-14 to 1997-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

65.3 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

4.8%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 3136000 USD Source
  • Revenue: 65293000 USD Source

Operating cash flow

4.87 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3041000 USD Source
  • Operating Cash Flow: -1824000 USD Source
Cash and cash equivalents
420 thousand USD Source
Exact value

420000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

241 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 248599000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 192323000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 55505000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 63760000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 65293000 USD · 1997-07-01 – 1997-09-30 Source

Net income

115 thousand USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -53723000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -51905000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -478000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 1098000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: 1313000 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

4.47 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 2158000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 731000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 75000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: -1824000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 75000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 3041000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -1824000 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

3.51 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 3551000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 2461000 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 4301000 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 3551000 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 1027000 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 1670000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 1027000 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-12-31
  • Net income: 3 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-12-31
  • Current liabilities: 2 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.3%

    Prior period

    USD 262.49 million

    –

    Current period

    USD 248.6 million

    –

    Exact inputs and evidence

    248599000 − 262486000 = -13887000 USD

    262486000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    248599000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3,282.6%

    Prior period

    USD 1.69 million

    –

    Current period

    −USD 53.72 million

    –

    Exact inputs and evidence

    -53723000 − 1688000 = -55411000 USD

    1688000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -53723000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -61%

    Prior period

    USD 5.53 million

    –

    Current period

    USD 2.16 million

    –

    Exact inputs and evidence

    2158000 − 5530000 = -3372000 USD

    5530000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    2158000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.4%

    Prior period

    USD 12.09 million

    –

    Current period

    USD 4.3 million

    –

    Exact inputs and evidence

    4301000 − 12088000 = -7787000 USD

    12088000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    4301000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 248.6 million 100% of revenue
  • Operating costs Derived USD 307.92 million 124% of revenue
  • Operating income −USD 59.32 million −24% of revenue
  • Tax, interest and other Derived −USD 5.59 million −2.2% of revenue
  • Net income −USD 53.72 million −22% of revenue

Cash

  • Operating cash flow USD 2.16 million 0.9% of revenue
  • Capital expenditure USD 4.3 million 1.7% of revenue
  • Free cash flow Derived −USD 2.14 million −0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 93%
  • 1995 97%
  • 1996 Operating loss: operating costs were 124% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31235384000 217876000 Derived 17508000 8375000 Derived 9133000 -16243000 Derived
Source
1995 1995-01-01 – 1995-12-31262486000 254057000 Derived 8429000 6741000 Derived 1688000 -6558000 Derived
Source
1996 1996-01-01 – 1996-12-31248599000 307915000 Derived -59316000 -5593000 Derived -53723000 -2143000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 248.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283.5M212.6M141.7M70.9M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue235384000
1995Revenue262486000
1996Revenue248599000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.3% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.9%8.0%3.1%-1.8%-6.6%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year11.5%
1996Year over year-5.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.9% 1996
Net margin -21.6% 1996
Free cash flow margin -0.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9%0.9%-8.2%-17.3%-26.4%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin7.4%
1995Operating margin3.2%
1996Operating margin-23.9%
1994Net margin3.9%
1995Net margin0.6%
1996Net margin-21.6%
1994Free cash flow margin-6.9%
1995Free cash flow margin-2.5%
1996Free cash flow margin-0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M4.7M3.1M1.6M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow5762000
1995Operating cash flow5530000
1996Operating cash flow2158000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.1M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-3.4M-8.1M-12.8M-17.5M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-16243000
1995Free cash flow-6558000
1996Free cash flow-2143000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.09× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.60×2.70×1.80×0.90×0.00×1994-12-3119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.33×
1996Current assets / current liabilities3.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 9.13 million
Exact value

Exact value: 9133000 USD

1994-01-01 – 1994-12-31: 9133000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5762000 USD

1994-01-01 – 1994-12-31: 5762000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.01 million
Exact value

Exact value: 22005000 USD

1994-01-01 – 1994-12-31: 22005000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.24 million
Calculation and evidence

5762000 − 22005000 USD

Exact free cash flow: -16243000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.69 million
Exact value

Exact value: 1688000 USD

1995-01-01 – 1995-12-31: 1688000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.53 million
Exact value

Exact value: 5530000 USD

1995-01-01 – 1995-12-31: 5530000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.09 million
Exact value

Exact value: 12088000 USD

1995-01-01 – 1995-12-31: 12088000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.56 million
Calculation and evidence

5530000 − 12088000 USD

Exact free cash flow: -6558000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 53.72 million
Exact value

Exact value: -53723000 USD

1996-01-01 – 1996-12-31: -53723000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2158000 USD

1996-01-01 – 1996-12-31: 2158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.3 million
Exact value

Exact value: 4301000 USD

1996-01-01 – 1996-12-31: 4301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.14 million
Calculation and evidence

2158000 − 4301000 USD

Exact free cash flow: -2143000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000874188, 874188, edgar:874188