STAR MULTI CARE SERVICES INC

EDGAR

39 filing records in this dataset, filed from 1996-08-29 to 2004-04-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.37 million USD

2001-11-30 · USD

Exact inputs and evidence

Operating margin

-34.15%

2001-11-30 · %

Exact inputs and evidence
  • Operating Income: -809413 USD Source
  • Revenue: 2369864 USD Source
Cash and cash equivalents
29.8 thousand USD Source
Exact value

29809 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

28 million USD

2000-12-01 – 2001-11-30

Exact inputs and evidence
  • Revenue: 9012180 USD · 2000-12-01 – 2001-02-28 Source
  • Revenue: 38679374 USD · 2000-06-01 – 2001-05-31 Source
  • Revenue: 30001679 USD · 2000-06-01 – 2001-02-28 Source
  • Revenue: 7984200 USD · 2001-06-01 – 2001-08-31 Source
  • Revenue: 2369864 USD · 2001-09-01 – 2001-11-30 Source

Net income

-126 thousand USD

2003-03-01 – 2004-02-29

Exact inputs and evidence
  • Net income: -1328185 USD · 2002-06-01 – 2003-05-31 Source
  • Net income: -1189905 USD · 2002-06-01 – 2003-02-28 Source
  • Net income: 28714 USD · 2003-06-01 – 2003-08-31 Source
  • Net income: 36804 USD · 2003-09-01 – 2003-11-30 Source
  • Net income: -53126 USD · 2003-12-01 – 2004-02-29 Source

Operating cash flow

-517 thousand USD

2003-03-01 – 2004-02-29

Exact inputs and evidence
  • Operating cash flow: -1241327 USD · 2002-06-01 – 2003-05-31 Source
  • Operating cash flow: -942663 USD · 2002-06-01 – 2003-02-28 Source
  • Operating cash flow: -53749 USD · 2003-06-01 – 2003-08-31 Source
  • Operating cash flow: -37749 USD · 2003-06-01 – 2003-11-30 Source
  • Operating cash flow: -53749 USD · 2003-06-01 – 2003-08-31 Source
  • Operating cash flow: -218789 USD · 2003-06-01 – 2004-02-29 Source
  • Operating cash flow: -37749 USD · 2003-06-01 – 2003-11-30 Source

Capital expenditure

0 USD

2002-06-01 – 2003-05-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2002-06-01 – 2002-08-31 Source
  • Capital expenditure: 0 USD · 2002-06-01 – 2002-11-30 Source
  • Capital expenditure: 0 USD · 2002-06-01 – 2002-08-31 Source
  • Capital expenditure: 0 USD · 2002-06-01 – 2003-02-28 Source
  • Capital expenditure: 0 USD · 2002-06-01 – 2002-11-30 Source
  • Capital expenditure: 0 USD · 2002-06-01 – 2003-05-31 Source
  • Capital expenditure: 0 USD · 2002-06-01 – 2003-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-04-14.

Financial data available through: 2003-05-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-05-31
  • Operating income: 9 of 11 periods available· newest 2003-05-31
  • Net income: 9 of 11 periods available· newest 2003-05-31
  • Operating cash flow: 9 of 11 periods available· newest 2003-05-31
  • Capital expenditure: 9 of 11 periods available· newest 2003-05-31
  • Total assets: 7 of 11 periods available· newest 2001-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2003-05-31
  • Current liabilities: 9 of 11 periods available· newest 2003-05-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 243,677

    Prior period

    −USD 1.08 million

    –

    Current period

    −USD 1.33 million

    –

    Exact inputs and evidence

    -1328185 − -1084508 = -243677 USD

    -1084508 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    -1328185 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 601,616

    Prior period

    −USD 1.84 million

    –

    Current period

    −USD 1.24 million

    –

    Exact inputs and evidence

    -1241327 − -1842943 = 601616 USD

    -1842943 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    -1241327 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 25,193

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 25193 = -25193 USD

    25193 USD · 2001-06-01 – 2002-05-31

    Inspect prior input Prior source

    0 USD · 2002-06-01 – 2003-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-06-01 – 2001-05-31

  • Revenue USD 38.68 million 100% of revenue
  • Operating costs Derived USD 46.67 million 121% of revenue
  • Operating income −USD 7.99 million −21% of revenue
  • Tax, interest and other Derived USD 1.77 million 4.6% of revenue
  • Net income −USD 9.76 million −25% of revenue

Cash

  • Operating cash flow USD 448,014 1.2% of revenue
  • Capital expenditure USD 62,704 0.2% of revenue
  • Free cash flow Derived USD 385,310 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 97%
  • 1996 96%
  • 1997 94%
  • 1998 Operating loss: operating costs were 107% of revenue.
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 Net loss: net income was −1.7% of revenue.
  • 2001 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-01 – 1995-05-3138430035 37179378 Derived 1250657 438636 Derived 812021 1824395 Derived
Source
1996 1995-06-01 – 1996-05-3149162934 47330647 Derived 1832287 689028 Derived 1143259 -1764064 Derived
Source
1997 1996-06-01 – 1997-05-3152963265 49783312 Derived 3179953 3054334 Derived 125619 -1293809 Derived
Source
1998 1997-06-01 – 1998-05-3149335530 52702466 Derived -3366936 792300 Derived -4159236 382521 Derived
Source
1999 1998-06-01 – 1999-05-3147108677 48425670 Derived -1316993 239042 Derived -1556035 -261592 Derived
Source
2000 1999-06-01 – 2000-05-3139206990 39103160 Derived 103830 768321 Derived -664491 386330 Derived
Source
2001 2000-06-01 – 2001-05-3138679374 46665112 Derived -7985738 1773432 Derived -9759170 385310 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 38.7M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57.2M42.9M28.6M14.3M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue38430035
1996Revenue49162934
1997Revenue52963265
1998Revenue49335530
1999Revenue47108677
2000Revenue39206990
2001Revenue38679374

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.3% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%19%6%-7%-20%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year27.9%
1997Year over year7.7%
1998Year over year-6.8%
1999Year over year-4.5%
2000Year over year-16.8%
2001Year over year-1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.6% 2001
Net margin -25.2% 2001
Free cash flow margin 1% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%-0.6%-9.6%-18.7%-27.7%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin3.3%
1996Operating margin3.7%
1997Operating margin6%
1998Operating margin-6.8%
1999Operating margin-2.8%
2000Operating margin0.3%
2001Operating margin-20.6%
1995Net margin2.1%
1996Net margin2.3%
1997Net margin0.2%
1998Net margin-8.4%
1999Net margin-3.3%
2000Net margin-1.7%
2001Net margin-25.2%
1995Free cash flow margin4.7%
1996Free cash flow margin-3.6%
1997Free cash flow margin-2.4%
1998Free cash flow margin0.8%
1999Free cash flow margin-0.6%
2000Free cash flow margin1%
2001Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 448K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.5M383.1K-683.9K-1.8M199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow2222727
1996Operating cash flow-1456517
1997Operating cash flow-627104
1998Operating cash flow1382186
1999Operating cash flow52891
2000Operating cash flow506780
2001Operating cash flow448014

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 385.3K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.1M30.2K-1.0M-2.1M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow1824395
1996Free cash flow-1764064
1997Free cash flow-1293809
1998Free cash flow382521
1999Free cash flow-261592
2000Free cash flow386330
2001Free cash flow385310

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-05-31Liabilities / assetsNot reported
1996-05-31Liabilities / assetsNot reported
1997-05-31Liabilities / assetsNot reported
1998-05-31Liabilities / assetsNot reported
1999-05-31Liabilities / assetsNot reported
2000-05-31Liabilities / assetsNot reported
2001-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.09×3.07×2.04×1.02×0.00×199519982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities3.13×
1996Current assets / current liabilities3.79×
1997Current assets / current liabilities3.23×
1998Current assets / current liabilities1.05×
1999Current assets / current liabilities1.85×
2000Current assets / current liabilities1.62×
2001Current assets / current liabilities0.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-06-01 – 1995-05-31
USD 812,021
Exact value

Exact value: 812021 USD

1994-06-01 – 1995-05-31: 812021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2222727 USD

1994-06-01 – 1995-05-31: 2222727 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 398,332
Exact value

Exact value: 398332 USD

1994-06-01 – 1995-05-31: 398332 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Calculation and evidence

2222727 − 398332 USD

Exact free cash flow: 1824395 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-01 – 1996-05-31
USD 1.14 million
Exact value

Exact value: 1143259 USD

1995-06-01 – 1996-05-31: 1143259 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1456517 USD

1995-06-01 – 1996-05-31: -1456517 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 307,547
Exact value

Exact value: 307547 USD

1995-06-01 – 1996-05-31: 307547 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.76 million
Calculation and evidence

-1456517 − 307547 USD

Exact free cash flow: -1764064 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
USD 125,619
Exact value

Exact value: 125619 USD

1996-06-01 – 1997-05-31: 125619 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 627,104
Exact value

Exact value: -627104 USD

1996-06-01 – 1997-05-31: -627104 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 666,705
Exact value

Exact value: 666705 USD

1996-06-01 – 1997-05-31: 666705 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Calculation and evidence

-627104 − 666705 USD

Exact free cash flow: -1293809 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-01 – 1998-05-31
−USD 4.16 million
Exact value

Exact value: -4159236 USD

1997-06-01 – 1998-05-31: -4159236 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1382186 USD

1997-06-01 – 1998-05-31: 1382186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 999,665
Exact value

Exact value: 999665 USD

1997-06-01 – 1998-05-31: 999665 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 382,521
Calculation and evidence

1382186 − 999665 USD

Exact free cash flow: 382521 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-01 – 1999-05-31
−USD 1.56 million
Exact value

Exact value: -1556035 USD

1998-06-01 – 1999-05-31: -1556035 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,891
Exact value

Exact value: 52891 USD

1998-06-01 – 1999-05-31: 52891 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 314,483
Exact value

Exact value: 314483 USD

1998-06-01 – 1999-05-31: 314483 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,592
Calculation and evidence

52891 − 314483 USD

Exact free cash flow: -261592 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-06-01 – 2000-05-31
−USD 664,491
Exact value

Exact value: -664491 USD

1999-06-01 – 2000-05-31: -664491 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 506,780
Exact value

Exact value: 506780 USD

1999-06-01 – 2000-05-31: 506780 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,450
Exact value

Exact value: 120450 USD

1999-06-01 – 2000-05-31: 120450 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386,330
Calculation and evidence

506780 − 120450 USD

Exact free cash flow: 386330 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-06-01 – 2001-05-31
−USD 9.76 million
Exact value

Exact value: -9759170 USD

2000-06-01 – 2001-05-31: -9759170 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 448,014
Exact value

Exact value: 448014 USD

2000-06-01 – 2001-05-31: 448014 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,704
Exact value

Exact value: 62704 USD

2000-06-01 – 2001-05-31: 62704 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 385,310
Calculation and evidence

448014 − 62704 USD

Exact free cash flow: 385310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-01 – 2002-05-31
−USD 1.08 million
Exact value

Exact value: -1084508 USD

2001-06-01 – 2002-05-31: -1084508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1842943 USD

2001-06-01 – 2002-05-31: -1842943 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,193
Exact value

Exact value: 25193 USD

2001-06-01 – 2002-05-31: 25193 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Calculation and evidence

-1842943 − 25193 USD

Exact free cash flow: -1868136 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-01 – 2003-05-31
−USD 1.33 million
Exact value

Exact value: -1328185 USD

2002-06-01 – 2003-05-31: -1328185 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Exact value

Exact value: -1241327 USD

2002-06-01 – 2003-05-31: -1241327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-06-01 – 2003-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.24 million
Calculation and evidence

-1241327 − 0 USD

Exact free cash flow: -1241327 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000874038, 874038, edgar:874038