Revenue
7.64 million USD
2000-07-02 · USD
Exact inputs and evidence
- Revenue: 7643000 USD Source
14 filing records in this dataset, filed from 1997-07-14 to 2000-08-15. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
859927 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-08-15.
Financial data available through: 1998-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.98 million
–
Current period
USD 34.56 million
–
34562702 − 2980034 = 31582668 USD
2980034 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source34562702 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 73,558
–
Current period
−USD 7.03 million
–
-7031612 − -73558 = -6958054 USD
-73558 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source-7031612 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 172,163
–
Current period
−USD 4.51 million
–
-4510044 − 172163 = -4682207 USD
172163 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source-4510044 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 92,341
–
Current period
USD 2.85 million
–
2852776 − 92341 = 2760435 USD
92341 USD · 1996-10-01 – 1997-09-30
Inspect prior input Prior source2852776 USD · 1997-10-01 – 1998-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-09-01 – 1995-08-31 | 14572921 | 16493353 Derived | -1920432 | 348451 Derived | -2268883 | -2736041 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 18907439 | 19825267 Derived | -917828 | 313113 Derived | -1230941 | -1526640 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 29502351 | 28971714 Derived | 530637 | 356902 Derived | 173735 | -929359 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 23353140 | 22284600 Derived | 1068540 | 314490 Derived | 754050 | -2345034 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 2980034 | 2914018 Derived | 66016 | 139574 Derived | -73558 | 79822 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 34562702 | 41039291 Derived | -6476589 | 555023 Derived | -7031612 | -7362820 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 14572921 |
|
| 1996 | Revenue | 18907439 |
|
| 1996 | Revenue | 29502351 |
|
| 1997 | Revenue | 23353140 |
|
| 1997 | Revenue | 2980034 |
|
| 1998 | Revenue | 34562702 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 29.7% |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 23.5% |
|
| 1997 | Year over year | -89.9% |
|
| 1998 | Year over year | 1,059.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -13.2% |
|
| 1996 | Operating margin | -4.9% |
|
| 1996 | Operating margin | 1.8% |
|
| 1997 | Operating margin | 4.6% |
|
| 1997 | Operating margin | 2.2% |
|
| 1998 | Operating margin | -18.7% |
|
| 1995 | Net margin | -15.6% |
|
| 1996 | Net margin | -6.5% |
|
| 1996 | Net margin | 0.6% |
|
| 1997 | Net margin | 3.2% |
|
| 1997 | Net margin | -2.5% |
|
| 1998 | Net margin | -20.3% |
|
| 1995 | Free cash flow margin | -18.8% |
|
| 1996 | Free cash flow margin | -8.1% |
|
| 1996 | Free cash flow margin | -3.2% |
|
| 1997 | Free cash flow margin | -10% |
|
| 1997 | Free cash flow margin | 2.7% |
|
| 1998 | Free cash flow margin | -21.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1818916 |
|
| 1996 | Operating cash flow | -713551 |
|
| 1996 | Operating cash flow | 146535 |
|
| 1997 | Operating cash flow | 440527 |
|
| 1997 | Operating cash flow | 172163 |
|
| 1998 | Operating cash flow | -4510044 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2736041 |
|
| 1996 | Free cash flow | -1526640 |
|
| 1996 | Free cash flow | -929359 |
|
| 1997 | Free cash flow | -2345034 |
|
| 1997 | Free cash flow | 79822 |
|
| 1998 | Free cash flow | -7362820 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-08-31 | Liabilities / assets | Not reported |
|
| 1996-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1997-08-31 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported | No source recorded |
| 1998-09-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.85× |
|
| 1996-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 3.36× |
|
| 1997-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-09-01 – 1995-08-31 | −USD 2.27 million Exact valueExact value: -2268883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 million Exact valueExact value: -1818916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 917,125 Exact valueExact value: 917125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.74 million Calculation and evidence-1818916 − 917125 USD Exact free cash flow: -2736041 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | −USD 1.23 million Exact valueExact value: -1230941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 713,551 Exact valueExact value: -713551 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 813,089 Exact valueExact value: 813089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Calculation and evidence-713551 − 813089 USD Exact free cash flow: -1526640 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | USD 173,735 Exact valueExact value: 173735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146,535 Exact valueExact value: 146535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1075894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 929,359 Calculation and evidence146535 − 1075894 USD Exact free cash flow: -929359 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | USD 754,050 Exact valueExact value: 754050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 440,527 Exact valueExact value: 440527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.79 million Exact valueExact value: 2785561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence440527 − 2785561 USD Exact free cash flow: -2345034 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 73,558 Exact valueExact value: -73558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,163 Exact valueExact value: 172163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92,341 Exact valueExact value: 92341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,822 Calculation and evidence172163 − 92341 USD Exact free cash flow: 79822 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 7.03 million Exact valueExact value: -7031612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.51 million Exact valueExact value: -4510044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Exact valueExact value: 2852776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.36 million Calculation and evidence-4510044 − 2852776 USD Exact free cash flow: -7362820 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000874019, 874019, edgar:874019