MEDIMMUNE INC /DE

EDGAR

59 filing records in this dataset, filed from 1996-08-14 to 2007-04-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

575 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

40.43%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 232400000 USD Source
  • Revenue: 574800000 USD Source

Operating cash flow

185 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 184900000 USD Source

Free cash flow

153 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 184900000 USD Source
  • Capital Expenditure: 31600000 USD Source
Cash and cash equivalents
463 million USD Source
Exact value

463300000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.35 billion USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Revenue: 72900000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 177200000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 1276800000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 748100000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 574800000 USD · 2007-01-01 – 2007-03-31 Source

Net income

162 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: -63200000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -55800000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 48700000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -72000000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 160000000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-04-30.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 11 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    USD 1.24 billion

    –

    Current period

    USD 1.28 billion

    –

    Exact inputs and evidence

    1276800000 − 1243900000 = 32900000 USD

    1243900000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1276800000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 65.3 million

    Prior period

    −USD 16.6 million

    –

    Current period

    USD 48.7 million

    –

    Exact inputs and evidence

    48700000 − -16600000 = 65300000 USD

    -16600000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    48700000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -215.3%

    Prior period

    USD 110.7 million

    –

    Current period

    −USD 127.6 million

    –

    Exact inputs and evidence

    -127600000 − 110700000 = -238300000 USD

    110700000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -127600000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +55.4%

    Prior period

    USD 91.5 million

    –

    Current period

    USD 142.2 million

    –

    Exact inputs and evidence

    142200000 − 91500000 = 50700000 USD

    91500000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    142200000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 1.28 billion 100% of revenue
  • Operating costs Derived USD 1.29 billion 101% of revenue
  • Operating income −USD 8.5 million −0.7% of revenue
  • Tax, interest and other Derived −USD 57.2 million −4.5% of revenue
  • Net income USD 48.7 million 3.8% of revenue

Cash

  • Operating cash flow −USD 127.6 million −10% of revenue
  • Capital expenditure USD 142.2 million 11% of revenue
  • Free cash flow Derived −USD 269.8 million −21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 145% of revenue.
  • 1998 Operating loss: operating costs were 102% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 27%67%
  • 2001 24%69%
  • 2002 Operating loss: operating costs were 226% of revenue.
  • 2003 17%77%
  • 2004 Operating loss: operating costs were 106% of revenue.
  • 2005 Operating loss: operating costs were 103% of revenue.
  • 2006 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-31105748000 153713000 Derived -47965000 -3161000 Derived -44804000 -92057000 Derived
Source
1998 1998-01-01 – 1998-12-31227221000 232668000 Derived -5447000 -52634000 Derived 47187000 -5853000 Derived
Source
1999 1999-01-01 – 1999-12-31383375000 306556000 Derived 76819000 -16552000 Derived 93371000 46650000 Derived
Source
2000 2000-01-01 – 2000-12-31540495000 360177000 Derived 180318000 35341000 Derived 144977000 164675000 Derived
Source
2001 2001-01-01 – 2001-12-31620664000 428124000 Derived 192540000 43580000 Derived 148960000 232657000 Derived
Source
2002 2002-01-01 – 2002-12-31852700000 1928700000 Derived -1076000000 22000000 Derived -1098000000 182600000 Derived
Source
2003 2003-01-01 – 2003-12-311054400000 813100000 Derived 241300000 58100000 Derived 183200000 244600000 Derived
Source
2004 2004-01-01 – 2004-12-311141100000 1204700000 Derived -63600000 -59800000 Derived -3800000 64900000 Derived
Source
2005 2005-01-01 – 2005-12-311243900000 1280600000 Derived -36700000 -20100000 Derived -16600000 19200000 Derived
Source
2006 2006-01-01 – 2006-12-311276800000 1285300000 Derived -8500000 -57200000 Derived 48700000 -269800000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.0B689.5M344.7M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue105748000
1998Revenue227221000
1999Revenue383375000
2000Revenue540495000
2001Revenue620664000
2002Revenue852700000
2003Revenue1054400000
2004Revenue1141100000
2005Revenue1243900000
2006Revenue1276800000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170%127%85%42%0%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year157.3%
1998Year over year114.9%
1999Year over year68.7%
2000Year over year41%
2001Year over year14.8%
2002Year over year37.4%
2003Year over year23.7%
2004Year over year8.2%
2005Year over year9%
2006Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.7% 2006
Net margin 3.8% 2006
Free cash flow margin -21.1% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%3%-46%-94%-142%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-45.4%
1998Operating margin-2.4%
1999Operating margin20%
2000Operating margin33.4%
2001Operating margin31%
2002Operating margin-126.2%
2003Operating margin22.9%
2004Operating margin-5.6%
2005Operating margin-3%
2006Operating margin-0.7%
1997Net margin-42.4%
1998Net margin20.8%
1999Net margin24.4%
2000Net margin26.8%
2001Net margin24%
2002Net margin-128.8%
2003Net margin17.4%
2004Net margin-0.3%
2005Net margin-1.3%
2006Net margin3.8%
1997Free cash flow margin-87.1%
1998Free cash flow margin-2.6%
1999Free cash flow margin12.2%
2000Free cash flow margin30.5%
2001Free cash flow margin37.5%
2002Free cash flow margin21.4%
2003Free cash flow margin23.2%
2004Free cash flow margin5.7%
2005Free cash flow margin1.5%
2006Free cash flow margin-21.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -127.6M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.396.3M255.6M115.0M-25.7M-166.4M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-54453000
1998Operating cash flow5113000
1999Operating cash flow58853000
2000Operating cash flow173263000
2001Operating cash flow250915000
2002Operating cash flow263500000
2003Operating cash flow357500000
2004Operating cash flow144700000
2005Operating cash flow110700000
2006Operating cash flow-127600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -269.8M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.285.8M136.6M-12.6M-161.8M-311.0M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-92057000
1998Free cash flow-5853000
1999Free cash flow46650000
2000Free cash flow164675000
2001Free cash flow232657000
2002Free cash flow182600000
2003Free cash flow244600000
2004Free cash flow64900000
2005Free cash flow19200000
2006Free cash flow-269800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets100%
1998Liabilities / assets38.7%
1999Liabilities / assets17.2%
2000Liabilities / assets16.2%
2001Liabilities / assets15.6%
2002Liabilities / assets23.4%
2003Liabilities / assets39.2%
2004Liabilities / assets34.7%
2005Liabilities / assets43.5%
2006Liabilities / assets53.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.93× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.90×3.68×2.45×1.23×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities2.3×
1998Current assets / current liabilities3.69×
1999Current assets / current liabilities4.06×
2000Current assets / current liabilities4.54×
2001Current assets / current liabilities3.01×
2002Current assets / current liabilities2.79×
2003Current assets / current liabilities2.82×
2004Current assets / current liabilities1.91×
2005Current assets / current liabilities0.9×
2006Current assets / current liabilities2.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 44.8 million
Exact value

Exact value: -44804000 USD

1997-01-01 – 1997-12-31: -44804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.45 million
Exact value

Exact value: -54453000 USD

1997-01-01 – 1997-12-31: -54453000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.6 million
Exact value

Exact value: 37604000 USD

1997-01-01 – 1997-12-31: 37604000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92.06 million
Calculation and evidence

-54453000 − 37604000 USD

Exact free cash flow: -92057000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 47.19 million
Exact value

Exact value: 47187000 USD

1998-01-01 – 1998-12-31: 47187000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.11 million
Exact value

Exact value: 5113000 USD

1998-01-01 – 1998-12-31: 5113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.97 million
Exact value

Exact value: 10966000 USD

1998-01-01 – 1998-12-31: 10966000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.85 million
Calculation and evidence

5113000 − 10966000 USD

Exact free cash flow: -5853000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 93.37 million
Exact value

Exact value: 93371000 USD

1999-01-01 – 1999-12-31: 93371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.85 million
Exact value

Exact value: 58853000 USD

1999-01-01 – 1999-12-31: 58853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.2 million
Exact value

Exact value: 12203000 USD

1999-01-01 – 1999-12-31: 12203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.65 million
Calculation and evidence

58853000 − 12203000 USD

Exact free cash flow: 46650000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 144.98 million
Exact value

Exact value: 144977000 USD

2000-01-01 – 2000-12-31: 144977000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 173.26 million
Exact value

Exact value: 173263000 USD

2000-01-01 – 2000-12-31: 173263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.59 million
Exact value

Exact value: 8588000 USD

2000-01-01 – 2000-12-31: 8588000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.68 million
Calculation and evidence

173263000 − 8588000 USD

Exact free cash flow: 164675000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 148.96 million
Exact value

Exact value: 148960000 USD

2001-01-01 – 2001-12-31: 148960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 250.92 million
Exact value

Exact value: 250915000 USD

2001-01-01 – 2001-12-31: 250915000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.26 million
Exact value

Exact value: 18258000 USD

2001-01-01 – 2001-12-31: 18258000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232.66 million
Calculation and evidence

250915000 − 18258000 USD

Exact free cash flow: 232657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.1 billion
Exact value

Exact value: -1098000000 USD

2002-01-01 – 2002-12-31: -1098000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 263.5 million
Exact value

Exact value: 263500000 USD

2002-01-01 – 2002-12-31: 263500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.9 million
Exact value

Exact value: 80900000 USD

2002-01-01 – 2002-12-31: 80900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182.6 million
Calculation and evidence

263500000 − 80900000 USD

Exact free cash flow: 182600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 183.2 million
Exact value

Exact value: 183200000 USD

2003-01-01 – 2003-12-31: 183200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 357.5 million
Exact value

Exact value: 357500000 USD

2003-01-01 – 2003-12-31: 357500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.9 million
Exact value

Exact value: 112900000 USD

2003-01-01 – 2003-12-31: 112900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 244.6 million
Calculation and evidence

357500000 − 112900000 USD

Exact free cash flow: 244600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.8 million
Exact value

Exact value: -3800000 USD

2004-01-01 – 2004-12-31: -3800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.7 million
Exact value

Exact value: 144700000 USD

2004-01-01 – 2004-12-31: 144700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.8 million
Exact value

Exact value: 79800000 USD

2004-01-01 – 2004-12-31: 79800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.9 million
Calculation and evidence

144700000 − 79800000 USD

Exact free cash flow: 64900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 16.6 million
Exact value

Exact value: -16600000 USD

2005-01-01 – 2005-12-31: -16600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.7 million
Exact value

Exact value: 110700000 USD

2005-01-01 – 2005-12-31: 110700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.5 million
Exact value

Exact value: 91500000 USD

2005-01-01 – 2005-12-31: 91500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.2 million
Calculation and evidence

110700000 − 91500000 USD

Exact free cash flow: 19200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 48.7 million
Exact value

Exact value: 48700000 USD

2006-01-01 – 2006-12-31: 48700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127.6 million
Exact value

Exact value: -127600000 USD

2006-01-01 – 2006-12-31: -127600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.2 million
Exact value

Exact value: 142200000 USD

2006-01-01 – 2006-12-31: 142200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 269.8 million
Calculation and evidence

-127600000 − 142200000 USD

Exact free cash flow: -269800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

59 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000873591, 873591, edgar:873591