Revenue
575 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 574800000 USD Source
59 filing records in this dataset, filed from 1996-08-14 to 2007-04-30. Explore the available filing history and original sources.
575 million USD
2007-03-31 · USD
40.43%
2007-03-31 · %
185 million USD
2007-03-31 · USD
153 million USD
2007-03-31 · USD
463300000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.35 billion USD
2006-04-01 – 2007-03-31
162 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-04-30.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.24 billion
–
Current period
USD 1.28 billion
–
1276800000 − 1243900000 = 32900000 USD
1243900000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1276800000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.6 million
–
Current period
USD 48.7 million
–
48700000 − -16600000 = 65300000 USD
-16600000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source48700000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 110.7 million
–
Current period
−USD 127.6 million
–
-127600000 − 110700000 = -238300000 USD
110700000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-127600000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 91.5 million
–
Current period
USD 142.2 million
–
142200000 − 91500000 = 50700000 USD
91500000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source142200000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 105748000 | 153713000 Derived | -47965000 | -3161000 Derived | -44804000 | -92057000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 227221000 | 232668000 Derived | -5447000 | -52634000 Derived | 47187000 | -5853000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 383375000 | 306556000 Derived | 76819000 | -16552000 Derived | 93371000 | 46650000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 540495000 | 360177000 Derived | 180318000 | 35341000 Derived | 144977000 | 164675000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 620664000 | 428124000 Derived | 192540000 | 43580000 Derived | 148960000 | 232657000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 852700000 | 1928700000 Derived | -1076000000 | 22000000 Derived | -1098000000 | 182600000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1054400000 | 813100000 Derived | 241300000 | 58100000 Derived | 183200000 | 244600000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1141100000 | 1204700000 Derived | -63600000 | -59800000 Derived | -3800000 | 64900000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1243900000 | 1280600000 Derived | -36700000 | -20100000 Derived | -16600000 | 19200000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1276800000 | 1285300000 Derived | -8500000 | -57200000 Derived | 48700000 | -269800000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 105748000 |
|
| 1998 | Revenue | 227221000 |
|
| 1999 | Revenue | 383375000 |
|
| 2000 | Revenue | 540495000 |
|
| 2001 | Revenue | 620664000 |
|
| 2002 | Revenue | 852700000 |
|
| 2003 | Revenue | 1054400000 |
|
| 2004 | Revenue | 1141100000 |
|
| 2005 | Revenue | 1243900000 |
|
| 2006 | Revenue | 1276800000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 157.3% |
|
| 1998 | Year over year | 114.9% |
|
| 1999 | Year over year | 68.7% |
|
| 2000 | Year over year | 41% |
|
| 2001 | Year over year | 14.8% |
|
| 2002 | Year over year | 37.4% |
|
| 2003 | Year over year | 23.7% |
|
| 2004 | Year over year | 8.2% |
|
| 2005 | Year over year | 9% |
|
| 2006 | Year over year | 2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -45.4% |
|
| 1998 | Operating margin | -2.4% |
|
| 1999 | Operating margin | 20% |
|
| 2000 | Operating margin | 33.4% |
|
| 2001 | Operating margin | 31% |
|
| 2002 | Operating margin | -126.2% |
|
| 2003 | Operating margin | 22.9% |
|
| 2004 | Operating margin | -5.6% |
|
| 2005 | Operating margin | -3% |
|
| 2006 | Operating margin | -0.7% |
|
| 1997 | Net margin | -42.4% |
|
| 1998 | Net margin | 20.8% |
|
| 1999 | Net margin | 24.4% |
|
| 2000 | Net margin | 26.8% |
|
| 2001 | Net margin | 24% |
|
| 2002 | Net margin | -128.8% |
|
| 2003 | Net margin | 17.4% |
|
| 2004 | Net margin | -0.3% |
|
| 2005 | Net margin | -1.3% |
|
| 2006 | Net margin | 3.8% |
|
| 1997 | Free cash flow margin | -87.1% |
|
| 1998 | Free cash flow margin | -2.6% |
|
| 1999 | Free cash flow margin | 12.2% |
|
| 2000 | Free cash flow margin | 30.5% |
|
| 2001 | Free cash flow margin | 37.5% |
|
| 2002 | Free cash flow margin | 21.4% |
|
| 2003 | Free cash flow margin | 23.2% |
|
| 2004 | Free cash flow margin | 5.7% |
|
| 2005 | Free cash flow margin | 1.5% |
|
| 2006 | Free cash flow margin | -21.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -54453000 |
|
| 1998 | Operating cash flow | 5113000 |
|
| 1999 | Operating cash flow | 58853000 |
|
| 2000 | Operating cash flow | 173263000 |
|
| 2001 | Operating cash flow | 250915000 |
|
| 2002 | Operating cash flow | 263500000 |
|
| 2003 | Operating cash flow | 357500000 |
|
| 2004 | Operating cash flow | 144700000 |
|
| 2005 | Operating cash flow | 110700000 |
|
| 2006 | Operating cash flow | -127600000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -92057000 |
|
| 1998 | Free cash flow | -5853000 |
|
| 1999 | Free cash flow | 46650000 |
|
| 2000 | Free cash flow | 164675000 |
|
| 2001 | Free cash flow | 232657000 |
|
| 2002 | Free cash flow | 182600000 |
|
| 2003 | Free cash flow | 244600000 |
|
| 2004 | Free cash flow | 64900000 |
|
| 2005 | Free cash flow | 19200000 |
|
| 2006 | Free cash flow | -269800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 100% |
|
| 1998 | Liabilities / assets | 38.7% |
|
| 1999 | Liabilities / assets | 17.2% |
|
| 2000 | Liabilities / assets | 16.2% |
|
| 2001 | Liabilities / assets | 15.6% |
|
| 2002 | Liabilities / assets | 23.4% |
|
| 2003 | Liabilities / assets | 39.2% |
|
| 2004 | Liabilities / assets | 34.7% |
|
| 2005 | Liabilities / assets | 43.5% |
|
| 2006 | Liabilities / assets | 53.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.3× |
|
| 1998 | Current assets / current liabilities | 3.69× |
|
| 1999 | Current assets / current liabilities | 4.06× |
|
| 2000 | Current assets / current liabilities | 4.54× |
|
| 2001 | Current assets / current liabilities | 3.01× |
|
| 2002 | Current assets / current liabilities | 2.79× |
|
| 2003 | Current assets / current liabilities | 2.82× |
|
| 2004 | Current assets / current liabilities | 1.91× |
|
| 2005 | Current assets / current liabilities | 0.9× |
|
| 2006 | Current assets / current liabilities | 2.93× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 44.8 million Exact valueExact value: -44804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54.45 million Exact valueExact value: -54453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.6 million Exact valueExact value: 37604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92.06 million Calculation and evidence-54453000 − 37604000 USD Exact free cash flow: -92057000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 47.19 million Exact valueExact value: 47187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.11 million Exact valueExact value: 5113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.97 million Exact valueExact value: 10966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.85 million Calculation and evidence5113000 − 10966000 USD Exact free cash flow: -5853000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 93.37 million Exact valueExact value: 93371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.85 million Exact valueExact value: 58853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.2 million Exact valueExact value: 12203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.65 million Calculation and evidence58853000 − 12203000 USD Exact free cash flow: 46650000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 144.98 million Exact valueExact value: 144977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 173.26 million Exact valueExact value: 173263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.59 million Exact valueExact value: 8588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164.68 million Calculation and evidence173263000 − 8588000 USD Exact free cash flow: 164675000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 148.96 million Exact valueExact value: 148960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 250.92 million Exact valueExact value: 250915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.26 million Exact valueExact value: 18258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 232.66 million Calculation and evidence250915000 − 18258000 USD Exact free cash flow: 232657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.1 billion Exact valueExact value: -1098000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 263.5 million Exact valueExact value: 263500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.9 million Exact valueExact value: 80900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 182.6 million Calculation and evidence263500000 − 80900000 USD Exact free cash flow: 182600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 183.2 million Exact valueExact value: 183200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 357.5 million Exact valueExact value: 357500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.9 million Exact valueExact value: 112900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244.6 million Calculation and evidence357500000 − 112900000 USD Exact free cash flow: 244600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.8 million Exact valueExact value: -3800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144.7 million Exact valueExact value: 144700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.8 million Exact valueExact value: 79800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.9 million Calculation and evidence144700000 − 79800000 USD Exact free cash flow: 64900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 16.6 million Exact valueExact value: -16600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.7 million Exact valueExact value: 110700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.5 million Exact valueExact value: 91500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.2 million Calculation and evidence110700000 − 91500000 USD Exact free cash flow: 19200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 48.7 million Exact valueExact value: 48700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 127.6 million Exact valueExact value: -127600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142.2 million Exact valueExact value: 142200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 269.8 million Calculation and evidence-127600000 − 142200000 USD Exact free cash flow: -269800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000873591, 873591, edgar:873591