DURACELL INTERNATIONAL INC

EDGAR

12 filing records in this dataset, filed from 1994-02-07 to 1996-11-07. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

2.29 billion USD

1996 · USD

Exact inputs and evidence
  • Revenue: 2289600000 USD Source

Operating margin

19.44%

1996 · %

Exact inputs and evidence
  • Operating Income: 445000000 USD Source
  • Revenue: 2289600000 USD Source

Operating cash flow

267 million USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: 266600000 USD Source

Free cash flow

94.5 million USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: 266600000 USD Source
  • Capital Expenditure: 172100000 USD Source
Cash and cash equivalents
43.6 million USD Source
Exact value

43600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-11-07.

Financial data available through: 1996-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-06-30
  • Operating income: 3 of 11 periods available· newest 1996-06-30
  • Net income: 3 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1996-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1996-06-30
  • Total assets: 3 of 11 periods available· newest 1996-06-30
  • Total liabilities: 3 of 11 periods available· newest 1996-06-30
  • Current assets: 3 of 11 periods available· newest 1996-06-30
  • Current liabilities: 3 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.1%

    Prior period

    USD 2.08 billion

    –

    Current period

    USD 2.29 billion

    –

    Exact inputs and evidence

    2289600000 − 2079000000 = 210600000 USD

    2079000000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    2289600000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +3.8%

    Prior period

    USD 235.8 million

    –

    Current period

    USD 244.7 million

    –

    Exact inputs and evidence

    244700000 − 235800000 = 8900000 USD

    235800000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    244700000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +18.8%

    Prior period

    USD 224.5 million

    –

    Current period

    USD 266.6 million

    –

    Exact inputs and evidence

    266600000 − 224500000 = 42100000 USD

    224500000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    266600000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59.2%

    Prior period

    USD 108.1 million

    –

    Current period

    USD 172.1 million

    –

    Exact inputs and evidence

    172100000 − 108100000 = 64000000 USD

    108100000 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    172100000 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 2.29 billion 100% of revenue
  • Operating costs Derived USD 1.84 billion 81% of revenue
  • Operating income USD 445 million 19% of revenue
  • Tax, interest and other Derived USD 200.3 million 8.7% of revenue
  • Net income USD 244.7 million 11% of revenue

Cash

  • Operating cash flow USD 266.6 million 12% of revenue
  • Capital expenditure USD 172.1 million 7.5% of revenue
  • Free cash flow Derived USD 94.5 million 4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 11%81%
  • 1995 11%80%
  • 1996 11%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-301871300000 1515100000 Derived 356200000 156000000 Derived 200200000 175800000 Derived
Source
1995 1994-07-01 – 1995-06-302079000000 1669300000 Derived 409700000 173900000 Derived 235800000 116400000 Derived
Source
1996 1995-07-01 – 1996-06-302289600000 1844600000 Derived 445000000 200300000 Derived 244700000 94500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.9B1.2B618.2M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1871300000
1995Revenue2079000000
1996Revenue2289600000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%9.0%6.0%3.0%0.0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year11.1%
1996Year over year10.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.4% 1996
Net margin 10.7% 1996
Free cash flow margin 4.1% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.3%16.0%10.6%5.3%0.0%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin19%
1995Operating margin19.7%
1996Operating margin19.4%
1994Net margin10.7%
1995Net margin11.3%
1996Net margin10.7%
1994Free cash flow margin9.4%
1995Free cash flow margin5.6%
1996Free cash flow margin4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 266.6M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.287.9M215.9M144.0M72.0M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow244800000
1995Operating cash flow224500000
1996Operating cash flow266600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 94.5M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189.9M142.4M94.9M47.5M0.0199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow175800000
1995Free cash flow116400000
1996Free cash flow94500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.6% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%40%27%13%0%199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets49.5%
1995Liabilities / assets47.8%
1996Liabilities / assets48.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.4× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.59×1.94×1.29×0.65×0.00×199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.11×
1995Current assets / current liabilities2.18×
1996Current assets / current liabilities2.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 200.2 million
Exact value

Exact value: 200200000 USD

1993-07-01 – 1994-06-30: 200200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 244.8 million
Exact value

Exact value: 244800000 USD

1993-07-01 – 1994-06-30: 244800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69 million
Exact value

Exact value: 69000000 USD

1993-07-01 – 1994-06-30: 69000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175.8 million
Calculation and evidence

244800000 − 69000000 USD

Exact free cash flow: 175800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 235.8 million
Exact value

Exact value: 235800000 USD

1994-07-01 – 1995-06-30: 235800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224.5 million
Exact value

Exact value: 224500000 USD

1994-07-01 – 1995-06-30: 224500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.1 million
Exact value

Exact value: 108100000 USD

1994-07-01 – 1995-06-30: 108100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.4 million
Calculation and evidence

224500000 − 108100000 USD

Exact free cash flow: 116400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 244.7 million
Exact value

Exact value: 244700000 USD

1995-07-01 – 1996-06-30: 244700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 266.6 million
Exact value

Exact value: 266600000 USD

1995-07-01 – 1996-06-30: 266600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.1 million
Exact value

Exact value: 172100000 USD

1995-07-01 – 1996-06-30: 172100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.5 million
Calculation and evidence

266600000 − 172100000 USD

Exact free cash flow: 94500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000873482, 873482, edgar:873482