AMBASSADOR FOOD SERVICES CORP

EDGAR

42 filing records in this dataset, filed from 1996-01-31 to 2004-08-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.35 million USD

2004-02-26 · USD

Exact inputs and evidence

Operating margin

-2.51%

2004-02-26 · %

Exact inputs and evidence
  • Operating Income: -33817 USD Source
  • Revenue: 1349506 USD Source
Cash and cash equivalents
9.88 thousand USD Source
Exact value

9881 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-25.

Financial data available through: 2004-05-27.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2004-05-27
  • Operating income: 5 of 11 periods available· newest 2004-05-27
  • Net income: 6 of 11 periods available· newest 2004-05-27
  • Operating cash flow: 6 of 11 periods available· newest 2004-05-27
  • Capital expenditure: 6 of 11 periods available· newest 2004-05-27
  • Total assets: 5 of 11 periods available· newest 2004-05-27
  • Total liabilities: 2 of 11 periods available· newest 2001-05-31
  • Current assets: 5 of 11 periods available· newest 2004-05-27
  • Current liabilities: 5 of 11 periods available· newest 2004-05-27
  • Cash and cash equivalents: 5 of 11 periods available· newest 2004-05-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9%

    Prior period

    USD 5.86 million

    –

    Current period

    USD 5.34 million

    –

    Exact inputs and evidence

    5336442 − 5862844 = -526402 USD

    5862844 USD · 2002-05-30 – 2003-05-29

    Inspect prior input Prior source

    5336442 USD · 2003-05-28 – 2004-05-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -131.3%

    Prior period

    USD 703,090

    –

    Current period

    −USD 220,216

    –

    Exact inputs and evidence

    -220216 − 703090 = -923306 USD

    703090 USD · 2002-05-30 – 2003-05-29

    Inspect prior input Prior source

    -220216 USD · 2003-05-28 – 2004-05-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 81,332

    Prior period

    −USD 98,261

    –

    Current period

    −USD 16,929

    –

    Exact inputs and evidence

    -16929 − -98261 = 81332 USD

    -98261 USD · 2002-05-30 – 2003-05-29

    Inspect prior input Prior source

    -16929 USD · 2003-05-28 – 2004-05-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +41.8%

    Prior period

    USD 16,372

    –

    Current period

    USD 23,211

    –

    Exact inputs and evidence

    23211 − 16372 = 6839 USD

    16372 USD · 2002-05-30 – 2003-05-29

    Inspect prior input Prior source

    23211 USD · 2003-05-28 – 2004-05-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-05-28 – 2004-05-27

  • Revenue USD 5.34 million 100% of revenue
  • Operating costs Derived USD 5.5 million 103% of revenue
  • Operating income −USD 159,385 −3% of revenue
  • Tax, interest and other Derived USD 60,831 1.1% of revenue
  • Net income −USD 220,216 −4.1% of revenue

Cash

  • Operating cash flow −USD 16,929 −0.3% of revenue
  • Capital expenditure USD 23,211 0.4% of revenue
  • Free cash flow Derived −USD 40,140 −0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Operating loss: operating costs were 110% of revenue.
  • 2002 Operating loss: operating costs were 102% of revenue.
  • 2003 Operating loss: operating costs were 102% of revenue.
  • 2004 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-06-02 – 1999-06-0118026417 UnavailableUnavailableUnavailable-807682 -654192 Derived
Source
2000 1999-06-02 – 2000-06-0117135249 UnavailableUnavailableUnavailable-179859 -682738 Derived
Source
2001 2000-06-01 – 2001-05-3111268662 12422154 Derived -1153492 -1134855 Derived -18637 -1301615 Derived
Source
2002 2001-05-31 – 2002-05-306375687 6474167 Derived -98480 -106911 Derived 8431 -300358 Derived
Source
2003 2002-05-30 – 2003-05-295862844 5990226 Derived -127382 -830472 Derived 703090 -114633 Derived
Source
2004 2003-05-28 – 2004-05-275336442 5495827 Derived -159385 60831 Derived -220216 -40140 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.3M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.5M14.6M9.7M4.9M0.0199920022004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue18026417
2000Revenue17135249
2001Revenue11268662
2002Revenue6375687
2003Revenue5862844
2004Revenue5336442

Revenue growth

Change in revenue from the same financial period one year earlier.

-9% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-22%-34%-47%199920022004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-4.9%
2001Year over year-34.2%
2002Year over year-43.4%
2003Year over year-8%
2004Year over year-9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3% 2004
Net margin -4.1% 2004
Free cash flow margin -0.8% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.9%7.0%0.2%-6.6%-13.4%1999-06-0120022004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-06-01Operating marginNot reported
2000-06-01Operating marginNot reported
2001Operating margin-10.2%
2002Operating margin-1.5%
2003Operating margin-2.2%
2004Operating margin-3%
1999Net margin-4.5%
2000Net margin-1%
2001Net margin-0.2%
2002Net margin0.1%
2003Net margin12%
2004Net margin-4.1%
1999Free cash flow margin-3.6%
2000Free cash flow margin-4%
2001Free cash flow margin-11.6%
2002Free cash flow margin-4.7%
2003Free cash flow margin-2%
2004Free cash flow margin-0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -16.9K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.1K-97.4K-231.9K-366.3K-500.8K199920022004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-160623
2000Operating cash flow-463707
2001Operating cash flow-309877
2002Operating cash flow-227107
2003Operating cash flow-98261
2004Operating cash flow-16929

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -40.1K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.1K-273.3K-650.8K-1.0M-1.4M199920022004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-654192
2000Free cash flow-682738
2001Free cash flow-1301615
2002Free cash flow-300358
2003Free cash flow-114633
2004Free cash flow-40140

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

137.7% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149%112%74%37%0%1999-06-012002-05-302004-05-27
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-06-01Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets113.6%
2001Liabilities / assets137.7%
2002-05-30Liabilities / assetsNot reported
2003-05-29Liabilities / assetsNot reported
2004-05-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.87× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.18×0.88×0.59×0.29×0.00×1999-06-0120022004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-06-01Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.65×
2001Current assets / current liabilities1.06×
2002Current assets / current liabilities1.09×
2003Current assets / current liabilities1.03×
2004Current assets / current liabilities0.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-06-02 – 1999-06-01
−USD 807,682
Exact value

Exact value: -807682 USD

1998-06-02 – 1999-06-01: -807682 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 160,623
Exact value

Exact value: -160623 USD

1998-06-02 – 1999-06-01: -160623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 493,569
Exact value

Exact value: 493569 USD

1998-06-02 – 1999-06-01: 493569 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 654,192
Calculation and evidence

-160623 − 493569 USD

Exact free cash flow: -654192 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-06-02 – 2000-06-01
−USD 179,859
Exact value

Exact value: -179859 USD

1999-06-02 – 2000-06-01: -179859 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 463,707
Exact value

Exact value: -463707 USD

1999-06-02 – 2000-06-01: -463707 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219,031
Exact value

Exact value: 219031 USD

1999-06-02 – 2000-06-01: 219031 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 682,738
Calculation and evidence

-463707 − 219031 USD

Exact free cash flow: -682738 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-06-01 – 2001-05-31
−USD 18,637
Exact value

Exact value: -18637 USD

2000-06-01 – 2001-05-31: -18637 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 309,877
Exact value

Exact value: -309877 USD

2000-06-01 – 2001-05-31: -309877 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 991,738
Exact value

Exact value: 991738 USD

2000-06-01 – 2001-05-31: 991738 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Calculation and evidence

-309877 − 991738 USD

Exact free cash flow: -1301615 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-05-31 – 2002-05-30
USD 8,431
Exact value

Exact value: 8431 USD

2001-05-31 – 2002-05-30: 8431 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227,107
Exact value

Exact value: -227107 USD

2001-05-31 – 2002-05-30: -227107 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,251
Exact value

Exact value: 73251 USD

2001-05-31 – 2002-05-30: 73251 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 300,358
Calculation and evidence

-227107 − 73251 USD

Exact free cash flow: -300358 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-05-30 – 2003-05-29
USD 703,090
Exact value

Exact value: 703090 USD

2002-05-30 – 2003-05-29: 703090 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98,261
Exact value

Exact value: -98261 USD

2002-05-30 – 2003-05-29: -98261 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,372
Exact value

Exact value: 16372 USD

2002-05-30 – 2003-05-29: 16372 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 114,633
Calculation and evidence

-98261 − 16372 USD

Exact free cash flow: -114633 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-28 – 2004-05-27
−USD 220,216
Exact value

Exact value: -220216 USD

2003-05-28 – 2004-05-27: -220216 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,929
Exact value

Exact value: -16929 USD

2003-05-28 – 2004-05-27: -16929 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,211
Exact value

Exact value: 23211 USD

2003-05-28 – 2004-05-27: 23211 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,140
Calculation and evidence

-16929 − 23211 USD

Exact free cash flow: -40140 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000008734, 8734, edgar:8734