SOULFOOD CONCEPTS INC

EDGAR

31 filing records in this dataset, filed from 1997-03-26 to 2003-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.52 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

2.42%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: 36918 USD Source
  • Revenue: 1524682 USD Source

Operating cash flow

66.7 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 66748 USD Source

Free cash flow

53.6 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 66748 USD Source
  • Capital Expenditure: 13150 USD Source
Cash and cash equivalents
41.8 thousand USD Source
Exact value

41791 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.72 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 1500950 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 1372176 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 5572937 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 4245752 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 1524682 USD · 2003-01-01 – 2003-03-31 Source

Net income

-608 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: -25251 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -80678 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -821986 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -326184 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -6636 USD · 2003-01-01 – 2003-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-20.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-12-31
  • Operating income: 7 of 11 periods available· newest 2002-12-31
  • Net income: 7 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2000-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 7 of 11 periods available· newest 2002-12-31
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 7 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.8%

    Prior period

    USD 6.05 million

    –

    Current period

    USD 5.57 million

    –

    Exact inputs and evidence

    5572937 − 6047643 = -474706 USD

    6047643 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5572937 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 12,599

    Prior period

    −USD 834,585

    –

    Current period

    −USD 821,986

    –

    Exact inputs and evidence

    -821986 − -834585 = 12599 USD

    -834585 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -821986 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 5.57 million 100% of revenue
  • Operating costs Derived USD 5.88 million 105% of revenue
  • Operating income −USD 302,890 −5.4% of revenue
  • Tax, interest and other Derived USD 519,096 9.3% of revenue
  • Net income −USD 821,986 −15% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 93%
  • 1997 Net loss: net income was −8.3% of revenue.
  • 1998 Net loss: net income was −0.8% of revenue.
  • 1999 Operating loss: operating costs were 109% of revenue.
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-313596282 3348657 Derived 247625 183654 Derived 63971 Unavailable
Source
1997 1997-01-01 – 1997-12-316137315 5915296 Derived 222019 734340 Derived -512321 -1200545 Derived
Source
1998 1998-01-01 – 1998-12-319689207 9553042 Derived 136165 216737 Derived -80572 -453657 Derived
Source
1999 1999-01-01 – 1999-12-317465231 8105931 Derived -640700 247849 Derived -888549 46903 Derived
Source
2000 2000-01-01 – 2000-12-316047643 6092929 Derived -45286 789299 Derived -834585 157778 Derived
Source
2001 2001-01-01 – 2001-12-316047643 6092929 Derived -45286 789299 Derived -834585 Unavailable
Source
2002 2002-01-01 – 2002-12-315572937 5875827 Derived -302890 519096 Derived -821986 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M7.8M5.2M2.6M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue3596282
1997Revenue6137315
1998Revenue9689207
1999Revenue7465231
2000Revenue6047643
2001Revenue6047643
2002Revenue5572937

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.8% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%51%24%-3%-30%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year70.7%
1998Year over year57.9%
1999Year over year-23%
2000Year over year-19%
2001Year over year0%
2002Year over year-7.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.4% 2002
Net margin -14.7% 2002
Free cash flow margin 2.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%1.3%-6.3%-14.0%-21.7%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin6.9%
1997Operating margin3.6%
1998Operating margin1.4%
1999Operating margin-8.6%
2000Operating margin-0.7%
2001Operating margin-0.7%
2002Operating margin-5.4%
1996Net margin1.8%
1997Net margin-8.3%
1998Net margin-0.8%
1999Net margin-11.9%
2000Net margin-13.8%
2001Net margin-13.8%
2002Net margin-14.7%
1996Free cash flow marginNot reported
1997Free cash flow margin-19.6%
1998Free cash flow margin-4.7%
1999Free cash flow margin0.6%
2000Free cash flow margin2.6%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 168.3K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.306.6K230.0K153.3K76.7K0.0199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow5146
1998Operating cash flow283921
1999Operating cash flow164832
2000Operating cash flow168303
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 157.8K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.4K-127.5K-521.4K-915.3K-1.3M199619992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-1200545
1998Free cash flow-453657
1999Free cash flow46903
2000Free cash flow157778
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

241.8% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.261%196%131%65%0%199619992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets77.9%
1997Liabilities / assets109%
1998Liabilities / assets111%
1999Liabilities / assets167.2%
2000Liabilities / assets133.2%
2001Liabilities / assets133.2%
2002Liabilities / assets241.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.89×0.67×0.44×0.22×0.00×199619992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.82×
1997Current assets / current liabilities0.41×
1998Current assets / current liabilities0.24×
1999Current assets / current liabilities0.08×
2000Current assets / current liabilities0.12×
2001Current assets / current liabilities0.12×
2002Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 63,971
Exact value

Exact value: 63971 USD

1996-01-01 – 1996-12-31: 63971 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 512,321
Exact value

Exact value: -512321 USD

1997-01-01 – 1997-12-31: -512321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,146
Exact value

Exact value: 5146 USD

1997-01-01 – 1997-12-31: 5146 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1205691 USD

1997-01-01 – 1997-12-31: 1205691 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

5146 − 1205691 USD

Exact free cash flow: -1200545 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 80,572
Exact value

Exact value: -80572 USD

1998-01-01 – 1998-12-31: -80572 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283,921
Exact value

Exact value: 283921 USD

1998-01-01 – 1998-12-31: 283921 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 737,578
Exact value

Exact value: 737578 USD

1998-01-01 – 1998-12-31: 737578 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 453,657
Calculation and evidence

283921 − 737578 USD

Exact free cash flow: -453657 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 888,549
Exact value

Exact value: -888549 USD

1999-01-01 – 1999-12-31: -888549 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164,832
Exact value

Exact value: 164832 USD

1999-01-01 – 1999-12-31: 164832 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,929
Exact value

Exact value: 117929 USD

1999-01-01 – 1999-12-31: 117929 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46,903
Calculation and evidence

164832 − 117929 USD

Exact free cash flow: 46903 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 834,585
Exact value

Exact value: -834585 USD

2000-01-01 – 2000-12-31: -834585 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168,303
Exact value

Exact value: 168303 USD

2000-01-01 – 2000-12-31: 168303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,525
Exact value

Exact value: 10525 USD

2000-01-01 – 2000-12-31: 10525 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,778
Calculation and evidence

168303 − 10525 USD

Exact free cash flow: 157778 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 834,585
Exact value

Exact value: -834585 USD

2001-01-01 – 2001-12-31: -834585 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 821,986
Exact value

Exact value: -821986 USD

2002-01-01 – 2002-12-31: -821986 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000873086, 873086, edgar:873086