Revenue
143 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 142650042 USD Source
26 filing records in this dataset, filed from 1996-05-14 to 2001-11-14. Explore the available filing history and original sources.
143 million USD
2001-09-30 · USD
5.44%
2001-09-30 · %
-14.4 million USD
2001-09-30 · USD
-14.9 million USD
2001-09-30 · USD
142857 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
474 million USD
2000-10-01 – 2001-09-30
10.5 million USD
2000-10-01 – 2001-09-30
-41.8 million USD
2000-10-01 – 2001-09-30
4.04 million USD
2000-10-01 – 2001-09-30
-45.8 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2001-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 278.48 million
–
Current period
USD 420.36 million
–
420363142 − 278481969 = 141881173 USD
278481969 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source420363142 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.38 million
–
Current period
USD 8.87 million
–
8873680 − 6384881 = 2488799 USD
6384881 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source8873680 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 32.65 million
–
Current period
−USD 36.96 million
–
-36958006 − -32649309 = -4308697 USD
-32649309 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-36958006 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 676,600
–
Current period
USD 4.08 million
–
4084347 − 676600 = 3407747 USD
676600 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source4084347 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 31996150 | 30860718 Derived | 1135432 | 705994 Derived | 429438 | -2579505 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 52109014 | 50394614 Derived | 1714400 | 802861 Derived | 911539 | -3131870 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 65103914 | 61290787 Derived | 3813127 | 2403842 Derived | 1409285 | -8893800 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 88311454 | 84619272 Derived | 3692182 | 3571401 Derived | 120781 | -11000783 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 108140007 | 101055975 Derived | 7084032 | 5678150 Derived | 1405882 | -8094985 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 176281035 | 164818172 Derived | 11462863 | 7254838 Derived | 4208025 | -8370924 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 278481969 | 261739470 Derived | 16742499 | 10357618 Derived | 6384881 | -33325909 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 420363142 | 395540358 Derived | 24822784 | 15949104 Derived | 8873680 | -41042353 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 31996150 |
|
| 1995 | Revenue | 52109014 |
|
| 1996 | Revenue | 65103914 |
|
| 1997 | Revenue | 88311454 |
|
| 1998 | Revenue | 108140007 |
|
| 1999 | Revenue | 176281035 |
|
| 2000 | Revenue | 278481969 |
|
| 2001 | Revenue | 420363142 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 62.9% |
|
| 1996 | Year over year | 24.9% |
|
| 1997 | Year over year | 35.6% |
|
| 1998 | Year over year | 22.5% |
|
| 1999 | Year over year | 63% |
|
| 2000 | Year over year | 58% |
|
| 2001 | Year over year | 50.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 3.5% |
|
| 1995 | Operating margin | 3.3% |
|
| 1996 | Operating margin | 5.9% |
|
| 1997 | Operating margin | 4.2% |
|
| 1998 | Operating margin | 6.6% |
|
| 1999 | Operating margin | 6.5% |
|
| 2000 | Operating margin | 6% |
|
| 2001 | Operating margin | 5.9% |
|
| 1994 | Net margin | 1.3% |
|
| 1995 | Net margin | 1.7% |
|
| 1996 | Net margin | 2.2% |
|
| 1997 | Net margin | 0.1% |
|
| 1998 | Net margin | 1.3% |
|
| 1999 | Net margin | 2.4% |
|
| 2000 | Net margin | 2.3% |
|
| 2001 | Net margin | 2.1% |
|
| 1994 | Free cash flow margin | -8.1% |
|
| 1995 | Free cash flow margin | -6% |
|
| 1996 | Free cash flow margin | -13.7% |
|
| 1997 | Free cash flow margin | -12.5% |
|
| 1998 | Free cash flow margin | -7.5% |
|
| 1999 | Free cash flow margin | -4.7% |
|
| 2000 | Free cash flow margin | -12% |
|
| 2001 | Free cash flow margin | -9.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -2374149 |
|
| 1995 | Operating cash flow | -2061808 |
|
| 1996 | Operating cash flow | -7287045 |
|
| 1997 | Operating cash flow | -8148496 |
|
| 1998 | Operating cash flow | -7055770 |
|
| 1999 | Operating cash flow | -7703654 |
|
| 2000 | Operating cash flow | -32649309 |
|
| 2001 | Operating cash flow | -36958006 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -2579505 |
|
| 1995 | Free cash flow | -3131870 |
|
| 1996 | Free cash flow | -8893800 |
|
| 1997 | Free cash flow | -11000783 |
|
| 1998 | Free cash flow | -8094985 |
|
| 1999 | Free cash flow | -8370924 |
|
| 2000 | Free cash flow | -33325909 |
|
| 2001 | Free cash flow | -41042353 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.61× |
|
| 1996 | Current assets / current liabilities | 3.15× |
|
| 1997 | Current assets / current liabilities | 5.76× |
|
| 1998 | Current assets / current liabilities | 5.63× |
|
| 1999 | Current assets / current liabilities | 4.34× |
|
| 2000 | Current assets / current liabilities | 5.81× |
|
| 2001 | Current assets / current liabilities | 5.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 429,438 Exact valueExact value: 429438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Exact valueExact value: -2374149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205,356 Exact valueExact value: 205356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-2374149 − 205356 USD Exact free cash flow: -2579505 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 911,539 Exact valueExact value: 911539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.06 million Exact valueExact value: -2061808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1070062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Calculation and evidence-2061808 − 1070062 USD Exact free cash flow: -3131870 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 1.41 million Exact valueExact value: 1409285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.29 million Exact valueExact value: -7287045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1606755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.89 million Calculation and evidence-7287045 − 1606755 USD Exact free cash flow: -8893800 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 120,781 Exact valueExact value: 120781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.15 million Exact valueExact value: -8148496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.85 million Exact valueExact value: 2852287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11 million Calculation and evidence-8148496 − 2852287 USD Exact free cash flow: -11000783 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 1.41 million Exact valueExact value: 1405882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.06 million Exact valueExact value: -7055770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1039215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.09 million Calculation and evidence-7055770 − 1039215 USD Exact free cash flow: -8094985 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 4.21 million Exact valueExact value: 4208025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.7 million Exact valueExact value: -7703654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 667,270 Exact valueExact value: 667270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.37 million Calculation and evidence-7703654 − 667270 USD Exact free cash flow: -8370924 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 6.38 million Exact valueExact value: 6384881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.65 million Exact valueExact value: -32649309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 676,600 Exact valueExact value: 676600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.33 million Calculation and evidence-32649309 − 676600 USD Exact free cash flow: -33325909 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 8.87 million Exact valueExact value: 8873680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.96 million Exact valueExact value: -36958006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.08 million Exact valueExact value: 4084347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41.04 million Calculation and evidence-36958006 − 4084347 USD Exact free cash flow: -41042353 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000872867, 872867, edgar:872867