Revenue
-12.2 thousand USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: -12165 USD Source
55 filing records in this dataset, filed from 1996-08-07 to 2005-04-15. Explore the available filing history and original sources.
-12.2 thousand USD
2004-09-30 · USD
46.26%
2004-09-30 · %
-10.1 thousand USD
2004-09-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
307 thousand USD
2004-01-01 – 2004-12-31
-546 thousand USD
2004-01-01 – 2004-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-04-15.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 243,637
–
Current period
USD 307,005
–
307005 − 243637 = 63368 USD
243637 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source307005 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.1 million
–
Current period
−USD 545,817
–
-545817 − -1099906 = 554089 USD
-1099906 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-545817 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | -446690 | Unavailable | Unavailable | Unavailable | -781507 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | -741852 | Unavailable | Unavailable | Unavailable | -669834 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | -446690 |
|
| 2001 | Revenue | -741852 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 66.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-09-30 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 2000 | Net margin | 175% |
|
| 2001 | Net margin | 90.3% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -91027 |
|
| 2001 | Operating cash flow | -384624 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 62.9% |
|
| 2001 | Liabilities / assets | 73.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-09-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 945,723 Exact valueExact value: 945723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,873 Exact valueExact value: -32873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 397,618 Exact valueExact value: -397618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104,047 Exact valueExact value: 104047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 655,641 Exact valueExact value: -655641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 402,881 Exact valueExact value: 402881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-10-01 – 2000-09-30 | −USD 781,507 Exact valueExact value: -781507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91,027 Exact valueExact value: -91027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 781,507 Exact valueExact value: -781507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91,027 Exact valueExact value: -91027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-10-01 – 2001-09-30 | −USD 669,834 Exact valueExact value: -669834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 384,624 Exact valueExact value: -384624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 669,834 Exact valueExact value: -669834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 384,624 Exact valueExact value: -384624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.43 million Exact valueExact value: 1434855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 414,098 Exact valueExact value: 414098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 243,637 Exact valueExact value: 243637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1099906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 307,005 Exact valueExact value: 307005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 545,817 Exact valueExact value: -545817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000872836, 872836, edgar:872836