INVITRO INTERNATIONAL /

EDGAR

6 filing records in this dataset, filed from 1996-05-10 to 1997-08-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

181 thousand USD

1997-06-30 · USD

Exact inputs and evidence

Operating margin

-111.05%

1997-06-30 · %

Exact inputs and evidence
  • Operating Income: -201000 USD Source
  • Revenue: 181000 USD Source

Operating cash flow

-211 thousand USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1255000 USD Source
  • Operating Cash Flow: -1044000 USD Source

Free cash flow

-211 thousand USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1255000 USD Source
  • Operating Cash Flow: -1044000 USD Source
  • Capital Expenditure: 2000 USD Source
  • Capital Expenditure: 2000 USD Source
Cash and cash equivalents
169 thousand USD Source
Exact value

169000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

855 thousand USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 1063000 USD · 1995-10-01 – 1996-09-30 Source
  • Revenue: 812000 USD · 1995-10-01 – 1996-06-30 Source
  • Revenue: 259000 USD · 1996-10-01 – 1996-12-31 Source
  • Revenue: 164000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 181000 USD · 1997-04-01 – 1997-06-30 Source

Net income

-1.67 million USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: -1899000 USD · 1995-10-01 – 1996-09-30 Source
  • Net income: -1330000 USD · 1995-10-01 – 1996-06-30 Source
  • Net income: -506000 USD · 1996-10-01 – 1996-12-31 Source
  • Net income: -395000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -198000 USD · 1997-04-01 – 1997-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-15.

Financial data available through: 1996-09-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1996-09-30
  • Operating income: 2 of 11 periods available· newest 1996-09-30
  • Net income: 2 of 11 periods available· newest 1996-09-30
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 2 of 11 periods available· newest 1996-09-30
  • Total assets: 2 of 11 periods available· newest 1996-09-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-09-30
  • Current liabilities: 2 of 11 periods available· newest 1996-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 1996-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.5%

    Prior period

    USD 1.14 million

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1063000 − 1137000 = -74000 USD

    1137000 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    1063000 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 864,000

    Prior period

    −USD 2.76 million

    –

    Current period

    −USD 1.9 million

    –

    Exact inputs and evidence

    -1899000 − -2763000 = 864000 USD

    -2763000 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    -1899000 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.2%

    Prior period

    USD 51,000

    –

    Current period

    USD 96,000

    –

    Exact inputs and evidence

    96000 − 51000 = 45000 USD

    51000 USD · 1994-10-01 – 1995-09-30

    Inspect prior input Prior source

    96000 USD · 1995-10-01 – 1996-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-10-01 – 1996-09-30

  • Revenue USD 1.06 million 100% of revenue
  • Cost of revenue USD 660,000 62% of revenue
  • Operating expenses USD 2.38 million 224% of revenue
  • Operating income −USD 1.97 million −186% of revenue
  • Tax, interest and other Derived −USD 74,000 −7% of revenue
  • Net income −USD 1.9 million −179% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure USD 96,000 9% of revenue
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 360% of revenue.
  • 1996 Operating loss: operating costs were 286% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-10-01 – 1995-09-301137000 4088000 Derived -2951000 -188000 Derived -2763000 Unavailable
Source
1996 1995-10-01 – 1996-09-301063000 3036000 Derived -1973000 -74000 Derived -1899000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M921.0K614.0K307.0K0.019951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1137000
1996Revenue1063000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.5%-1.4%-3.3%-5.1%-7.0%19951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-6.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -185.6% 1996
Net margin -178.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%-55%-130%-205%-280%19951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-259.5%
1996Operating margin-185.6%
1995Net margin-243%
1996Net margin-178.6%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-09-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.78× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.93×5.95×3.96×1.98×0.00×19951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities7.34×
1996Current assets / current liabilities5.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-10-01 – 1995-09-30
−USD 2.76 million
Exact value

Exact value: -2763000 USD

1994-10-01 – 1995-09-30: -2763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 51,000
Exact value

Exact value: 51000 USD

1994-10-01 – 1995-09-30: 51000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 1.9 million
Exact value

Exact value: -1899000 USD

1995-10-01 – 1996-09-30: -1899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 96,000
Exact value

Exact value: 96000 USD

1995-10-01 – 1996-09-30: 96000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

6 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000872610, 872610, edgar:872610