Revenue
1.09 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 1094440 USD Source
62 filing records in this dataset, filed from 1996-06-14 to 2012-05-21. Explore the available filing history and original sources.
1.09 million USD
2005-09-30 · USD
-56.54%
2005-09-30 · %
-55.2 thousand USD
2005-09-30 · USD
17937 USD
611382 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.01 million USD
2004-10-01 – 2005-09-30
-3.57 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-05-21.
Financial data available through: 2008-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source0 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.28 million
–
Current period
−USD 3.57 million
–
-3572860 − -3275323 = -297537 USD
-3275323 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-3572860 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.09 million
–
Current period
−USD 1.59 million
–
-1588067 − -2090163 = 502096 USD
-2090163 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-1588067 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 4575948 | 4225810 Derived | 350138 | 139262 Derived | 210876 | 199874 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 4355978 | 4610566 Derived | -254588 | 352172 Derived | -606760 | -106097 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3616212 | 4135631 Derived | -519419 | 239011 Derived | -758430 | -123775 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3272029 | 4014114 Derived | -742085 | 208704 Derived | -950789 | -806392 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4001232 | 5599362 Derived | -1598130 | 70588 Derived | -1668718 | -518862 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | Unavailable | Unavailable | Unavailable | -3275323 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | Unavailable | Unavailable | Unavailable | -3572860 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 4575948 |
|
| 2001 | Revenue | 4355978 |
|
| 2002 | Revenue | 3616212 |
|
| 2003 | Revenue | 3272029 |
|
| 2004 | Revenue | 4001232 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -4.8% |
|
| 2002 | Year over year | -17% |
|
| 2003 | Year over year | -9.5% |
|
| 2004 | Year over year | 22.3% |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 7.7% |
|
| 2001 | Operating margin | -5.8% |
|
| 2002 | Operating margin | -14.4% |
|
| 2003 | Operating margin | -22.7% |
|
| 2004 | Operating margin | -39.9% |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | 4.6% |
|
| 2001 | Net margin | -13.9% |
|
| 2002 | Net margin | -21% |
|
| 2003 | Net margin | -29.1% |
|
| 2004 | Net margin | -41.7% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | 4.4% |
|
| 2001 | Free cash flow margin | -2.4% |
|
| 2002 | Free cash flow margin | -3.4% |
|
| 2003 | Free cash flow margin | -24.6% |
|
| 2004 | Free cash flow margin | -13% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 220182 |
|
| 2001 | Operating cash flow | -89642 |
|
| 2002 | Operating cash flow | -121388 |
|
| 2003 | Operating cash flow | -802705 |
|
| 2004 | Operating cash flow | -518862 |
|
| 2007 | Operating cash flow | -2090163 |
|
| 2008 | Operating cash flow | -1588067 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 199874 |
|
| 2001 | Free cash flow | -106097 |
|
| 2002 | Free cash flow | -123775 |
|
| 2003 | Free cash flow | -806392 |
|
| 2004 | Free cash flow | -518862 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 91.8% |
|
| 2001 | Liabilities / assets | 110% |
|
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 209.6% |
|
| 2004 | Liabilities / assets | 191.5% |
|
| 2007 | Liabilities / assets | 217.1% |
|
| 2008 | Liabilities / assets | 1,888.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 0.75× |
|
| 2001 | Current assets / current liabilities | 0.48× |
|
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.6× |
|
| 2004 | Current assets / current liabilities | 0.6× |
|
| 2007 | Current assets / current liabilities | 0.42× |
|
| 2008 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 872,750 Exact valueExact value: -872750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,007 Exact valueExact value: -16007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,459 Exact valueExact value: 17459 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,466 Calculation and evidence-16007 − 17459 USD Exact free cash flow: -33466 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 40,046 Exact valueExact value: 40046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 246,763 Exact valueExact value: 246763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,993 Exact valueExact value: 17993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228,770 Calculation and evidence246763 − 17993 USD Exact free cash flow: 228770 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 210,876 Exact valueExact value: 210876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220,182 Exact valueExact value: 220182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,308 Exact valueExact value: 20308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199,874 Calculation and evidence220182 − 20308 USD Exact free cash flow: 199874 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 606,760 Exact valueExact value: -606760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 89,642 Exact valueExact value: -89642 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,455 Exact valueExact value: 16455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 106,097 Calculation and evidence-89642 − 16455 USD Exact free cash flow: -106097 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 758,430 Exact valueExact value: -758430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121,388 Exact valueExact value: -121388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,387 Exact valueExact value: 2387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123,775 Calculation and evidence-121388 − 2387 USD Exact free cash flow: -123775 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 950,789 Exact valueExact value: -950789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 802,705 Exact valueExact value: -802705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,687 Exact valueExact value: 3687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 806,392 Calculation and evidence-802705 − 3687 USD Exact free cash flow: -806392 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.67 million Exact valueExact value: -1668718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 518,862 Exact valueExact value: -518862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 518,862 Calculation and evidence-518862 − 0 USD Exact free cash flow: -518862 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 2.34 million Exact valueExact value: -2344525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 349,990 Exact valueExact value: -349990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.28 million Exact valueExact value: -3275323 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.09 million Exact valueExact value: -2090163 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 3.57 million Exact valueExact value: -3572860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.59 million Exact valueExact value: -1588067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000872544, 872544, edgar:872544
Also known as SARGENT INC