NATIONAL QUALITY CARE INC

EDGAR

62 filing records in this dataset, filed from 1996-06-14 to 2012-05-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.09 million USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

-56.54%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: -618821 USD Source
  • Revenue: 1094440 USD Source

Operating cash flow

-55.2 thousand USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -572314 USD Source
  • Operating Cash Flow: -517137 USD Source
Cash and cash equivalents
17.9 thousand USD Source
Exact value

17937 USD

Long-term debt including current maturities
611 thousand USD Source
Exact value

611382 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.01 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 4001232 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 3078542 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 954248 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 1042684 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 1094440 USD · 2005-07-01 – 2005-09-30 Source

Net income

-3.57 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Net income: -1715143 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -1204852 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -479737 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -3572860 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -3399732 USD · 2008-01-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-21.

Financial data available through: 2008-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2008-12-31
  • Operating income: 8 of 11 periods available· newest 2005-12-31
  • Net income: 10 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2004-12-31
  • Total assets: 6 of 11 periods available· newest 2008-12-31
  • Total liabilities: 6 of 11 periods available· newest 2008-12-31
  • Current assets: 6 of 11 periods available· newest 2008-12-31
  • Current liabilities: 6 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2007-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2007-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    0 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 297,537

    Prior period

    −USD 3.28 million

    –

    Current period

    −USD 3.57 million

    –

    Exact inputs and evidence

    -3572860 − -3275323 = -297537 USD

    -3275323 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -3572860 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 502,096

    Prior period

    −USD 2.09 million

    –

    Current period

    −USD 1.59 million

    –

    Exact inputs and evidence

    -1588067 − -2090163 = 502096 USD

    -2090163 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -1588067 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.57 million

Cash

  • Operating cash flow −USD 1.59 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 92%
  • 2001 Operating loss: operating costs were 106% of revenue.
  • 2002 Operating loss: operating costs were 114% of revenue.
  • 2003 Operating loss: operating costs were 123% of revenue.
  • 2004 Operating loss: operating costs were 140% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-314575948 4225810 Derived 350138 139262 Derived 210876 199874 Derived
Source
2001 2001-01-01 – 2001-12-314355978 4610566 Derived -254588 352172 Derived -606760 -106097 Derived
Source
2002 2002-01-01 – 2002-12-313616212 4135631 Derived -519419 239011 Derived -758430 -123775 Derived
Source
2003 2003-01-01 – 2003-12-313272029 4014114 Derived -742085 208704 Derived -950789 -806392 Derived
Source
2004 2004-01-01 – 2004-12-314001232 5599362 Derived -1598130 70588 Derived -1668718 -518862 Derived
Source
2007 2007-01-01 – 2007-12-310 UnavailableUnavailableUnavailable-3275323 Unavailable
Source
2008 2008-01-01 – 2008-12-310 UnavailableUnavailableUnavailable-3572860 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M3.7M2.5M1.2M0.0200020032008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue4575948
2001Revenue4355978
2002Revenue3616212
2003Revenue3272029
2004Revenue4001232
2007Revenue0
2008Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

22.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%14%3%-9%-20%200020032008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-4.8%
2002Year over year-17%
2003Year over year-9.5%
2004Year over year22.3%
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -39.9% 2004
Net margin -41.7% 2004
Free cash flow margin -13% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-3%-17%-31%-46%200020032008-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin7.7%
2001Operating margin-5.8%
2002Operating margin-14.4%
2003Operating margin-22.7%
2004Operating margin-39.9%
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2000Net margin4.6%
2001Net margin-13.9%
2002Net margin-21%
2003Net margin-29.1%
2004Net margin-41.7%
2007Net marginNot reported
2008Net marginNot reported
2000Free cash flow margin4.4%
2001Free cash flow margin-2.4%
2002Free cash flow margin-3.4%
2003Free cash flow margin-24.6%
2004Free cash flow margin-13%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405.0K-265.0K-935.0K-1.6M-2.3M200020032008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow220182
2001Operating cash flow-89642
2002Operating cash flow-121388
2003Operating cash flow-802705
2004Operating cash flow-518862
2007Operating cash flow-2090163
2008Operating cash flow-1588067

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -518.9K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.280.4K-11.4K-303.3K-595.1K-886.9K200020032008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow199874
2001Free cash flow-106097
2002Free cash flow-123775
2003Free cash flow-806392
2004Free cash flow-518862
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,888.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,040%1,530%1,020%510%0%200020032008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets91.8%
2001Liabilities / assets110%
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003Liabilities / assets209.6%
2004Liabilities / assets191.5%
2007Liabilities / assets217.1%
2008Liabilities / assets1,888.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.81×0.61×0.41×0.20×0.00×200020032008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.75×
2001Current assets / current liabilities0.48×
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities0.6×
2004Current assets / current liabilities0.6×
2007Current assets / current liabilities0.42×
2008Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 872,750
Exact value

Exact value: -872750 USD

1998-01-01 – 1998-12-31: -872750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,007
Exact value

Exact value: -16007 USD

1998-01-01 – 1998-12-31: -16007 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,459
Exact value

Exact value: 17459 USD

1998-01-01 – 1998-12-31: 17459 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33,466
Calculation and evidence

-16007 − 17459 USD

Exact free cash flow: -33466 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 40,046
Exact value

Exact value: 40046 USD

1999-01-01 – 1999-12-31: 40046 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 246,763
Exact value

Exact value: 246763 USD

1999-01-01 – 1999-12-31: 246763 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,993
Exact value

Exact value: 17993 USD

1999-01-01 – 1999-12-31: 17993 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 228,770
Calculation and evidence

246763 − 17993 USD

Exact free cash flow: 228770 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 210,876
Exact value

Exact value: 210876 USD

2000-01-01 – 2000-12-31: 210876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 220,182
Exact value

Exact value: 220182 USD

2000-01-01 – 2000-12-31: 220182 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,308
Exact value

Exact value: 20308 USD

2000-01-01 – 2000-12-31: 20308 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199,874
Calculation and evidence

220182 − 20308 USD

Exact free cash flow: 199874 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 606,760
Exact value

Exact value: -606760 USD

2001-01-01 – 2001-12-31: -606760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,642
Exact value

Exact value: -89642 USD

2001-01-01 – 2001-12-31: -89642 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,455
Exact value

Exact value: 16455 USD

2001-01-01 – 2001-12-31: 16455 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106,097
Calculation and evidence

-89642 − 16455 USD

Exact free cash flow: -106097 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 758,430
Exact value

Exact value: -758430 USD

2002-01-01 – 2002-12-31: -758430 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,388
Exact value

Exact value: -121388 USD

2002-01-01 – 2002-12-31: -121388 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,387
Exact value

Exact value: 2387 USD

2002-01-01 – 2002-12-31: 2387 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123,775
Calculation and evidence

-121388 − 2387 USD

Exact free cash flow: -123775 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 950,789
Exact value

Exact value: -950789 USD

2003-01-01 – 2003-12-31: -950789 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 802,705
Exact value

Exact value: -802705 USD

2003-01-01 – 2003-12-31: -802705 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,687
Exact value

Exact value: 3687 USD

2003-01-01 – 2003-12-31: 3687 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 806,392
Calculation and evidence

-802705 − 3687 USD

Exact free cash flow: -806392 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 1.67 million
Exact value

Exact value: -1668718 USD

2004-01-01 – 2004-12-31: -1668718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 518,862
Exact value

Exact value: -518862 USD

2004-01-01 – 2004-12-31: -518862 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-01-01 – 2004-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 518,862
Calculation and evidence

-518862 − 0 USD

Exact free cash flow: -518862 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 2.34 million
Exact value

Exact value: -2344525 USD

2005-01-01 – 2005-12-31: -2344525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 349,990
Exact value

Exact value: -349990 USD

2005-01-01 – 2005-12-31: -349990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 3.28 million
Exact value

Exact value: -3275323 USD

2007-01-01 – 2007-12-31: -3275323 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Exact value

Exact value: -2090163 USD

2007-01-01 – 2007-12-31: -2090163 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 3.57 million
Exact value

Exact value: -3572860 USD

2008-01-01 – 2008-12-31: -3572860 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1588067 USD

2008-01-01 – 2008-12-31: -1588067 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000872544, 872544, edgar:872544

Also known as SARGENT INC