Revenue
21.3 million USD
2002-12-31 · USD
Exact inputs and evidence
- Revenue: 21310000 USD Source
37 filing records in this dataset, filed from 1996-05-15 to 2003-02-13. Explore the available filing history and original sources.
5048000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
86.2 million USD
2002-01-01 – 2002-12-31
11.2 million USD
2002-01-01 – 2002-12-31
4 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-02-13.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 117.03 million
–
Current period
USD 92.67 million
–
92666000 − 117027000 = -24361000 USD
117027000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source92666000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.03 million
–
Current period
−USD 3.42 million
–
-3416000 − -26032000 = 22616000 USD
-26032000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-3416000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.52 million
–
Current period
USD 3.7 million
–
3704000 − -3515000 = 7219000 USD
-3515000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source3704000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4 million
–
Current period
USD 119,000
–
119000 − 3996000 = -3877000 USD
3996000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source119000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 35486000 | 34694000 Derived | 792000 | 208000 Derived | 584000 | Unavailable | Source
|
| 1995 1994-07-01 – 1995-06-30 | 42828000 | 44190000 Derived | -1362000 | -724000 Derived | -638000 | Unavailable | Source
|
| 1996 1995-07-01 – 1996-06-30 | 45759000 | 42268000 Derived | 3491000 | 1183000 Derived | 2308000 | Unavailable | Source
|
| 1997 1996-07-01 – 1997-06-30 | 65772000 | 60700000 Derived | 5072000 | 1809000 Derived | 3263000 | Unavailable | Source
|
| 1998 1997-07-01 – 1998-06-30 | 97597000 | 95579000 Derived | 2018000 | 3374000 Derived | -1356000 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 129072000 | 122018000 Derived | 7054000 | 3055000 Derived | 3999000 | 2180000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 128763000 | 139581000 Derived | -10818000 | -644000 Derived | -10174000 | 1990000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 117027000 | 144612000 Derived | -27585000 | -1553000 Derived | -26032000 | -7511000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 92666000 | 94633000 Derived | -1967000 | 1449000 Derived | -3416000 | 3585000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 35486000 |
|
| 1995 | Revenue | 42828000 |
|
| 1996 | Revenue | 45759000 |
|
| 1997 | Revenue | 65772000 |
|
| 1998 | Revenue | 97597000 |
|
| 1999 | Revenue | 129072000 |
|
| 2000 | Revenue | 128763000 |
|
| 2001 | Revenue | 117027000 |
|
| 2002 | Revenue | 92666000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 20.7% |
|
| 1996 | Year over year | 6.8% |
|
| 1997 | Year over year | 43.7% |
|
| 1998 | Year over year | 48.4% |
|
| 1999 | Year over year | 32.2% |
|
| 2000 | Year over year | -0.2% |
|
| 2001 | Year over year | -9.1% |
|
| 2002 | Year over year | -20.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 2.2% |
|
| 1995 | Operating margin | -3.2% |
|
| 1996 | Operating margin | 7.6% |
|
| 1997 | Operating margin | 7.7% |
|
| 1998 | Operating margin | 2.1% |
|
| 1999 | Operating margin | 5.5% |
|
| 2000 | Operating margin | -8.4% |
|
| 2001 | Operating margin | -23.6% |
|
| 2002 | Operating margin | -2.1% |
|
| 1994 | Net margin | 1.6% |
|
| 1995 | Net margin | -1.5% |
|
| 1996 | Net margin | 5% |
|
| 1997 | Net margin | 5% |
|
| 1998 | Net margin | -1.4% |
|
| 1999 | Net margin | 3.1% |
|
| 2000 | Net margin | -7.9% |
|
| 2001 | Net margin | -22.2% |
|
| 2002 | Net margin | -3.7% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 1.7% |
|
| 2000 | Free cash flow margin | 1.5% |
|
| 2001 | Free cash flow margin | -6.4% |
|
| 2002 | Free cash flow margin | 3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 3463000 |
|
| 1995 | Operating cash flow | 2967000 |
|
| 1996 | Operating cash flow | 6885000 |
|
| 1997 | Operating cash flow | 2518000 |
|
| 1998 | Operating cash flow | 8775000 |
|
| 1999 | Operating cash flow | 5804000 |
|
| 2000 | Operating cash flow | 6595000 |
|
| 2001 | Operating cash flow | -3515000 |
|
| 2002 | Operating cash flow | 3704000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | 2180000 |
|
| 2000 | Free cash flow | 1990000 |
|
| 2001 | Free cash flow | -7511000 |
|
| 2002 | Free cash flow | 3585000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.61× |
|
| 1996 | Current assets / current liabilities | 1.64× |
|
| 1997 | Current assets / current liabilities | 1.43× |
|
| 1998 | Current assets / current liabilities | 1.48× |
|
| 1999 | Current assets / current liabilities | 1.63× |
|
| 2000 | Current assets / current liabilities | 1.52× |
|
| 2001 | Current assets / current liabilities | 1.04× |
|
| 2002 | Current assets / current liabilities | 0.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 584,000 Exact valueExact value: 584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-07-01 – 1995-06-30 | −USD 638,000 Exact valueExact value: -638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Exact valueExact value: 2967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | USD 2.31 million Exact valueExact value: 2308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.89 million Exact valueExact value: 6885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | USD 3.26 million Exact valueExact value: 3263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.52 million Exact valueExact value: 2518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | −USD 1.36 million Exact valueExact value: -1356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.78 million Exact valueExact value: 8775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | USD 4 million Exact valueExact value: 3999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.8 million Exact valueExact value: 5804000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.62 million Exact valueExact value: 3624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Calculation and evidence5804000 − 3624000 USD Exact free cash flow: 2180000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 10.17 million Exact valueExact value: -10174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.6 million Exact valueExact value: 6595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.61 million Exact valueExact value: 4605000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Calculation and evidence6595000 − 4605000 USD Exact free cash flow: 1990000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 26.03 million Exact valueExact value: -26032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.52 million Exact valueExact value: -3515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 3996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.51 million Calculation and evidence-3515000 − 3996000 USD Exact free cash flow: -7511000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 3.42 million Exact valueExact value: -3416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.7 million Exact valueExact value: 3704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119,000 Exact valueExact value: 119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.59 million Calculation and evidence3704000 − 119000 USD Exact free cash flow: 3585000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000872443, 872443, edgar:872443
Also known as SYMIX SYSTEMS INC