Revenue
9.73 million USD
2005-01-31 · USD
Exact inputs and evidence
- Revenue: 9732000 USD Source
44 filing records in this dataset, filed from 1995-03-17 to 2005-03-15. Explore the available filing history and original sources.
9.73 million USD
2005-01-31 · USD
-11.22%
2005-01-31 · %
-1.2 million USD
2005-01-31 · USD
-1.61 million USD
2005-01-31 · USD
2107000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
47.6 million USD
2004-02-01 – 2005-01-31
233 thousand USD
2004-02-01 – 2005-01-31
-493 thousand USD
2004-02-01 – 2005-01-31
630 thousand USD
2004-02-01 – 2005-01-31
-1.12 million USD
2004-02-01 – 2005-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-03-15.
Financial data available through: 2004-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 47.24 million
–
Current period
USD 47.84 million
–
47839000 − 47235000 = 604000 USD
47235000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source47839000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.93 million
–
Current period
−USD 1.34 million
–
-1336000 − -1929000 = 593000 USD
-1929000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source-1336000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 354,000
–
Current period
−USD 1.67 million
–
-1669000 − -354000 = -1315000 USD
-354000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source-1669000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 244,000
–
Current period
USD 212,000
–
212000 − 244000 = -32000 USD
244000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source212000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-05-01 – 1995-04-30 | 47288000 | 54632000 Derived | -7344000 | -1791000 Derived | -5553000 | -3483000 Derived | Source
|
| 1996 1995-05-01 – 1996-04-30 | 43981000 | 45402000 Derived | -1421000 | -2316000 Derived | 895000 | -5991000 Derived | Source
|
| 1997 1996-05-01 – 1997-04-30 | 48348000 | 48251000 Derived | 97000 | -1005000 Derived | 1102000 | -1627000 Derived | Source
|
| 1998 1997-05-01 – 1998-04-30 | 50839000 | 49818000 Derived | 1021000 | -43000 Derived | 1064000 | 0 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 55013000 | 54615000 Derived | 398000 | 342000 Derived | 56000 | -2753000 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 56374000 | 57992000 Derived | -1618000 | 461000 Derived | -2079000 | -1047000 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 55061000 | 59583000 Derived | -4522000 | 252000 Derived | -4774000 | -477000 Derived | Source
|
| 2002 2001-05-01 – 2002-04-30 | 52126000 | 55099000 Derived | -2973000 | -3423000 Derived | 450000 | -3169000 Derived | Source
|
| 2003 2002-05-01 – 2003-04-30 | 47235000 | 50686000 Derived | -3451000 | -1522000 Derived | -1929000 | -598000 Derived | Source
|
| 2004 2003-05-01 – 2004-04-30 | 47839000 | 49701000 Derived | -1862000 | -526000 Derived | -1336000 | -1881000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 47288000 |
|
| 1996 | Revenue | 43981000 |
|
| 1997 | Revenue | 48348000 |
|
| 1998 | Revenue | 50839000 |
|
| 1999 | Revenue | 55013000 |
|
| 2000 | Revenue | 56374000 |
|
| 2001 | Revenue | 55061000 |
|
| 2002 | Revenue | 52126000 |
|
| 2003 | Revenue | 47235000 |
|
| 2004 | Revenue | 47839000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | -2.5% |
|
| 1996 | Year over year | -7% |
|
| 1997 | Year over year | 9.9% |
|
| 1998 | Year over year | 5.2% |
|
| 1999 | Year over year | 8.2% |
|
| 2000 | Year over year | 2.5% |
|
| 2001 | Year over year | -2.3% |
|
| 2002 | Year over year | -5.3% |
|
| 2003 | Year over year | -9.4% |
|
| 2004 | Year over year | 1.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -15.5% |
|
| 1996 | Operating margin | -3.2% |
|
| 1997 | Operating margin | 0.2% |
|
| 1998 | Operating margin | 2% |
|
| 1999 | Operating margin | 0.7% |
|
| 2000 | Operating margin | -2.9% |
|
| 2001 | Operating margin | -8.2% |
|
| 2002 | Operating margin | -5.7% |
|
| 2003 | Operating margin | -7.3% |
|
| 2004 | Operating margin | -3.9% |
|
| 1995 | Net margin | -11.7% |
|
| 1996 | Net margin | 2% |
|
| 1997 | Net margin | 2.3% |
|
| 1998 | Net margin | 2.1% |
|
| 1999 | Net margin | 0.1% |
|
| 2000 | Net margin | -3.7% |
|
| 2001 | Net margin | -8.7% |
|
| 2002 | Net margin | 0.9% |
|
| 2003 | Net margin | -4.1% |
|
| 2004 | Net margin | -2.8% |
|
| 1995 | Free cash flow margin | -7.4% |
|
| 1996 | Free cash flow margin | -13.6% |
|
| 1997 | Free cash flow margin | -3.4% |
|
| 1998 | Free cash flow margin | 0% |
|
| 1999 | Free cash flow margin | -5% |
|
| 2000 | Free cash flow margin | -1.9% |
|
| 2001 | Free cash flow margin | -0.9% |
|
| 2002 | Free cash flow margin | -6.1% |
|
| 2003 | Free cash flow margin | -1.3% |
|
| 2004 | Free cash flow margin | -3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -2554000 |
|
| 1996 | Operating cash flow | -836000 |
|
| 1997 | Operating cash flow | 1453000 |
|
| 1998 | Operating cash flow | 3870000 |
|
| 1999 | Operating cash flow | 2301000 |
|
| 2000 | Operating cash flow | 980000 |
|
| 2001 | Operating cash flow | 732000 |
|
| 2002 | Operating cash flow | -2446000 |
|
| 2003 | Operating cash flow | -354000 |
|
| 2004 | Operating cash flow | -1669000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3483000 |
|
| 1996 | Free cash flow | -5991000 |
|
| 1997 | Free cash flow | -1627000 |
|
| 1998 | Free cash flow | 0 |
|
| 1999 | Free cash flow | -2753000 |
|
| 2000 | Free cash flow | -1047000 |
|
| 2001 | Free cash flow | -477000 |
|
| 2002 | Free cash flow | -3169000 |
|
| 2003 | Free cash flow | -598000 |
|
| 2004 | Free cash flow | -1881000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-04-30 | Liabilities / assets | Not reported |
|
| 1996-04-30 | Liabilities / assets | Not reported |
|
| 1997-04-30 | Liabilities / assets | Not reported |
|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
| 2002-04-30 | Liabilities / assets | Not reported |
|
| 2003-04-30 | Liabilities / assets | Not reported |
|
| 2004-04-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.46× |
|
| 1996 | Current assets / current liabilities | 1.11× |
|
| 1997 | Current assets / current liabilities | 1.19× |
|
| 1998 | Current assets / current liabilities | 1.1× |
|
| 1999 | Current assets / current liabilities | 0.8× |
|
| 2000 | Current assets / current liabilities | 0.76× |
|
| 2001 | Current assets / current liabilities | 0.66× |
|
| 2002 | Current assets / current liabilities | 1.12× |
|
| 2003 | Current assets / current liabilities | 1.15× |
|
| 2004 | Current assets / current liabilities | 1.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-05-01 – 1995-04-30 | −USD 5.55 million Exact valueExact value: -5553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Exact valueExact value: -2554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 929,000 Exact valueExact value: 929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.48 million Calculation and evidence-2554000 − 929000 USD Exact free cash flow: -3483000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-05-01 – 1996-04-30 | USD 895,000 Exact valueExact value: 895000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 836,000 Exact valueExact value: -836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.16 million Exact valueExact value: 5155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.99 million Calculation and evidence-836000 − 5155000 USD Exact free cash flow: -5991000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-01 – 1997-04-30 | USD 1.1 million Exact valueExact value: 1102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1453000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Calculation and evidence1453000 − 3080000 USD Exact free cash flow: -1627000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-01 – 1998-04-30 | USD 1.06 million Exact valueExact value: 1064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Exact valueExact value: 3870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.87 million Exact valueExact value: 3870000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Calculation and evidence3870000 − 3870000 USD Exact free cash flow: 0 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | USD 56,000 Exact valueExact value: 56000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.05 million Exact valueExact value: 5054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.75 million Calculation and evidence2301000 − 5054000 USD Exact free cash flow: -2753000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | −USD 2.08 million Exact valueExact value: -2079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 980,000 Exact valueExact value: 980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence980000 − 2027000 USD Exact free cash flow: -1047000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | −USD 4.77 million Exact valueExact value: -4774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 732,000 Exact valueExact value: 732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 477,000 Calculation and evidence732000 − 1209000 USD Exact free cash flow: -477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-01 – 2002-04-30 | USD 450,000 Exact valueExact value: 450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Exact valueExact value: -2446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 723,000 Exact valueExact value: 723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.17 million Calculation and evidence-2446000 − 723000 USD Exact free cash flow: -3169000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-05-01 – 2003-04-30 | −USD 1.93 million Exact valueExact value: -1929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 354,000 Exact valueExact value: -354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244,000 Exact valueExact value: 244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 598,000 Calculation and evidence-354000 − 244000 USD Exact free cash flow: -598000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-01 – 2004-04-30 | −USD 1.34 million Exact valueExact value: -1336000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.67 million Exact valueExact value: -1669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 212,000 Exact valueExact value: 212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Calculation and evidence-1669000 − 212000 USD Exact free cash flow: -1881000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000087196, 87196, edgar:87196