SCHEIB EARL INC

EDGAR

44 filing records in this dataset, filed from 1995-03-17 to 2005-03-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.73 million USD

2005-01-31 · USD

Exact inputs and evidence

Operating margin

-11.22%

2005-01-31 · %

Exact inputs and evidence
  • Operating Income: -1092000 USD Source
  • Revenue: 9732000 USD Source

Operating cash flow

-1.2 million USD

2005-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 499000 USD Source
  • Operating Cash Flow: 1694000 USD Source

Free cash flow

-1.61 million USD

2005-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 499000 USD Source
  • Operating Cash Flow: 1694000 USD Source
  • Capital Expenditure: 506000 USD Source
  • Capital Expenditure: 87000 USD Source
Cash and cash equivalents
2.11 million USD Source
Exact value

2107000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

47.6 million USD

2004-02-01 – 2005-01-31

Exact inputs and evidence
  • Revenue: 47839000 USD · 2003-05-01 – 2004-04-30 Source
  • Revenue: 35115000 USD · 2003-05-01 – 2004-01-31 Source
  • Revenue: 12691000 USD · 2004-05-01 – 2004-07-31 Source
  • Revenue: 12448000 USD · 2004-08-01 – 2004-10-31 Source
  • Revenue: 9732000 USD · 2004-11-01 – 2005-01-31 Source

Net income

233 thousand USD

2004-02-01 – 2005-01-31

Exact inputs and evidence
  • Net income: -1336000 USD · 2003-05-01 – 2004-04-30 Source
  • Net income: -2257000 USD · 2003-05-01 – 2004-01-31 Source
  • Net income: 594000 USD · 2004-05-01 – 2004-07-31 Source
  • Net income: 21000 USD · 2004-08-01 – 2004-10-31 Source
  • Net income: -1303000 USD · 2004-11-01 – 2005-01-31 Source

Operating cash flow

-493 thousand USD

2004-02-01 – 2005-01-31

Exact inputs and evidence
  • Operating cash flow: -1669000 USD · 2003-05-01 – 2004-04-30 Source
  • Operating cash flow: -677000 USD · 2003-05-01 – 2004-01-31 Source
  • Operating cash flow: 1421000 USD · 2004-05-01 – 2004-07-31 Source
  • Operating cash flow: 1694000 USD · 2004-05-01 – 2004-10-31 Source
  • Operating cash flow: 1421000 USD · 2004-05-01 – 2004-07-31 Source
  • Operating cash flow: 499000 USD · 2004-05-01 – 2005-01-31 Source
  • Operating cash flow: 1694000 USD · 2004-05-01 – 2004-10-31 Source

Capital expenditure

630 thousand USD

2004-02-01 – 2005-01-31

Exact inputs and evidence
  • Capital expenditure: 212000 USD · 2003-05-01 – 2004-04-30 Source
  • Capital expenditure: 88000 USD · 2003-05-01 – 2004-01-31 Source
  • Capital expenditure: 49000 USD · 2004-05-01 – 2004-07-31 Source
  • Capital expenditure: 87000 USD · 2004-05-01 – 2004-10-31 Source
  • Capital expenditure: 49000 USD · 2004-05-01 – 2004-07-31 Source
  • Capital expenditure: 506000 USD · 2004-05-01 – 2005-01-31 Source
  • Capital expenditure: 87000 USD · 2004-05-01 – 2004-10-31 Source

Free cash flow

-1.12 million USD

2004-02-01 – 2005-01-31

Exact inputs and evidence
  • Operating cash flow: -1669000 USD · 2003-05-01 – 2004-04-30 Source
  • Operating cash flow: -677000 USD · 2003-05-01 – 2004-01-31 Source
  • Operating cash flow: 1421000 USD · 2004-05-01 – 2004-07-31 Source
  • Operating cash flow: 1694000 USD · 2004-05-01 – 2004-10-31 Source
  • Operating cash flow: 1421000 USD · 2004-05-01 – 2004-07-31 Source
  • Operating cash flow: 499000 USD · 2004-05-01 – 2005-01-31 Source
  • Operating cash flow: 1694000 USD · 2004-05-01 – 2004-10-31 Source
  • Capital expenditure: 212000 USD · 2003-05-01 – 2004-04-30 Source
  • Capital expenditure: 88000 USD · 2003-05-01 – 2004-01-31 Source
  • Capital expenditure: 49000 USD · 2004-05-01 – 2004-07-31 Source
  • Capital expenditure: 87000 USD · 2004-05-01 – 2004-10-31 Source
  • Capital expenditure: 49000 USD · 2004-05-01 – 2004-07-31 Source
  • Capital expenditure: 506000 USD · 2004-05-01 – 2005-01-31 Source
  • Capital expenditure: 87000 USD · 2004-05-01 – 2004-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-03-15.

Financial data available through: 2004-04-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-04-30
  • Operating income: 11 of 11 periods available· newest 2004-04-30
  • Net income: 11 of 11 periods available· newest 2004-04-30
  • Operating cash flow: 11 of 11 periods available· newest 2004-04-30
  • Capital expenditure: 11 of 11 periods available· newest 2004-04-30
  • Total assets: 11 of 11 periods available· newest 2004-04-30
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2004-04-30
  • Current liabilities: 11 of 11 periods available· newest 2004-04-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.3%

    Prior period

    USD 47.24 million

    –

    Current period

    USD 47.84 million

    –

    Exact inputs and evidence

    47839000 − 47235000 = 604000 USD

    47235000 USD · 2002-05-01 – 2003-04-30

    Inspect prior input Prior source

    47839000 USD · 2003-05-01 – 2004-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 593,000

    Prior period

    −USD 1.93 million

    –

    Current period

    −USD 1.34 million

    –

    Exact inputs and evidence

    -1336000 − -1929000 = 593000 USD

    -1929000 USD · 2002-05-01 – 2003-04-30

    Inspect prior input Prior source

    -1336000 USD · 2003-05-01 – 2004-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.32 million

    Prior period

    −USD 354,000

    –

    Current period

    −USD 1.67 million

    –

    Exact inputs and evidence

    -1669000 − -354000 = -1315000 USD

    -354000 USD · 2002-05-01 – 2003-04-30

    Inspect prior input Prior source

    -1669000 USD · 2003-05-01 – 2004-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.1%

    Prior period

    USD 244,000

    –

    Current period

    USD 212,000

    –

    Exact inputs and evidence

    212000 − 244000 = -32000 USD

    244000 USD · 2002-05-01 – 2003-04-30

    Inspect prior input Prior source

    212000 USD · 2003-05-01 – 2004-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-05-01 – 2004-04-30

  • Revenue USD 47.84 million 100% of revenue
  • Operating costs Derived USD 49.7 million 104% of revenue
  • Operating income −USD 1.86 million −3.9% of revenue
  • Tax, interest and other Derived −USD 526,000 −1.1% of revenue
  • Net income −USD 1.34 million −2.8% of revenue

Cash

  • Operating cash flow −USD 1.67 million −3.5% of revenue
  • Capital expenditure USD 212,000 0.4% of revenue
  • Free cash flow Derived −USD 1.88 million −3.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 116% of revenue.
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 99%
  • 2000 Operating loss: operating costs were 103% of revenue.
  • 2001 Operating loss: operating costs were 108% of revenue.
  • 2002 Operating loss: operating costs were 106% of revenue.
  • 2003 Operating loss: operating costs were 107% of revenue.
  • 2004 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-05-01 – 1995-04-3047288000 54632000 Derived -7344000 -1791000 Derived -5553000 -3483000 Derived
Source
1996 1995-05-01 – 1996-04-3043981000 45402000 Derived -1421000 -2316000 Derived 895000 -5991000 Derived
Source
1997 1996-05-01 – 1997-04-3048348000 48251000 Derived 97000 -1005000 Derived 1102000 -1627000 Derived
Source
1998 1997-05-01 – 1998-04-3050839000 49818000 Derived 1021000 -43000 Derived 1064000 0 Derived
Source
1999 1998-05-01 – 1999-04-3055013000 54615000 Derived 398000 342000 Derived 56000 -2753000 Derived
Source
2000 1999-05-01 – 2000-04-3056374000 57992000 Derived -1618000 461000 Derived -2079000 -1047000 Derived
Source
2001 2000-05-01 – 2001-04-3055061000 59583000 Derived -4522000 252000 Derived -4774000 -477000 Derived
Source
2002 2001-05-01 – 2002-04-3052126000 55099000 Derived -2973000 -3423000 Derived 450000 -3169000 Derived
Source
2003 2002-05-01 – 2003-04-3047235000 50686000 Derived -3451000 -1522000 Derived -1929000 -598000 Derived
Source
2004 2003-05-01 – 2004-04-3047839000 49701000 Derived -1862000 -526000 Derived -1336000 -1881000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 47.8M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.9M45.7M30.4M15.2M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue47288000
1996Revenue43981000
1997Revenue48348000
1998Revenue50839000
1999Revenue55013000
2000Revenue56374000
2001Revenue55061000
2002Revenue52126000
2003Revenue47235000
2004Revenue47839000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.3% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5%5.9%0.3%-5.3%-10.9%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year-2.5%
1996Year over year-7%
1997Year over year9.9%
1998Year over year5.2%
1999Year over year8.2%
2000Year over year2.5%
2001Year over year-2.3%
2002Year over year-5.3%
2003Year over year-9.4%
2004Year over year1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.9% 2004
Net margin -2.8% 2004
Free cash flow margin -3.9% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7%-1.5%-6.6%-11.8%-17.0%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-15.5%
1996Operating margin-3.2%
1997Operating margin0.2%
1998Operating margin2%
1999Operating margin0.7%
2000Operating margin-2.9%
2001Operating margin-8.2%
2002Operating margin-5.7%
2003Operating margin-7.3%
2004Operating margin-3.9%
1995Net margin-11.7%
1996Net margin2%
1997Net margin2.3%
1998Net margin2.1%
1999Net margin0.1%
2000Net margin-3.7%
2001Net margin-8.7%
2002Net margin0.9%
2003Net margin-4.1%
2004Net margin-2.8%
1995Free cash flow margin-7.4%
1996Free cash flow margin-13.6%
1997Free cash flow margin-3.4%
1998Free cash flow margin0%
1999Free cash flow margin-5%
2000Free cash flow margin-1.9%
2001Free cash flow margin-0.9%
2002Free cash flow margin-6.1%
2003Free cash flow margin-1.3%
2004Free cash flow margin-3.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M2.5M658.0K-1.2M-3.1M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2554000
1996Operating cash flow-836000
1997Operating cash flow1453000
1998Operating cash flow3870000
1999Operating cash flow2301000
2000Operating cash flow980000
2001Operating cash flow732000
2002Operating cash flow-2446000
2003Operating cash flow-354000
2004Operating cash flow-1669000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.9M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.479.3K-1.3M-3.0M-4.7M-6.5M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3483000
1996Free cash flow-5991000
1997Free cash flow-1627000
1998Free cash flow0
1999Free cash flow-2753000
2000Free cash flow-1047000
2001Free cash flow-477000
2002Free cash flow-3169000
2003Free cash flow-598000
2004Free cash flow-1881000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-04-30Liabilities / assetsNot reported
1996-04-30Liabilities / assetsNot reported
1997-04-30Liabilities / assetsNot reported
1998-04-30Liabilities / assetsNot reported
1999-04-30Liabilities / assetsNot reported
2000-04-30Liabilities / assetsNot reported
2001-04-30Liabilities / assetsNot reported
2002-04-30Liabilities / assetsNot reported
2003-04-30Liabilities / assetsNot reported
2004-04-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.58×1.19×0.79×0.40×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.46×
1996Current assets / current liabilities1.11×
1997Current assets / current liabilities1.19×
1998Current assets / current liabilities1.1×
1999Current assets / current liabilities0.8×
2000Current assets / current liabilities0.76×
2001Current assets / current liabilities0.66×
2002Current assets / current liabilities1.12×
2003Current assets / current liabilities1.15×
2004Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-05-01 – 1995-04-30
−USD 5.55 million
Exact value

Exact value: -5553000 USD

1994-05-01 – 1995-04-30: -5553000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.55 million
Exact value

Exact value: -2554000 USD

1994-05-01 – 1995-04-30: -2554000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 929,000
Exact value

Exact value: 929000 USD

1994-05-01 – 1995-04-30: 929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.48 million
Calculation and evidence

-2554000 − 929000 USD

Exact free cash flow: -3483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-05-01 – 1996-04-30
USD 895,000
Exact value

Exact value: 895000 USD

1995-05-01 – 1996-04-30: 895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 836,000
Exact value

Exact value: -836000 USD

1995-05-01 – 1996-04-30: -836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Exact value

Exact value: 5155000 USD

1995-05-01 – 1996-04-30: 5155000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.99 million
Calculation and evidence

-836000 − 5155000 USD

Exact free cash flow: -5991000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-05-01 – 1997-04-30
USD 1.1 million
Exact value

Exact value: 1102000 USD

1996-05-01 – 1997-04-30: 1102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1453000 USD

1996-05-01 – 1997-04-30: 1453000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3080000 USD

1996-05-01 – 1997-04-30: 3080000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

1453000 − 3080000 USD

Exact free cash flow: -1627000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-05-01 – 1998-04-30
USD 1.06 million
Exact value

Exact value: 1064000 USD

1997-05-01 – 1998-04-30: 1064000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3870000 USD

1997-05-01 – 1998-04-30: 3870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.87 million
Exact value

Exact value: 3870000 USD

1997-05-01 – 1998-04-30: 3870000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

3870000 − 3870000 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-05-01 – 1999-04-30
USD 56,000
Exact value

Exact value: 56000 USD

1998-05-01 – 1999-04-30: 56000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Exact value

Exact value: 2301000 USD

1998-05-01 – 1999-04-30: 2301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.05 million
Exact value

Exact value: 5054000 USD

1998-05-01 – 1999-04-30: 5054000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.75 million
Calculation and evidence

2301000 − 5054000 USD

Exact free cash flow: -2753000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-05-01 – 2000-04-30
−USD 2.08 million
Exact value

Exact value: -2079000 USD

1999-05-01 – 2000-04-30: -2079000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 980,000
Exact value

Exact value: 980000 USD

1999-05-01 – 2000-04-30: 980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2027000 USD

1999-05-01 – 2000-04-30: 2027000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

980000 − 2027000 USD

Exact free cash flow: -1047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-05-01 – 2001-04-30
−USD 4.77 million
Exact value

Exact value: -4774000 USD

2000-05-01 – 2001-04-30: -4774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 732,000
Exact value

Exact value: 732000 USD

2000-05-01 – 2001-04-30: 732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1209000 USD

2000-05-01 – 2001-04-30: 1209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 477,000
Calculation and evidence

732000 − 1209000 USD

Exact free cash flow: -477000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-05-01 – 2002-04-30
USD 450,000
Exact value

Exact value: 450000 USD

2001-05-01 – 2002-04-30: 450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2446000 USD

2001-05-01 – 2002-04-30: -2446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 723,000
Exact value

Exact value: 723000 USD

2001-05-01 – 2002-04-30: 723000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.17 million
Calculation and evidence

-2446000 − 723000 USD

Exact free cash flow: -3169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-05-01 – 2003-04-30
−USD 1.93 million
Exact value

Exact value: -1929000 USD

2002-05-01 – 2003-04-30: -1929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 354,000
Exact value

Exact value: -354000 USD

2002-05-01 – 2003-04-30: -354000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 244,000
Exact value

Exact value: 244000 USD

2002-05-01 – 2003-04-30: 244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 598,000
Calculation and evidence

-354000 − 244000 USD

Exact free cash flow: -598000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-05-01 – 2004-04-30
−USD 1.34 million
Exact value

Exact value: -1336000 USD

2003-05-01 – 2004-04-30: -1336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1669000 USD

2003-05-01 – 2004-04-30: -1669000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212,000
Exact value

Exact value: 212000 USD

2003-05-01 – 2004-04-30: 212000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Calculation and evidence

-1669000 − 212000 USD

Exact free cash flow: -1881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000087196, 87196, edgar:87196