CARR GOTTSTEIN FOODS CO

EDGAR

14 filing records in this dataset, filed from 1996-05-15 to 2017-05-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

135 million USD

1998-03-29 · USD

Exact inputs and evidence

Operating margin

4.37%

1998-03-29 · %

Exact inputs and evidence
  • Operating Income: 5909000 USD Source
  • Revenue: 135113000 USD Source

Operating cash flow

1.16 million USD

1998-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1160000 USD Source

Free cash flow

170 thousand USD

1998-03-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1160000 USD Source
  • Capital Expenditure: 990000 USD Source
Cash and cash equivalents
11.3 million USD Source
Exact value

11273000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-19.

Financial data available through: 1999-01-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-01-03
  • Operating income: 4 of 11 periods available· newest 1999-01-03
  • Net income: 4 of 11 periods available· newest 1999-01-03
  • Operating cash flow: 4 of 11 periods available· newest 1999-01-03
  • Capital expenditure: 4 of 11 periods available· newest 1999-01-03
  • Total assets: 3 of 11 periods available· newest 1999-01-03
  • Total liabilities: 2 of 11 periods available· newest 1999-01-03
  • Current assets: 2 of 11 periods available· newest 1999-01-03
  • Current liabilities: 2 of 11 periods available· newest 1999-01-03
  • Cash and cash equivalents: 3 of 11 periods available· newest 1999-01-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    0%

    Prior period

    USD 589.27 million

    –

    Current period

    USD 589.27 million

    –

    Exact inputs and evidence

    589274000 − 589274000 = 0 USD

    589274000 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    589274000 USD · 1998-01-04 – 1999-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.73 million

    Prior period

    −USD 5.61 million

    –

    Current period

    USD 2.12 million

    –

    Exact inputs and evidence

    2124000 − -5605000 = 7729000 USD

    -5605000 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    2124000 USD · 1998-01-04 – 1999-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -13.5%

    Prior period

    USD 22.19 million

    –

    Current period

    USD 19.19 million

    –

    Exact inputs and evidence

    19191000 − 22190000 = -2999000 USD

    22190000 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    19191000 USD · 1998-01-04 – 1999-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +13.7%

    Prior period

    USD 6.91 million

    –

    Current period

    USD 7.86 million

    –

    Exact inputs and evidence

    7855000 − 6910000 = 945000 USD

    6910000 USD · 1996-12-29 – 1997-12-28

    Inspect prior input Prior source

    7855000 USD · 1998-01-04 – 1999-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-01-04 – 1999-01-03

  • Revenue USD 589.27 million 100% of revenue
  • Operating costs Derived USD 569.74 million 97% of revenue
  • Operating income USD 19.53 million 3.3% of revenue
  • Tax, interest and other Derived USD 17.41 million 3% of revenue
  • Net income USD 2.12 million 0.4% of revenue

Cash

  • Operating cash flow USD 19.19 million 3.3% of revenue
  • Capital expenditure USD 7.86 million 1.3% of revenue
  • Free cash flow Derived USD 11.34 million 1.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −0.5% of revenue.
  • 1996 Net loss: net income was −0.9% of revenue.
  • 1997 Net loss: net income was −1% of revenue.
  • 1999 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-12-30 – 1995-12-29612576000 587521000 Derived 25055000 27865000 Derived -2810000 17815000 Derived
Source
1996 1995-12-30 – 1996-12-29601869000 570436000 Derived 31433000 37038000 Derived -5605000 15280000 Derived
Source
1997 1996-12-29 – 1997-12-28589274000 569744000 Derived 19530000 25135000 Derived -5605000 15280000 Derived
Source
1999 1998-01-04 – 1999-01-03589274000 569744000 Derived 19530000 17406000 Derived 2124000 11336000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 589.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.661.6M496.2M330.8M165.4M0.01995199619971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue612576000
1996Revenue601869000
1997Revenue589274000
1999Revenue589274000

Revenue growth

Change in revenue from the same financial period one year earlier.

0% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.17%-0.44%-1.05%-1.65%-2.26%1995199619971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-1.7%
1997Year over year-2.1%
1999Year over year0%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.3% 1999
Net margin 0.4% 1999
Free cash flow margin 1.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7%3.9%2.1%0.3%-1.4%1995199619971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin4.1%
1996Operating margin5.2%
1997Operating margin3.3%
1999Operating margin3.3%
1995Net margin-0.5%
1996Net margin-0.9%
1997Net margin-1%
1999Net margin0.4%
1995Free cash flow margin2.9%
1996Free cash flow margin2.5%
1997Free cash flow margin2.6%
1999Free cash flow margin1.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.0M18.0M12.0M6.0M0.01995199619971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow22205000
1996Operating cash flow22190000
1997Operating cash flow22190000
1999Operating cash flow19191000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.3M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.2M14.4M9.6M4.8M0.01995199619971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow17815000
1996Free cash flow15280000
1997Free cash flow15280000
1999Free cash flow11336000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

91.2% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%1995-12-291996-12-2919971999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996-12-29Liabilities / assetsNot reported
1997Liabilities / assets92.3%
1999Liabilities / assets91.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.20×0.90×0.60×0.30×0.00×1995-12-291996-12-2919971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996-12-29Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.11×
1999Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-12-30 – 1995-12-29
−USD 2.81 million
Exact value

Exact value: -2810000 USD

1994-12-30 – 1995-12-29: -2810000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.21 million
Exact value

Exact value: 22205000 USD

1994-12-30 – 1995-12-29: 22205000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.39 million
Exact value

Exact value: 4390000 USD

1994-12-30 – 1995-12-29: 4390000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.82 million
Calculation and evidence

22205000 − 4390000 USD

Exact free cash flow: 17815000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
−USD 5.61 million
Exact value

Exact value: -5605000 USD

1995-12-30 – 1996-12-29: -5605000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.19 million
Exact value

Exact value: 22190000 USD

1995-12-30 – 1996-12-29: 22190000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.91 million
Exact value

Exact value: 6910000 USD

1995-12-30 – 1996-12-29: 6910000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.28 million
Calculation and evidence

22190000 − 6910000 USD

Exact free cash flow: 15280000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
−USD 5.61 million
Exact value

Exact value: -5605000 USD

1996-12-29 – 1997-12-28: -5605000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.19 million
Exact value

Exact value: 22190000 USD

1996-12-29 – 1997-12-28: 22190000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.91 million
Exact value

Exact value: 6910000 USD

1996-12-29 – 1997-12-28: 6910000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.28 million
Calculation and evidence

22190000 − 6910000 USD

Exact free cash flow: 15280000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-04 – 1999-01-03
USD 2.12 million
Exact value

Exact value: 2124000 USD

1998-01-04 – 1999-01-03: 2124000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.19 million
Exact value

Exact value: 19191000 USD

1998-01-04 – 1999-01-03: 19191000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.86 million
Exact value

Exact value: 7855000 USD

1998-01-04 – 1999-01-03: 7855000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.34 million
Calculation and evidence

19191000 − 7855000 USD

Exact free cash flow: 11336000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000871891, 871891, edgar:871891