CELTRIX PHARMACEUTICALS INC

EDGAR

18 filing records in this dataset, filed from 1996-06-27 to 2000-04-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

622 thousand USD

1999-12-31 · USD

Exact inputs and evidence

Operating margin

-25.24%

1999-12-31 · %

Exact inputs and evidence
  • Operating Income: -157000 USD Source
  • Revenue: 622000 USD Source

Operating cash flow

-81 thousand USD

1999-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1514000 USD Source
  • Operating Cash Flow: -1433000 USD Source
Cash and cash equivalents
1.24 million USD Source
Exact value

1243000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

764 thousand USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Revenue: 131000 USD · 1998-04-01 – 1999-03-31 Source
  • Revenue: 79000 USD · 1998-04-01 – 1998-12-31 Source
  • Revenue: 29000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 61000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 622000 USD · 1999-10-01 – 1999-12-31 Source

Net income

-10.5 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Net income: -13399000 USD · 1998-04-01 – 1999-03-31 Source
  • Net income: -13135000 USD · 1998-04-01 – 1998-12-31 Source
  • Net income: -8637000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -504000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -1099000 USD · 1999-10-01 – 1999-12-31 Source

Operating cash flow

-2.16 million USD

1999-01-01 – 1999-12-31

Exact inputs and evidence
  • Operating cash flow: -8930000 USD · 1998-04-01 – 1999-03-31 Source
  • Operating cash flow: -8281000 USD · 1998-04-01 – 1998-12-31 Source
  • Operating cash flow: -888000 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -1433000 USD · 1999-04-01 – 1999-09-30 Source
  • Operating cash flow: -888000 USD · 1999-04-01 – 1999-06-30 Source
  • Operating cash flow: -1514000 USD · 1999-04-01 – 1999-12-31 Source
  • Operating cash flow: -1433000 USD · 1999-04-01 – 1999-09-30 Source

Capital expenditure

12 thousand USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 77000 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 72000 USD · 1998-04-01 – 1998-09-30 Source
  • Capital expenditure: 84000 USD · 1998-04-01 – 1999-03-31 Source
  • Capital expenditure: 77000 USD · 1998-04-01 – 1998-12-31 Source
  • Capital expenditure: 0 USD · 1999-04-01 – 1999-06-30 Source
  • Capital expenditure: 0 USD · 1999-04-01 – 1999-09-30 Source
  • Capital expenditure: 0 USD · 1999-04-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-04-17.

Financial data available through: 1999-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-03-31
  • Operating income: 6 of 11 periods available· newest 1999-03-31
  • Net income: 6 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-03-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-03-31
  • Total assets: 6 of 11 periods available· newest 1999-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-03-31
  • Current liabilities: 4 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -80.2%

    Prior period

    USD 661,000

    –

    Current period

    USD 131,000

    –

    Exact inputs and evidence

    131000 − 661000 = -530000 USD

    661000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    131000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 486,000

    Prior period

    −USD 12.91 million

    –

    Current period

    −USD 13.4 million

    –

    Exact inputs and evidence

    -13399000 − -12913000 = -486000 USD

    -12913000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -13399000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.23 million

    Prior period

    −USD 11.16 million

    –

    Current period

    −USD 8.93 million

    –

    Exact inputs and evidence

    -8930000 − -11158000 = 2228000 USD

    -11158000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    -8930000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55.1%

    Prior period

    USD 187,000

    –

    Current period

    USD 84,000

    –

    Exact inputs and evidence

    84000 − 187000 = -103000 USD

    187000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    84000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 131,000 100% of revenue
  • Operating costs Derived USD 14.26 million 10,887% of revenue
  • Operating income −USD 14.13 million −10,787% of revenue
  • Tax, interest and other Derived −USD 732,000 −559% of revenue
  • Net income −USD 13.4 million −10,228% of revenue

Cash

  • Operating cash flow −USD 8.93 million −6,817% of revenue
  • Capital expenditure USD 84,000 64% of revenue
  • Free cash flow Derived −USD 9.01 million −6,881% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 2,251% of revenue.
  • 1995 Operating loss: operating costs were 1,081% of revenue.
  • 1996 Operating loss: operating costs were 748% of revenue.
  • 1997 Operating loss: operating costs were 2,100% of revenue.
  • 1998 Operating loss: operating costs were 2,268% of revenue.
  • 1999 Operating loss: operating costs were 10,887% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-31858000 19315000 Derived -18457000 -697000 Derived -17760000 -17007000 Derived
Source
1995 1994-04-01 – 1995-03-312200000 23792000 Derived -21592000 -843000 Derived -20749000 -19202000 Derived
Source
1996 1995-04-01 – 1996-03-311750000 13084000 Derived -11334000 -4088000 Derived -7246000 -9856000 Derived
Source
1997 1996-04-01 – 1997-03-31658000 13818000 Derived -13160000 -464000 Derived -12696000 -10977000 Derived
Source
1998 1997-04-01 – 1998-03-31661000 14992000 Derived -14331000 -1418000 Derived -12913000 -11345000 Derived
Source
1999 1998-04-01 – 1999-03-31131000 14262000 Derived -14131000 -732000 Derived -13399000 -9014000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 131K 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.8M1.2M594.0K0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue858000
1995Revenue2200000
1996Revenue1750000
1997Revenue658000
1998Revenue661000
1999Revenue131000

Revenue growth

Change in revenue from the same financial period one year earlier.

-80.2% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175%107%38%-30%-99%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year156.4%
1996Year over year-20.5%
1997Year over year-62.4%
1998Year over year0.5%
1999Year over year-80.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10,787% 1999
Net margin -10,228.2% 1999
Free cash flow margin -6,880.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.863%-2,265%-5,394%-8,522%-11,650%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-2,151.2%
1995Operating margin-981.5%
1996Operating margin-647.7%
1997Operating margin-2,000%
1998Operating margin-2,168.1%
1999Operating margin-10,787%
1994Net margin-2,069.9%
1995Net margin-943.1%
1996Net margin-414.1%
1997Net margin-1,929.5%
1998Net margin-1,953.6%
1999Net margin-10,228.2%
1994Free cash flow margin-1,982.2%
1995Free cash flow margin-872.8%
1996Free cash flow margin-563.2%
1997Free cash flow margin-1,668.2%
1998Free cash flow margin-1,716.3%
1999Free cash flow margin-6,880.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-3.6M-8.5M-13.4M-18.4M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-16268000
1995Operating cash flow-17018000
1996Operating cash flow-9848000
1997Operating cash flow-10779000
1998Operating cash flow-11158000
1999Operating cash flow-8930000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-4.0M-9.6M-15.2M-20.7M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-17007000
1995Free cash flow-19202000
1996Free cash flow-9856000
1997Free cash flow-10977000
1998Free cash flow-11345000
1999Free cash flow-9014000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Liabilities / assetsNot reported
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.17× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.96×7.47×4.98×2.49×0.00×1994-03-3119971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities9.22×
1997Current assets / current liabilities3.5×
1998Current assets / current liabilities3.63×
1999Current assets / current liabilities1.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
−USD 17.76 million
Exact value

Exact value: -17760000 USD

1993-04-01 – 1994-03-31: -17760000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.27 million
Exact value

Exact value: -16268000 USD

1993-04-01 – 1994-03-31: -16268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 739,000
Exact value

Exact value: 739000 USD

1993-04-01 – 1994-03-31: 739000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.01 million
Calculation and evidence

-16268000 − 739000 USD

Exact free cash flow: -17007000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
−USD 20.75 million
Exact value

Exact value: -20749000 USD

1994-04-01 – 1995-03-31: -20749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.02 million
Exact value

Exact value: -17018000 USD

1994-04-01 – 1995-03-31: -17018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2184000 USD

1994-04-01 – 1995-03-31: 2184000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.2 million
Calculation and evidence

-17018000 − 2184000 USD

Exact free cash flow: -19202000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 7.25 million
Exact value

Exact value: -7246000 USD

1995-04-01 – 1996-03-31: -7246000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.85 million
Exact value

Exact value: -9848000 USD

1995-04-01 – 1996-03-31: -9848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,000
Exact value

Exact value: 8000 USD

1995-04-01 – 1996-03-31: 8000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.86 million
Calculation and evidence

-9848000 − 8000 USD

Exact free cash flow: -9856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 12.7 million
Exact value

Exact value: -12696000 USD

1996-04-01 – 1997-03-31: -12696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.78 million
Exact value

Exact value: -10779000 USD

1996-04-01 – 1997-03-31: -10779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198,000
Exact value

Exact value: 198000 USD

1996-04-01 – 1997-03-31: 198000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.98 million
Calculation and evidence

-10779000 − 198000 USD

Exact free cash flow: -10977000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 12.91 million
Exact value

Exact value: -12913000 USD

1997-04-01 – 1998-03-31: -12913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.16 million
Exact value

Exact value: -11158000 USD

1997-04-01 – 1998-03-31: -11158000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,000
Exact value

Exact value: 187000 USD

1997-04-01 – 1998-03-31: 187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.35 million
Calculation and evidence

-11158000 − 187000 USD

Exact free cash flow: -11345000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 13.4 million
Exact value

Exact value: -13399000 USD

1998-04-01 – 1999-03-31: -13399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.93 million
Exact value

Exact value: -8930000 USD

1998-04-01 – 1999-03-31: -8930000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84,000
Exact value

Exact value: 84000 USD

1998-04-01 – 1999-03-31: 84000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.01 million
Calculation and evidence

-8930000 − 84000 USD

Exact free cash flow: -9014000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000871395, 871395, edgar:871395