Revenue
1.52 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 1520000 USD Source
52 filing records in this dataset, filed from 1995-03-31 to 2005-11-21. Explore the available filing history and original sources.
1.52 million USD
2005-09-30 · USD
-200.2%
2005-09-30 · %
-1.42 million USD
2005-09-30 · USD
-1.43 million USD
2005-09-30 · USD
0 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
22.4 million USD
2004-10-01 – 2005-09-30
-15.8 million USD
2004-10-01 – 2005-09-30
-3.68 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-21.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 32.08 million
–
Current period
USD 28.74 million
–
28741000 − 32081000 = -3340000 USD
32081000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source28741000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 986,000
–
Current period
−USD 3.77 million
–
-3769000 − 986000 = -4755000 USD
986000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-3769000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.04 million
–
Current period
−USD 2.21 million
–
-2208000 − 3037000 = -5245000 USD
3037000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-2208000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 42084000 | 43460000 Derived | -1376000 | -121000 Derived | -1255000 | 1993000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 46034000 | 42851000 Derived | 3183000 | -91000 Derived | 3274000 | 1179000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 56608000 | 51066000 Derived | 5542000 | -248000 Derived | 5790000 | 2472000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 53971000 | 50899000 Derived | 3072000 | 943000 Derived | 2129000 | -4131000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 51992000 | 60367000 Derived | -8375000 | -200000 Derived | -8175000 | -4048000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 38302000 | 55982000 Derived | -17680000 | 90000 Derived | -17770000 | -867000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 30740000 | 37035000 Derived | -6295000 | 18000 Derived | -6313000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 29341000 | 28737000 Derived | 604000 | -338000 Derived | 942000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 32081000 | 31370000 Derived | 711000 | -275000 Derived | 986000 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 28741000 | 32444000 Derived | -3703000 | 66000 Derived | -3769000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 42084000 |
|
| 1996 | Revenue | 46034000 |
|
| 1997 | Revenue | 56608000 |
|
| 1998 | Revenue | 53971000 |
|
| 1999 | Revenue | 51992000 |
|
| 2000 | Revenue | 38302000 |
|
| 2001 | Revenue | 30740000 |
|
| 2002 | Revenue | 29341000 |
|
| 2003 | Revenue | 32081000 |
|
| 2004 | Revenue | 28741000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | -4.1% |
|
| 1996 | Year over year | 9.4% |
|
| 1997 | Year over year | 23% |
|
| 1998 | Year over year | -4.7% |
|
| 1999 | Year over year | -3.7% |
|
| 2000 | Year over year | -26.3% |
|
| 2001 | Year over year | -19.7% |
|
| 2002 | Year over year | -4.6% |
|
| 2003 | Year over year | 9.3% |
|
| 2004 | Year over year | -10.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -3.3% |
|
| 1996 | Operating margin | 6.9% |
|
| 1997 | Operating margin | 9.8% |
|
| 1998 | Operating margin | 5.7% |
|
| 1999 | Operating margin | -16.1% |
|
| 2000 | Operating margin | -46.2% |
|
| 2001 | Operating margin | -20.5% |
|
| 2002 | Operating margin | 2.1% |
|
| 2003 | Operating margin | 2.2% |
|
| 2004 | Operating margin | -12.9% |
|
| 1995 | Net margin | -3% |
|
| 1996 | Net margin | 7.1% |
|
| 1997 | Net margin | 10.2% |
|
| 1998 | Net margin | 3.9% |
|
| 1999 | Net margin | -15.7% |
|
| 2000 | Net margin | -46.4% |
|
| 2001 | Net margin | -20.5% |
|
| 2002 | Net margin | 3.2% |
|
| 2003 | Net margin | 3.1% |
|
| 2004 | Net margin | -13.1% |
|
| 1995 | Free cash flow margin | 4.7% |
|
| 1996 | Free cash flow margin | 2.6% |
|
| 1997 | Free cash flow margin | 4.4% |
|
| 1998 | Free cash flow margin | -7.7% |
|
| 1999 | Free cash flow margin | -7.8% |
|
| 2000 | Free cash flow margin | -2.3% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 2394000 |
|
| 1996 | Operating cash flow | 3069000 |
|
| 1997 | Operating cash flow | 3426000 |
|
| 1998 | Operating cash flow | -3574000 |
|
| 1999 | Operating cash flow | -3473000 |
|
| 2000 | Operating cash flow | -745000 |
|
| 2001 | Operating cash flow | 903000 |
|
| 2002 | Operating cash flow | -168000 |
|
| 2003 | Operating cash flow | 3037000 |
|
| 2004 | Operating cash flow | -2208000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1993000 |
|
| 1996 | Free cash flow | 1179000 |
|
| 1997 | Free cash flow | 2472000 |
|
| 1998 | Free cash flow | -4131000 |
|
| 1999 | Free cash flow | -4048000 |
|
| 2000 | Free cash flow | -867000 |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003 | Liabilities / assets | 90.6% |
|
| 2004 | Liabilities / assets | 90.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.25× |
|
| 1996 | Current assets / current liabilities | 2.84× |
|
| 1997 | Current assets / current liabilities | 3.47× |
|
| 1998 | Current assets / current liabilities | 1.69× |
|
| 1999 | Current assets / current liabilities | 1.14× |
|
| 2000 | Current assets / current liabilities | 0.67× |
|
| 2001 | Current assets / current liabilities | 1.35× |
|
| 2002 | Current assets / current liabilities | 1.51× |
|
| 2003 | Current assets / current liabilities | 1.5× |
|
| 2004 | Current assets / current liabilities | 1.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 1.26 million Exact valueExact value: -1255000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Exact valueExact value: 2394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 401,000 Exact valueExact value: 401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Calculation and evidence2394000 − 401000 USD Exact free cash flow: 1993000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 3.27 million Exact valueExact value: 3274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.07 million Exact valueExact value: 3069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Exact valueExact value: 1890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Calculation and evidence3069000 − 1890000 USD Exact free cash flow: 1179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 5.79 million Exact valueExact value: 5790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.43 million Exact valueExact value: 3426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 954,000 Exact valueExact value: 954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Calculation and evidence3426000 − 954000 USD Exact free cash flow: 2472000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 2.13 million Exact valueExact value: 2129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.57 million Exact valueExact value: -3574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 557,000 Exact valueExact value: 557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.13 million Calculation and evidence-3574000 − 557000 USD Exact free cash flow: -4131000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 8.18 million Exact valueExact value: -8175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Exact valueExact value: -3473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 575,000 Exact valueExact value: 575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.05 million Calculation and evidence-3473000 − 575000 USD Exact free cash flow: -4048000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 17.77 million Exact valueExact value: -17770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 745,000 Exact valueExact value: -745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122,000 Exact valueExact value: 122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 867,000 Calculation and evidence-745000 − 122000 USD Exact free cash flow: -867000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 6.31 million Exact valueExact value: -6313000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 903,000 Exact valueExact value: 903000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 942,000 Exact valueExact value: 942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 168,000 Exact valueExact value: -168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 986,000 Exact valueExact value: 986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.04 million Exact valueExact value: 3037000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 3.77 million Exact valueExact value: -3769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Exact valueExact value: -2208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000087086, 87086, edgar:87086