Revenue
355 million USD
2005 · USD
Exact inputs and evidence
- Revenue: 354844000 USD Source
43 filing records in this dataset, filed from 1996-07-29 to 2005-09-16. Explore the available filing history and original sources.
34379000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-09-16.
Financial data available through: 2005-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 347.15 million
–
Current period
USD 354.84 million
–
354844000 − 347154000 = 7690000 USD
347154000 USD · 2003-05-01 – 2004-04-30
Inspect prior input Prior source354844000 USD · 2004-05-01 – 2005-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.57 million
–
Current period
−USD 21.33 million
–
-21330000 − 3565000 = -24895000 USD
3565000 USD · 2003-05-01 – 2004-04-30
Inspect prior input Prior source-21330000 USD · 2004-05-01 – 2005-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.42 million
–
Current period
USD 22.74 million
–
22735000 − 12421000 = 10314000 USD
12421000 USD · 2003-05-01 – 2004-04-30
Inspect prior input Prior source22735000 USD · 2004-05-01 – 2005-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 17.3 million
–
Current period
USD 14.8 million
–
14802000 − 17296000 = -2494000 USD
17296000 USD · 2003-05-01 – 2004-04-30
Inspect prior input Prior source14802000 USD · 2004-05-01 – 2005-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-05-01 – 1996-04-30 | 436194000 | Unavailable | Unavailable | Unavailable | -138458000 | -21502000 Derived | Source
|
| 1997 1996-05-01 – 1997-04-30 | 299928000 | Unavailable | Unavailable | Unavailable | 565000 | -8379000 Derived | Source
|
| 1998 1997-05-01 – 1998-04-30 | 242333000 | Unavailable | Unavailable | Unavailable | 5378000 | -7313000 Derived | Source
|
| 1999 1998-05-01 – 1999-04-30 | 226326000 | Unavailable | Unavailable | Unavailable | 7392000 | 7470000 Derived | Source
|
| 2000 1999-05-01 – 2000-04-30 | 239494000 | 239588000 Derived | -94000 | -2516000 Derived | 2422000 | 8052000 Derived | Source
|
| 2001 2000-05-01 – 2001-04-30 | 245341000 | 237922000 Derived | 7419000 | 4696000 Derived | 2723000 | -9263000 Derived | Source
|
| 2002 2001-05-01 – 2002-04-30 | 267187000 | 260301000 Derived | 6886000 | 2677000 Derived | 4209000 | 9436000 Derived | Source
|
| 2003 2002-05-01 – 2003-04-30 | 293528000 | 282813000 Derived | 10715000 | 3807000 Derived | 6908000 | 4978000 Derived | Source
|
| 2004 2003-05-01 – 2004-04-30 | 347154000 | 335764000 Derived | 11390000 | 7825000 Derived | 3565000 | -4875000 Derived | Source
|
| 2005 2004-05-01 – 2005-04-30 | 354844000 | 362421000 Derived | -7577000 | 13753000 Derived | -21330000 | 7933000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 436194000 |
|
| 1997 | Revenue | 299928000 |
|
| 1998 | Revenue | 242333000 |
|
| 1999 | Revenue | 226326000 |
|
| 2000 | Revenue | 239494000 |
|
| 2001 | Revenue | 245341000 |
|
| 2002 | Revenue | 267187000 |
|
| 2003 | Revenue | 293528000 |
|
| 2004 | Revenue | 347154000 |
|
| 2005 | Revenue | 354844000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | -5.6% |
|
| 1997 | Year over year | -31.2% |
|
| 1998 | Year over year | -19.2% |
|
| 1999 | Year over year | -6.6% |
|
| 2000 | Year over year | 5.8% |
|
| 2001 | Year over year | 2.4% |
|
| 2002 | Year over year | 8.9% |
|
| 2003 | Year over year | 9.9% |
|
| 2004 | Year over year | 18.3% |
|
| 2005 | Year over year | 2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-04-30 | Operating margin | Not reported |
|
| 1997-04-30 | Operating margin | Not reported |
|
| 1998-04-30 | Operating margin | Not reported |
|
| 1999-04-30 | Operating margin | Not reported |
|
| 2000 | Operating margin | -0% |
|
| 2001 | Operating margin | 3% |
|
| 2002 | Operating margin | 2.6% |
|
| 2003 | Operating margin | 3.7% |
|
| 2004 | Operating margin | 3.3% |
|
| 2005 | Operating margin | -2.1% |
|
| 1996 | Net margin | -31.7% |
|
| 1997 | Net margin | 0.2% |
|
| 1998 | Net margin | 2.2% |
|
| 1999 | Net margin | 3.3% |
|
| 2000 | Net margin | 1% |
|
| 2001 | Net margin | 1.1% |
|
| 2002 | Net margin | 1.6% |
|
| 2003 | Net margin | 2.4% |
|
| 2004 | Net margin | 1% |
|
| 2005 | Net margin | -6% |
|
| 1996 | Free cash flow margin | -4.9% |
|
| 1997 | Free cash flow margin | -2.8% |
|
| 1998 | Free cash flow margin | -3% |
|
| 1999 | Free cash flow margin | 3.3% |
|
| 2000 | Free cash flow margin | 3.4% |
|
| 2001 | Free cash flow margin | -3.8% |
|
| 2002 | Free cash flow margin | 3.5% |
|
| 2003 | Free cash flow margin | 1.7% |
|
| 2004 | Free cash flow margin | -1.4% |
|
| 2005 | Free cash flow margin | 2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 2935000 |
|
| 1997 | Operating cash flow | -1980000 |
|
| 1998 | Operating cash flow | 1618000 |
|
| 1999 | Operating cash flow | 15154000 |
|
| 2000 | Operating cash flow | 19035000 |
|
| 2001 | Operating cash flow | 9587000 |
|
| 2002 | Operating cash flow | 21220000 |
|
| 2003 | Operating cash flow | 21434000 |
|
| 2004 | Operating cash flow | 12421000 |
|
| 2005 | Operating cash flow | 22735000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -21502000 |
|
| 1997 | Free cash flow | -8379000 |
|
| 1998 | Free cash flow | -7313000 |
|
| 1999 | Free cash flow | 7470000 |
|
| 2000 | Free cash flow | 8052000 |
|
| 2001 | Free cash flow | -9263000 |
|
| 2002 | Free cash flow | 9436000 |
|
| 2003 | Free cash flow | 4978000 |
|
| 2004 | Free cash flow | -4875000 |
|
| 2005 | Free cash flow | 7933000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-04-30 | Liabilities / assets | Not reported |
|
| 1997-04-30 | Liabilities / assets | Not reported |
|
| 1998-04-30 | Liabilities / assets | Not reported |
|
| 1999-04-30 | Liabilities / assets | Not reported |
|
| 2000-04-30 | Liabilities / assets | Not reported |
|
| 2001-04-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 59.2% |
|
| 2003 | Liabilities / assets | 59.3% |
|
| 2004 | Liabilities / assets | 64% |
|
| 2005 | Liabilities / assets | 68.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.37× |
|
| 1997 | Current assets / current liabilities | 1.52× |
|
| 1998 | Current assets / current liabilities | 1.11× |
|
| 1999 | Current assets / current liabilities | 1.01× |
|
| 2000 | Current assets / current liabilities | 1.95× |
|
| 2001 | Current assets / current liabilities | 1.16× |
|
| 2002 | Current assets / current liabilities | 1.06× |
|
| 2003 | Current assets / current liabilities | 0.92× |
|
| 2004 | Current assets / current liabilities | 1.02× |
|
| 2005 | Current assets / current liabilities | 1.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-05-01 – 1996-04-30 | −USD 138.46 million Exact valueExact value: -138458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.94 million Exact valueExact value: 2935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.44 million Exact valueExact value: 24437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.5 million Calculation and evidence2935000 − 24437000 USD Exact free cash flow: -21502000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-01 – 1997-04-30 | USD 565,000 Exact valueExact value: 565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Exact valueExact value: -1980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.4 million Exact valueExact value: 6399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.38 million Calculation and evidence-1980000 − 6399000 USD Exact free cash flow: -8379000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-01 – 1998-04-30 | USD 5.38 million Exact valueExact value: 5378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.62 million Exact valueExact value: 1618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.93 million Exact valueExact value: 8931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.31 million Calculation and evidence1618000 − 8931000 USD Exact free cash flow: -7313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-01 – 1999-04-30 | USD 7.39 million Exact valueExact value: 7392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.15 million Exact valueExact value: 15154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.68 million Exact valueExact value: 7684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.47 million Calculation and evidence15154000 − 7684000 USD Exact free cash flow: 7470000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-05-01 – 2000-04-30 | USD 2.42 million Exact valueExact value: 2422000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.04 million Exact valueExact value: 19035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.98 million Exact valueExact value: 10983000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.05 million Calculation and evidence19035000 − 10983000 USD Exact free cash flow: 8052000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-05-01 – 2001-04-30 | USD 2.72 million Exact valueExact value: 2723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.59 million Exact valueExact value: 9587000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.85 million Exact valueExact value: 18850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.26 million Calculation and evidence9587000 − 18850000 USD Exact free cash flow: -9263000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-01 – 2002-04-30 | USD 4.21 million Exact valueExact value: 4209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.22 million Exact valueExact value: 21220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.78 million Exact valueExact value: 11784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.44 million Calculation and evidence21220000 − 11784000 USD Exact free cash flow: 9436000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-05-01 – 2003-04-30 | USD 6.91 million Exact valueExact value: 6908000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.43 million Exact valueExact value: 21434000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.46 million Exact valueExact value: 16456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.98 million Calculation and evidence21434000 − 16456000 USD Exact free cash flow: 4978000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-01 – 2004-04-30 | USD 3.57 million Exact valueExact value: 3565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.42 million Exact valueExact value: 12421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.3 million Exact valueExact value: 17296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.88 million Calculation and evidence12421000 − 17296000 USD Exact free cash flow: -4875000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-05-01 – 2005-04-30 | −USD 21.33 million Exact valueExact value: -21330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.74 million Exact valueExact value: 22735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.8 million Exact valueExact value: 14802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.93 million Calculation and evidence22735000 − 14802000 USD Exact free cash flow: 7933000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000870760, 870760, edgar:870760
Also known as SIZZLER INTERNATIONAL INC