Revenue
172 thousand USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 172286 USD Source
29 filing records in this dataset, filed from 1996-11-07 to 2002-05-15. Explore the available filing history and original sources.
11568 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-3.41 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-15.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.01 million
–
Current period
USD 954,267
–
954267 − 1013749 = -59482 USD
1013749 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source954267 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 925,671
–
Current period
−USD 2.7 million
–
-2703580 − -925671 = -1777909 USD
-925671 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-2703580 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 754,238
–
Current period
−USD 1.5 million
–
-1496251 − -754238 = -742013 USD
-754238 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-1496251 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 93,940
–
Current period
USD 5,232
–
5232 − 93940 = -88708 USD
93940 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source5232 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 1013749 | Unavailable | Unavailable | Unavailable | -925671 | -848178 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 954267 | Unavailable | Unavailable | Unavailable | -2703580 | -1501483 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1013749 |
|
| 2001 | Revenue | 954267 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -5.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | -91.3% |
|
| 2001 | Net margin | -283.3% |
|
| 2000 | Free cash flow margin | -83.7% |
|
| 2001 | Free cash flow margin | -157.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -754238 |
|
| 2001 | Operating cash flow | -1496251 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -848178 |
|
| 2001 | Free cash flow | -1501483 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 36.6% |
|
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 15.99× |
|
| 2001 | Current assets / current liabilities | 0.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | −USD 5,297 Exact valueExact value: -5297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,964 Exact valueExact value: -4964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-07-01 – 1995-06-30 | −USD 6,165 Exact valueExact value: -6165 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,878 Exact valueExact value: -5878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | −USD 6,938 Exact valueExact value: -6938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,383 Exact valueExact value: -6383 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | −USD 9,607 Exact valueExact value: -9607 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10,073 Exact valueExact value: -10073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | −USD 13,332 Exact valueExact value: -13332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,153 Exact valueExact value: -12153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 8.17 million Exact valueExact value: -8166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.95 million Exact valueExact value: -8953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | −USD 15.64 million Exact valueExact value: -15642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.86 million Exact valueExact value: -10864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 925,671 Exact valueExact value: -925671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 754,238 Exact valueExact value: -754238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,940 Exact valueExact value: 93940 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 848,178 Calculation and evidence-754238 − 93940 USD Exact free cash flow: -848178 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 2.7 million Exact valueExact value: -2703580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1496251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,232 Exact valueExact value: 5232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Calculation and evidence-1496251 − 5232 USD Exact free cash flow: -1501483 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000869709, 869709, edgar:869709
Also known as EDG CAPITAL INC