ISOTOPE SOLUTIONS GROUP INC

EDGAR

29 filing records in this dataset, filed from 1996-11-07 to 2002-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

172 thousand USD

2002-03-31 · USD

Exact inputs and evidence

Net margin

-286.21%

2002-03-31 · %

Exact inputs and evidence

Operating cash flow

-176 thousand USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -175891 USD Source

Free cash flow

-176 thousand USD

2002-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -175891 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
11.6 thousand USD Source
Exact value

11568 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.41 million USD

2001-04-01 – 2002-03-31

Exact inputs and evidence
  • Net income: -484887 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -388002 USD · 2001-07-01 – 2001-09-30 Source
  • Net income: -2703580 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: -661788 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: -493094 USD · 2002-01-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-15.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2001-12-31
  • Total assets: 1 of 11 periods available· newest 2000-12-31
  • Total liabilities: 1 of 11 periods available· newest 2000-12-31
  • Current assets: 2 of 11 periods available· newest 2001-12-31
  • Current liabilities: 2 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.9%

    Prior period

    USD 1.01 million

    –

    Current period

    USD 954,267

    –

    Exact inputs and evidence

    954267 − 1013749 = -59482 USD

    1013749 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    954267 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.78 million

    Prior period

    −USD 925,671

    –

    Current period

    −USD 2.7 million

    –

    Exact inputs and evidence

    -2703580 − -925671 = -1777909 USD

    -925671 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2703580 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 742,013

    Prior period

    −USD 754,238

    –

    Current period

    −USD 1.5 million

    –

    Exact inputs and evidence

    -1496251 − -754238 = -742013 USD

    -754238 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -1496251 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -94.4%

    Prior period

    USD 93,940

    –

    Current period

    USD 5,232

    –

    Exact inputs and evidence

    5232 − 93940 = -88708 USD

    93940 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    5232 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 954,267 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.7 million −283% of revenue

Cash

  • Operating cash flow −USD 1.5 million −157% of revenue
  • Capital expenditure USD 5,232 0.5% of revenue
  • Free cash flow Derived −USD 1.5 million −157% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-311013749 UnavailableUnavailableUnavailable-925671 -848178 Derived
Source
2001 2001-01-01 – 2001-12-31954267 UnavailableUnavailableUnavailable-2703580 -1501483 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 954.3K 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M821.1K547.4K273.7K0.020002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1013749
2001Revenue954267

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.9% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.5%-1.2%-2.9%-4.6%-6.3%20002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-5.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -283.3% 2001
Free cash flow margin -157.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-59%-142%-224%-306%2000-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2000Net margin-91.3%
2001Net margin-283.3%
2000Free cash flow margin-83.7%
2001Free cash flow margin-157.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119.7K-314.2K-748.1K-1.2M-1.6M20002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-754238
2001Operating cash flow-1496251

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120.1K-315.3K-750.7K-1.2M-1.6M20002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow-848178
2001Free cash flow-1501483

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.6% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.6%29.7%19.8%9.9%0.0%20002001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets36.6%
2001-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.32× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.27×12.95×8.63×4.32×0.00×20002001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities15.99×
2001Current assets / current liabilities0.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 5,297
Exact value

Exact value: -5297 USD

1993-07-01 – 1994-06-30: -5297 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,964
Exact value

Exact value: -4964 USD

1993-07-01 – 1994-06-30: -4964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
−USD 6,165
Exact value

Exact value: -6165 USD

1994-07-01 – 1995-06-30: -6165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,878
Exact value

Exact value: -5878 USD

1994-07-01 – 1995-06-30: -5878 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 6,938
Exact value

Exact value: -6938 USD

1995-07-01 – 1996-06-30: -6938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,383
Exact value

Exact value: -6383 USD

1995-07-01 – 1996-06-30: -6383 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 9,607
Exact value

Exact value: -9607 USD

1996-07-01 – 1997-06-30: -9607 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,073
Exact value

Exact value: -10073 USD

1996-07-01 – 1997-06-30: -10073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 13,332
Exact value

Exact value: -13332 USD

1997-07-01 – 1998-06-30: -13332 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,153
Exact value

Exact value: -12153 USD

1997-07-01 – 1998-06-30: -12153 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 8.17 million
Exact value

Exact value: -8166000 USD

1998-07-01 – 1999-06-30: -8166000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.95 million
Exact value

Exact value: -8953000 USD

1998-07-01 – 1999-06-30: -8953000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 15.64 million
Exact value

Exact value: -15642000 USD

1999-07-01 – 2000-06-30: -15642000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.86 million
Exact value

Exact value: -10864000 USD

1999-07-01 – 2000-06-30: -10864000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 925,671
Exact value

Exact value: -925671 USD

2000-01-01 – 2000-12-31: -925671 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 754,238
Exact value

Exact value: -754238 USD

2000-01-01 – 2000-12-31: -754238 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,940
Exact value

Exact value: 93940 USD

2000-01-01 – 2000-12-31: 93940 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 848,178
Calculation and evidence

-754238 − 93940 USD

Exact free cash flow: -848178 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 2.7 million
Exact value

Exact value: -2703580 USD

2001-01-01 – 2001-12-31: -2703580 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1496251 USD

2001-01-01 – 2001-12-31: -1496251 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,232
Exact value

Exact value: 5232 USD

2001-01-01 – 2001-12-31: 5232 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Calculation and evidence

-1496251 − 5232 USD

Exact free cash flow: -1501483 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000869709, 869709, edgar:869709

Also known as EDG CAPITAL INC