Revenue
634 USD
2010-12-31 · USD
Exact inputs and evidence
- Revenue: 634 USD Source
60 filing records in this dataset, filed from 1996-07-01 to 2011-02-08. Explore the available filing history and original sources.
634 USD
2010-12-31 · USD
-2,607.1%
2010-12-31 · %
46.2 thousand USD
2010-12-31 · USD
1720747 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-2.06 million USD
2010-01-01 – 2010-12-31
824 thousand USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-02-08.
Financial data available through: 2010-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.78 million
–
Current period
USD 7.01 million
–
7006965 − 6780625 = 226340 USD
6780625 USD · 2008-04-01 – 2009-03-31
Inspect prior input Prior source7006965 USD · 2009-04-01 – 2010-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.89 million
–
Current period
−USD 8.06 million
–
-8062318 − -4894349 = -3167969 USD
-4894349 USD · 2008-04-01 – 2009-03-31
Inspect prior input Prior source-8062318 USD · 2009-04-01 – 2010-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.53 million
–
Current period
−USD 1.64 million
–
-1640431 − 1528526 = -3168957 USD
1528526 USD · 2008-04-01 – 2009-03-31
Inspect prior input Prior source-1640431 USD · 2009-04-01 – 2010-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.41 million
–
Current period
USD 823,743
–
823743 − 1414288 = -590545 USD
1414288 USD · 2008-04-01 – 2009-03-31
Inspect prior input Prior source823743 USD · 2009-04-01 – 2010-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-04-01 – 2001-03-31 | 20741395 | Unavailable | Unavailable | Unavailable | -5443878 | 1817377 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 20573977 | Unavailable | Unavailable | Unavailable | -5482194 | 2826901 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 21055542 | Unavailable | Unavailable | Unavailable | -5343745 | 1725876 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 21664974 | Unavailable | Unavailable | Unavailable | -7556569 | 1964796 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 20920145 | Unavailable | Unavailable | Unavailable | -5965074 | 2931761 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 17755787 | 22429184 Derived | -4673397 | 397047 Derived | -5070444 | 2699345 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 17810379 | 24337968 Derived | -6527589 | -257839 Derived | -6269750 | -1301926 Derived | Source
|
| 2008 2007-04-01 – 2008-03-31 | 6873822 | 10509341 Derived | -3635519 | 6832351 Derived | -10467870 | -1614602 Derived | Source
|
| 2009 2008-04-01 – 2009-03-31 | 6780625 | 9882006 Derived | -3101381 | 1792968 Derived | -4894349 | 114238 Derived | Source
|
| 2010 2009-04-01 – 2010-03-31 | 7006965 | 14104569 Derived | -7097604 | 964714 Derived | -8062318 | -2464174 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 20741395 |
|
| 2002 | Revenue | 20573977 |
|
| 2003 | Revenue | 21055542 |
|
| 2004 | Revenue | 21664974 |
|
| 2005 | Revenue | 20920145 |
|
| 2006 | Revenue | 17755787 |
|
| 2007 | Revenue | 17810379 |
|
| 2008 | Revenue | 6873822 |
|
| 2009 | Revenue | 6780625 |
|
| 2010 | Revenue | 7006965 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | -0.2% |
|
| 2002 | Year over year | -0.8% |
|
| 2003 | Year over year | 2.3% |
|
| 2004 | Year over year | 2.9% |
|
| 2005 | Year over year | -3.4% |
|
| 2006 | Year over year | -15.1% |
|
| 2007 | Year over year | 0.3% |
|
| 2008 | Year over year | -61.4% |
|
| 2009 | Year over year | -1.4% |
|
| 2010 | Year over year | 3.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-03-31 | Operating margin | Not reported |
|
| 2002-03-31 | Operating margin | Not reported |
|
| 2003-03-31 | Operating margin | Not reported |
|
| 2004-03-31 | Operating margin | Not reported |
|
| 2005-03-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -26.3% |
|
| 2007 | Operating margin | -36.7% |
|
| 2008 | Operating margin | -52.9% |
|
| 2009 | Operating margin | -45.7% |
|
| 2010 | Operating margin | -101.3% |
|
| 2001 | Net margin | -26.2% |
|
| 2002 | Net margin | -26.6% |
|
| 2003 | Net margin | -25.4% |
|
| 2004 | Net margin | -34.9% |
|
| 2005 | Net margin | -28.5% |
|
| 2006 | Net margin | -28.6% |
|
| 2007 | Net margin | -35.2% |
|
| 2008 | Net margin | -152.3% |
|
| 2009 | Net margin | -72.2% |
|
| 2010 | Net margin | -115.1% |
|
| 2001 | Free cash flow margin | 8.8% |
|
| 2002 | Free cash flow margin | 13.7% |
|
| 2003 | Free cash flow margin | 8.2% |
|
| 2004 | Free cash flow margin | 9.1% |
|
| 2005 | Free cash flow margin | 14% |
|
| 2006 | Free cash flow margin | 15.2% |
|
| 2007 | Free cash flow margin | -7.3% |
|
| 2008 | Free cash flow margin | -23.5% |
|
| 2009 | Free cash flow margin | 1.7% |
|
| 2010 | Free cash flow margin | -35.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 2254581 |
|
| 2002 | Operating cash flow | 3337658 |
|
| 2003 | Operating cash flow | 2161923 |
|
| 2004 | Operating cash flow | 2574862 |
|
| 2005 | Operating cash flow | 4708045 |
|
| 2006 | Operating cash flow | 3673879 |
|
| 2007 | Operating cash flow | 402376 |
|
| 2008 | Operating cash flow | -403524 |
|
| 2009 | Operating cash flow | 1528526 |
|
| 2010 | Operating cash flow | -1640431 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 1817377 |
|
| 2002 | Free cash flow | 2826901 |
|
| 2003 | Free cash flow | 1725876 |
|
| 2004 | Free cash flow | 1964796 |
|
| 2005 | Free cash flow | 2931761 |
|
| 2006 | Free cash flow | 2699345 |
|
| 2007 | Free cash flow | -1301926 |
|
| 2008 | Free cash flow | -1614602 |
|
| 2009 | Free cash flow | 114238 |
|
| 2010 | Free cash flow | -2464174 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 76.5% |
|
| 2002 | Liabilities / assets | 79.8% |
|
| 2003 | Liabilities / assets | 83% |
|
| 2004 | Liabilities / assets | 88.2% |
|
| 2005 | Liabilities / assets | 91.8% |
|
| 2006 | Liabilities / assets | 95.5% |
|
| 2007 | Liabilities / assets | 100.1% |
|
| 2008 | Liabilities / assets | 111.3% |
|
| 2009 | Liabilities / assets | 121.5% |
|
| 2010 | Liabilities / assets | 185.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-03-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-04-01 – 2001-03-31 | −USD 5.44 million Exact valueExact value: -5443878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Exact valueExact value: 2254581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 437,204 Exact valueExact value: 437204 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Calculation and evidence2254581 − 437204 USD Exact free cash flow: 1817377 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | −USD 5.48 million Exact valueExact value: -5482194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3337658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 510,757 Exact valueExact value: 510757 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Calculation and evidence3337658 − 510757 USD Exact free cash flow: 2826901 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 5.34 million Exact valueExact value: -5343745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.16 million Exact valueExact value: 2161923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 436,047 Exact valueExact value: 436047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Calculation and evidence2161923 − 436047 USD Exact free cash flow: 1725876 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 7.56 million Exact valueExact value: -7556569 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.57 million Exact valueExact value: 2574862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 610,066 Exact valueExact value: 610066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Calculation and evidence2574862 − 610066 USD Exact free cash flow: 1964796 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | −USD 5.97 million Exact valueExact value: -5965074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Exact valueExact value: 4708045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1776284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Calculation and evidence4708045 − 1776284 USD Exact free cash flow: 2931761 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | −USD 5.07 million Exact valueExact value: -5070444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.67 million Exact valueExact value: 3673879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 974,534 Exact valueExact value: 974534 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Calculation and evidence3673879 − 974534 USD Exact free cash flow: 2699345 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 6.27 million Exact valueExact value: -6269750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 402,376 Exact valueExact value: 402376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1704302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Calculation and evidence402376 − 1704302 USD Exact free cash flow: -1301926 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-04-01 – 2008-03-31 | −USD 10.47 million Exact valueExact value: -10467870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 403,524 Exact valueExact value: -403524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1211078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.61 million Calculation and evidence-403524 − 1211078 USD Exact free cash flow: -1614602 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-04-01 – 2009-03-31 | −USD 4.89 million Exact valueExact value: -4894349 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Exact valueExact value: 1528526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1414288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,238 Calculation and evidence1528526 − 1414288 USD Exact free cash flow: 114238 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-04-01 – 2010-03-31 | −USD 8.06 million Exact valueExact value: -8062318 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.64 million Exact valueExact value: -1640431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 823,743 Exact valueExact value: 823743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Calculation and evidence-1640431 − 823743 USD Exact free cash flow: -2464174 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000869615, 869615, edgar:869615