INDEPENDENCE TAX CREDIT PLUS PROGRAM

EDGAR

60 filing records in this dataset, filed from 1996-07-01 to 2011-02-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

634 USD

2010-12-31 · USD

Exact inputs and evidence

Operating margin

-2,607.1%

2010-12-31 · %

Exact inputs and evidence

Operating cash flow

46.2 thousand USD

2010-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -336364 USD Source
  • Operating Cash Flow: -382600 USD Source
Cash and cash equivalents
1.72 million USD Source
Exact value

1720747 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-2.06 million USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Operating cash flow: -1640431 USD · 2009-04-01 – 2010-03-31 Source
  • Operating cash flow: 80132 USD · 2009-04-01 – 2009-12-31 Source
  • Operating cash flow: -234548 USD · 2010-04-01 – 2010-06-30 Source
  • Operating cash flow: -382600 USD · 2010-04-01 – 2010-09-30 Source
  • Operating cash flow: -234548 USD · 2010-04-01 – 2010-06-30 Source
  • Operating cash flow: -336364 USD · 2010-04-01 – 2010-12-31 Source
  • Operating cash flow: -382600 USD · 2010-04-01 – 2010-09-30 Source

Capital expenditure

824 thousand USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-06-30 Source
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-06-30 Source
  • Capital expenditure: 114415 USD · 2009-04-01 – 2009-12-31 Source
  • Capital expenditure: 0 USD · 2009-04-01 – 2009-09-30 Source
  • Capital expenditure: 823743 USD · 2009-04-01 – 2010-03-31 Source
  • Capital expenditure: 114415 USD · 2009-04-01 – 2009-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-02-08.

Financial data available through: 2010-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-03-31
  • Operating income: 5 of 11 periods available· newest 2010-03-31
  • Net income: 11 of 11 periods available· newest 2010-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-03-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-03-31
  • Total assets: 11 of 11 periods available· newest 2010-03-31
  • Total liabilities: 11 of 11 periods available· newest 2010-03-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.3%

    Prior period

    USD 6.78 million

    –

    Current period

    USD 7.01 million

    –

    Exact inputs and evidence

    7006965 − 6780625 = 226340 USD

    6780625 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    7006965 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.17 million

    Prior period

    −USD 4.89 million

    –

    Current period

    −USD 8.06 million

    –

    Exact inputs and evidence

    -8062318 − -4894349 = -3167969 USD

    -4894349 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    -8062318 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -207.3%

    Prior period

    USD 1.53 million

    –

    Current period

    −USD 1.64 million

    –

    Exact inputs and evidence

    -1640431 − 1528526 = -3168957 USD

    1528526 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    -1640431 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.8%

    Prior period

    USD 1.41 million

    –

    Current period

    USD 823,743

    –

    Exact inputs and evidence

    823743 − 1414288 = -590545 USD

    1414288 USD · 2008-04-01 – 2009-03-31

    Inspect prior input Prior source

    823743 USD · 2009-04-01 – 2010-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-04-01 – 2010-03-31

  • Revenue USD 7.01 million 100% of revenue
  • Operating costs Derived USD 14.1 million 201% of revenue
  • Operating income −USD 7.1 million −101% of revenue
  • Tax, interest and other Derived USD 964,714 14% of revenue
  • Net income −USD 8.06 million −115% of revenue

Cash

  • Operating cash flow −USD 1.64 million −23% of revenue
  • Capital expenditure USD 823,743 12% of revenue
  • Free cash flow Derived −USD 2.46 million −35% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 126% of revenue.
  • 2007 Operating loss: operating costs were 137% of revenue.
  • 2008 Operating loss: operating costs were 153% of revenue.
  • 2009 Operating loss: operating costs were 146% of revenue.
  • 2010 Operating loss: operating costs were 201% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-04-01 – 2001-03-3120741395 UnavailableUnavailableUnavailable-5443878 1817377 Derived
Source
2002 2001-04-01 – 2002-03-3120573977 UnavailableUnavailableUnavailable-5482194 2826901 Derived
Source
2003 2002-04-01 – 2003-03-3121055542 UnavailableUnavailableUnavailable-5343745 1725876 Derived
Source
2004 2003-04-01 – 2004-03-3121664974 UnavailableUnavailableUnavailable-7556569 1964796 Derived
Source
2005 2004-04-01 – 2005-03-3120920145 UnavailableUnavailableUnavailable-5965074 2931761 Derived
Source
2006 2005-04-01 – 2006-03-3117755787 22429184 Derived -4673397 397047 Derived -5070444 2699345 Derived
Source
2007 2006-04-01 – 2007-03-3117810379 24337968 Derived -6527589 -257839 Derived -6269750 -1301926 Derived
Source
2008 2007-04-01 – 2008-03-316873822 10509341 Derived -3635519 6832351 Derived -10467870 -1614602 Derived
Source
2009 2008-04-01 – 2009-03-316780625 9882006 Derived -3101381 1792968 Derived -4894349 114238 Derived
Source
2010 2009-04-01 – 2010-03-317006965 14104569 Derived -7097604 964714 Derived -8062318 -2464174 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.4M17.5M11.7M5.8M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue20741395
2002Revenue20573977
2003Revenue21055542
2004Revenue21664974
2005Revenue20920145
2006Revenue17755787
2007Revenue17810379
2008Revenue6873822
2009Revenue6780625
2010Revenue7006965

Revenue growth

Change in revenue from the same financial period one year earlier.

3.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-10%-29%-48%-67%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year-0.2%
2002Year over year-0.8%
2003Year over year2.3%
2004Year over year2.9%
2005Year over year-3.4%
2006Year over year-15.1%
2007Year over year0.3%
2008Year over year-61.4%
2009Year over year-1.4%
2010Year over year3.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -101.3% 2010
Net margin -115.1% 2010
Free cash flow margin -35.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%-20%-69%-117%-166%2001-03-3120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-03-31Operating marginNot reported
2002-03-31Operating marginNot reported
2003-03-31Operating marginNot reported
2004-03-31Operating marginNot reported
2005-03-31Operating marginNot reported
2006Operating margin-26.3%
2007Operating margin-36.7%
2008Operating margin-52.9%
2009Operating margin-45.7%
2010Operating margin-101.3%
2001Net margin-26.2%
2002Net margin-26.6%
2003Net margin-25.4%
2004Net margin-34.9%
2005Net margin-28.5%
2006Net margin-28.6%
2007Net margin-35.2%
2008Net margin-152.3%
2009Net margin-72.2%
2010Net margin-115.1%
2001Free cash flow margin8.8%
2002Free cash flow margin13.7%
2003Free cash flow margin8.2%
2004Free cash flow margin9.1%
2005Free cash flow margin14%
2006Free cash flow margin15.2%
2007Free cash flow margin-7.3%
2008Free cash flow margin-23.5%
2009Free cash flow margin1.7%
2010Free cash flow margin-35.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M3.4M1.5M-307.3K-2.1M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow2254581
2002Operating cash flow3337658
2003Operating cash flow2161923
2004Operating cash flow2574862
2005Operating cash flow4708045
2006Operating cash flow3673879
2007Operating cash flow402376
2008Operating cash flow-403524
2009Operating cash flow1528526
2010Operating cash flow-1640431

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M1.8M233.8K-1.3M-2.9M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow1817377
2002Free cash flow2826901
2003Free cash flow1725876
2004Free cash flow1964796
2005Free cash flow2931761
2006Free cash flow2699345
2007Free cash flow-1301926
2008Free cash flow-1614602
2009Free cash flow114238
2010Free cash flow-2464174

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

185.2% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.200%150%100%50%0%200120062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets76.5%
2002Liabilities / assets79.8%
2003Liabilities / assets83%
2004Liabilities / assets88.2%
2005Liabilities / assets91.8%
2006Liabilities / assets95.5%
2007Liabilities / assets100.1%
2008Liabilities / assets111.3%
2009Liabilities / assets121.5%
2010Liabilities / assets185.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-03-31Current assets / current liabilitiesNot reportedNo source recorded
2002-03-31Current assets / current liabilitiesNot reportedNo source recorded
2003-03-31Current assets / current liabilitiesNot reportedNo source recorded
2004-03-31Current assets / current liabilitiesNot reportedNo source recorded
2005-03-31Current assets / current liabilitiesNot reportedNo source recorded
2006-03-31Current assets / current liabilitiesNot reportedNo source recorded
2007-03-31Current assets / current liabilitiesNot reportedNo source recorded
2008-03-31Current assets / current liabilitiesNot reportedNo source recorded
2009-03-31Current assets / current liabilitiesNot reportedNo source recorded
2010-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-04-01 – 2001-03-31
−USD 5.44 million
Exact value

Exact value: -5443878 USD

2000-04-01 – 2001-03-31: -5443878 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2254581 USD

2000-04-01 – 2001-03-31: 2254581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 437,204
Exact value

Exact value: 437204 USD

2000-04-01 – 2001-03-31: 437204 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Calculation and evidence

2254581 − 437204 USD

Exact free cash flow: 1817377 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 5.48 million
Exact value

Exact value: -5482194 USD

2001-04-01 – 2002-03-31: -5482194 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.34 million
Exact value

Exact value: 3337658 USD

2001-04-01 – 2002-03-31: 3337658 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 510,757
Exact value

Exact value: 510757 USD

2001-04-01 – 2002-03-31: 510757 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Calculation and evidence

3337658 − 510757 USD

Exact free cash flow: 2826901 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 5.34 million
Exact value

Exact value: -5343745 USD

2002-04-01 – 2003-03-31: -5343745 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2161923 USD

2002-04-01 – 2003-03-31: 2161923 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 436,047
Exact value

Exact value: 436047 USD

2002-04-01 – 2003-03-31: 436047 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Calculation and evidence

2161923 − 436047 USD

Exact free cash flow: 1725876 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 7.56 million
Exact value

Exact value: -7556569 USD

2003-04-01 – 2004-03-31: -7556569 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Exact value

Exact value: 2574862 USD

2003-04-01 – 2004-03-31: 2574862 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 610,066
Exact value

Exact value: 610066 USD

2003-04-01 – 2004-03-31: 610066 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Calculation and evidence

2574862 − 610066 USD

Exact free cash flow: 1964796 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 5.97 million
Exact value

Exact value: -5965074 USD

2004-04-01 – 2005-03-31: -5965074 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Exact value

Exact value: 4708045 USD

2004-04-01 – 2005-03-31: 4708045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1776284 USD

2004-04-01 – 2005-03-31: 1776284 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.93 million
Calculation and evidence

4708045 − 1776284 USD

Exact free cash flow: 2931761 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
−USD 5.07 million
Exact value

Exact value: -5070444 USD

2005-04-01 – 2006-03-31: -5070444 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.67 million
Exact value

Exact value: 3673879 USD

2005-04-01 – 2006-03-31: 3673879 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 974,534
Exact value

Exact value: 974534 USD

2005-04-01 – 2006-03-31: 974534 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Calculation and evidence

3673879 − 974534 USD

Exact free cash flow: 2699345 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 6.27 million
Exact value

Exact value: -6269750 USD

2006-04-01 – 2007-03-31: -6269750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 402,376
Exact value

Exact value: 402376 USD

2006-04-01 – 2007-03-31: 402376 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1704302 USD

2006-04-01 – 2007-03-31: 1704302 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Calculation and evidence

402376 − 1704302 USD

Exact free cash flow: -1301926 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-04-01 – 2008-03-31
−USD 10.47 million
Exact value

Exact value: -10467870 USD

2007-04-01 – 2008-03-31: -10467870 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 403,524
Exact value

Exact value: -403524 USD

2007-04-01 – 2008-03-31: -403524 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1211078 USD

2007-04-01 – 2008-03-31: 1211078 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Calculation and evidence

-403524 − 1211078 USD

Exact free cash flow: -1614602 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-04-01 – 2009-03-31
−USD 4.89 million
Exact value

Exact value: -4894349 USD

2008-04-01 – 2009-03-31: -4894349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1528526 USD

2008-04-01 – 2009-03-31: 1528526 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1414288 USD

2008-04-01 – 2009-03-31: 1414288 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,238
Calculation and evidence

1528526 − 1414288 USD

Exact free cash flow: 114238 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-04-01 – 2010-03-31
−USD 8.06 million
Exact value

Exact value: -8062318 USD

2009-04-01 – 2010-03-31: -8062318 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1640431 USD

2009-04-01 – 2010-03-31: -1640431 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 823,743
Exact value

Exact value: 823743 USD

2009-04-01 – 2010-03-31: 823743 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Calculation and evidence

-1640431 − 823743 USD

Exact free cash flow: -2464174 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000869615, 869615, edgar:869615