Revenue
69.7 million USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 69745000 USD Source
60 filing records in this dataset, filed from 1996-05-15 to 2009-08-05. Explore the available filing history and original sources.
69.7 million USD
2009-06-30 · USD
16.22%
2009-06-30 · %
16.8 million USD
2009-06-30 · USD
14.7 million USD
2009-06-30 · USD
337882000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
291 million USD
2008-07-01 – 2009-06-30
33.9 million USD
2008-07-01 – 2009-06-30
68.5 million USD
2008-07-01 – 2009-06-30
5.52 million USD
2008-07-01 – 2009-06-30
63 million USD
2008-07-01 – 2009-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-05.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 291 million
–
Current period
USD 302.91 million
–
302913000 − 291000000 = 11913000 USD
291000000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source302913000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.73 million
–
Current period
USD 36.05 million
–
36046000 − 33725000 = 2321000 USD
33725000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source36046000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 84.89 million
–
Current period
USD 64.65 million
–
64650000 − 84890000 = -20240000 USD
84890000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source64650000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.7 million
–
Current period
USD 5.66 million
–
5662000 − 5698000 = -36000 USD
5698000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source5662000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 181453000 | 161767000 Derived | 19686000 | 6449000 Derived | 13237000 | 5231000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 186114000 | 178283000 Derived | 7831000 | 1916000 Derived | 5915000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 174055000 | 207663000 Derived | -33608000 | -7212000 Derived | -26396000 | -1048000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 208480000 | 225548000 Derived | -17068000 | -308000 Derived | -16760000 | -13501000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 208367000 | 208239000 Derived | 128000 | -9186000 Derived | 9314000 | 19636000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 224074000 | 217498000 Derived | 6576000 | 1033000 Derived | 5543000 | 6857000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 236063000 | 208039000 Derived | 28024000 | 11932000 Derived | 16092000 | 43966000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 261532000 | 227229000 Derived | 34303000 | 19163000 Derived | 15140000 | 43923000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 291000000 | 241543000 Derived | 49457000 | 15732000 Derived | 33725000 | 79192000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 302913000 | 253874000 Derived | 49039000 | 12993000 Derived | 36046000 | 58988000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 181453000 |
|
| 2000 | Revenue | 186114000 |
|
| 2001 | Revenue | 174055000 |
|
| 2002 | Revenue | 208480000 |
|
| 2003 | Revenue | 208367000 |
|
| 2004 | Revenue | 224074000 |
|
| 2005 | Revenue | 236063000 |
|
| 2006 | Revenue | 261532000 |
|
| 2007 | Revenue | 291000000 |
|
| 2008 | Revenue | 302913000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | 14.1% |
|
| 2000 | Year over year | 2.6% |
|
| 2001 | Year over year | -6.5% |
|
| 2002 | Year over year | 19.8% |
|
| 2003 | Year over year | -0.1% |
|
| 2004 | Year over year | 7.5% |
|
| 2005 | Year over year | 5.4% |
|
| 2006 | Year over year | 10.8% |
|
| 2007 | Year over year | 11.3% |
|
| 2008 | Year over year | 4.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 10.8% |
|
| 2000 | Operating margin | 4.2% |
|
| 2001 | Operating margin | -19.3% |
|
| 2002 | Operating margin | -8.2% |
|
| 2003 | Operating margin | 0.1% |
|
| 2004 | Operating margin | 2.9% |
|
| 2005 | Operating margin | 11.9% |
|
| 2006 | Operating margin | 13.1% |
|
| 2007 | Operating margin | 17% |
|
| 2008 | Operating margin | 16.2% |
|
| 1999 | Net margin | 7.3% |
|
| 2000 | Net margin | 3.2% |
|
| 2001 | Net margin | -15.2% |
|
| 2002 | Net margin | -8% |
|
| 2003 | Net margin | 4.5% |
|
| 2004 | Net margin | 2.5% |
|
| 2005 | Net margin | 6.8% |
|
| 2006 | Net margin | 5.8% |
|
| 2007 | Net margin | 11.6% |
|
| 2008 | Net margin | 11.9% |
|
| 1999 | Free cash flow margin | 2.9% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -0.6% |
|
| 2002 | Free cash flow margin | -6.5% |
|
| 2003 | Free cash flow margin | 9.4% |
|
| 2004 | Free cash flow margin | 3.1% |
|
| 2005 | Free cash flow margin | 18.6% |
|
| 2006 | Free cash flow margin | 16.8% |
|
| 2007 | Free cash flow margin | 27.2% |
|
| 2008 | Free cash flow margin | 19.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 9613000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 13695000 |
|
| 2002 | Operating cash flow | -642000 |
|
| 2003 | Operating cash flow | 22209000 |
|
| 2004 | Operating cash flow | 12334000 |
|
| 2005 | Operating cash flow | 51509000 |
|
| 2006 | Operating cash flow | 48210000 |
|
| 2007 | Operating cash flow | 84890000 |
|
| 2008 | Operating cash flow | 64650000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 5231000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | -1048000 |
|
| 2002 | Free cash flow | -13501000 |
|
| 2003 | Free cash flow | 19636000 |
|
| 2004 | Free cash flow | 6857000 |
|
| 2005 | Free cash flow | 43966000 |
|
| 2006 | Free cash flow | 43923000 |
|
| 2007 | Free cash flow | 79192000 |
|
| 2008 | Free cash flow | 58988000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 1.93× |
|
| 2000 | Current assets / current liabilities | 1.52× |
|
| 2001 | Current assets / current liabilities | 1.28× |
|
| 2002 | Current assets / current liabilities | 0.91× |
|
| 2003 | Current assets / current liabilities | 1.17× |
|
| 2004 | Current assets / current liabilities | 1.14× |
|
| 2005 | Current assets / current liabilities | 1.35× |
|
| 2006 | Current assets / current liabilities | 1.8× |
|
| 2007 | Current assets / current liabilities | 2.7× |
|
| 2008 | Current assets / current liabilities | 2.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | USD 13.24 million Exact valueExact value: 13237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.61 million Exact valueExact value: 9613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.38 million Exact valueExact value: 4382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Calculation and evidence9613000 − 4382000 USD Exact free cash flow: 5231000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 5.92 million Exact valueExact value: 5915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 26.4 million Exact valueExact value: -26396000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.7 million Exact valueExact value: 13695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.74 million Exact valueExact value: 14743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.05 million Calculation and evidence13695000 − 14743000 USD Exact free cash flow: -1048000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 16.76 million Exact valueExact value: -16760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 642,000 Exact valueExact value: -642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.86 million Exact valueExact value: 12859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.5 million Calculation and evidence-642000 − 12859000 USD Exact free cash flow: -13501000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 9.31 million Exact valueExact value: 9314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.21 million Exact valueExact value: 22209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.57 million Exact valueExact value: 2573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.64 million Calculation and evidence22209000 − 2573000 USD Exact free cash flow: 19636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 5.54 million Exact valueExact value: 5543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.33 million Exact valueExact value: 12334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.48 million Exact valueExact value: 5477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Calculation and evidence12334000 − 5477000 USD Exact free cash flow: 6857000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 16.09 million Exact valueExact value: 16092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.51 million Exact valueExact value: 51509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.54 million Exact valueExact value: 7543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.97 million Calculation and evidence51509000 − 7543000 USD Exact free cash flow: 43966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 15.14 million Exact valueExact value: 15140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.21 million Exact valueExact value: 48210000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.92 million Calculation and evidence48210000 − 4287000 USD Exact free cash flow: 43923000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 33.73 million Exact valueExact value: 33725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.89 million Exact valueExact value: 84890000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.7 million Exact valueExact value: 5698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.19 million Calculation and evidence84890000 − 5698000 USD Exact free cash flow: 79192000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 36.05 million Exact valueExact value: 36046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.65 million Exact valueExact value: 64650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.66 million Exact valueExact value: 5662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.99 million Calculation and evidence64650000 − 5662000 USD Exact free cash flow: 58988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000869570, 869570, edgar:869570