Revenue
25.1 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 25099649 USD Source
24 filing records in this dataset, filed from 1996-10-10 to 2002-05-17. Explore the available filing history and original sources.
25.1 million USD
2002-03-31 · USD
1.53%
2002-03-31 · %
879 thousand USD
2002-03-31 · USD
850 thousand USD
2002-03-31 · USD
1207009 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-17.
Financial data available through: 1998-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.7 million
–
Current period
USD 34.73 million
–
34734340 − 18697292 = 16037048 USD
18697292 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source34734340 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 484,498
–
Current period
USD 303,953
–
303953 − 484498 = -180545 USD
484498 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source303953 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 174,705
–
Current period
USD 227,325
–
227325 − 174705 = 52620 USD
174705 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source227325 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 16520544 | 15914996 Derived | 605548 | 299564 Derived | 305984 | 336187 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 18697292 | 17726538 Derived | 970754 | 399772 Derived | 570982 | 309793 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 34734340 | 32811122 Derived | 1923218 | Unavailable | Unavailable | 76628 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 16520544 |
|
| 1997 | Revenue | 18697292 |
|
| 1998 | Revenue | 34734340 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 13.2% |
|
| 1998 | Year over year | 85.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 3.7% |
|
| 1997 | Operating margin | 5.2% |
|
| 1998 | Operating margin | 5.5% |
|
| 1996 | Net margin | 1.9% |
|
| 1997 | Net margin | 3.1% |
|
| 1998-12-31 | Net margin | Not reported |
|
| 1996 | Free cash flow margin | 2% |
|
| 1997 | Free cash flow margin | 1.7% |
|
| 1998 | Free cash flow margin | 0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 636013 |
|
| 1997 | Operating cash flow | 484498 |
|
| 1998 | Operating cash flow | 303953 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 336187 |
|
| 1997 | Free cash flow | 309793 |
|
| 1998 | Free cash flow | 76628 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.16× |
|
| 1997 | Current assets / current liabilities | 1.2× |
|
| 1998 | Current assets / current liabilities | 1.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 305,984 Exact valueExact value: 305984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 636,013 Exact valueExact value: 636013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299,826 Exact valueExact value: 299826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 336,187 Calculation and evidence636013 − 299826 USD Exact free cash flow: 336187 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 570,982 Exact valueExact value: 570982 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 484,498 Exact valueExact value: 484498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 174,705 Exact valueExact value: 174705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 309,793 Calculation and evidence484498 − 174705 USD Exact free cash flow: 309793 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | Unavailable Not reported for this period. | USD 303,953 Exact valueExact value: 303953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227,325 Exact valueExact value: 227325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76,628 Calculation and evidence303953 − 227325 USD Exact free cash flow: 76628 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000869494, 869494, edgar:869494
Also known as FI TEK VI INC