Revenue
304 million USD
1997-06-29 · USD
Exact inputs and evidence
- Revenue: 303546000 USD Source
18 filing records in this dataset, filed from 1994-02-16 to 1997-12-18. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) and 5% holders (Schedule 13D and 13G) are not yet shown here.
14677000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-12-18.
Financial data available through: 1997-09-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.15 billion
–
Current period
USD 1.19 billion
–
1191839000 − 1146332000 = 45507000 USD
1146332000 USD · 1995-09-30 – 1996-09-29
Inspect prior input Prior source1191839000 USD · 1996-09-29 – 1997-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.97 million
–
Current period
USD 31.71 million
–
31705000 − 5972000 = 25733000 USD
5972000 USD · 1995-09-30 – 1996-09-29
Inspect prior input Prior source31705000 USD · 1996-09-29 – 1997-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 49.85 million
–
Current period
USD 53.35 million
–
53348000 − 49849000 = 3499000 USD
49849000 USD · 1995-09-30 – 1996-09-29
Inspect prior input Prior source53348000 USD · 1996-09-29 – 1997-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.92 million
–
Current period
USD 15.66 million
–
15664000 − 7916000 = 7748000 USD
7916000 USD · 1995-09-30 – 1996-09-29
Inspect prior input Prior source15664000 USD · 1996-09-29 – 1997-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1990-10-04 – 1991-10-03 | 1199710000 | 1132826000 Derived | 66884000 | 28624000 Derived | 38260000 | 48562000 Derived | Source
|
| 1993 1992-10-03 – 1993-10-02 | 1138114000 | 1088971000 Derived | 49143000 | 39973000 Derived | 9170000 | -26085000 Derived | Source
|
| 1993 1992-10-04 – 1993-10-03 | 1138114000 | 1088971000 Derived | 49143000 | 39973000 Derived | 9170000 | -40277000 Derived | Source
|
| 1994 1993-10-03 – 1994-10-02 | 1074367000 | 1054935000 Derived | 19432000 | 13689000 Derived | 5743000 | 37231000 Derived | Source
|
| 1995 1994-10-02 – 1995-10-01 | 1098544000 | 1091143000 Derived | 7401000 | 10894000 Derived | -3493000 | -312000 Derived | Source
|
| 1996 1995-09-30 – 1996-09-29 | 1146332000 | 1124533000 Derived | 21799000 | 15827000 Derived | 5972000 | 41933000 Derived | Source
|
| 1997 1996-09-29 – 1997-09-28 | 1191839000 | 1134181000 Derived | 57658000 | 25953000 Derived | 31705000 | 37684000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 1199710000 |
|
| 1993 | Revenue | 1138114000 |
|
| 1993 | Revenue | 1138114000 |
|
| 1994 | Revenue | 1074367000 |
|
| 1995 | Revenue | 1098544000 |
|
| 1996 | Revenue | 1146332000 |
|
| 1997 | Revenue | 1191839000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1993 | Year over year | No prior comparable period |
|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -5.6% |
|
| 1995 | Year over year | 2.3% |
|
| 1996 | Year over year | 4.4% |
|
| 1997 | Year over year | 4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | 5.6% |
|
| 1993 | Operating margin | 4.3% |
|
| 1993 | Operating margin | 4.3% |
|
| 1994 | Operating margin | 1.8% |
|
| 1995 | Operating margin | 0.7% |
|
| 1996 | Operating margin | 1.9% |
|
| 1997 | Operating margin | 4.8% |
|
| 1991 | Net margin | 3.2% |
|
| 1993 | Net margin | 0.8% |
|
| 1993 | Net margin | 0.8% |
|
| 1994 | Net margin | 0.5% |
|
| 1995 | Net margin | -0.3% |
|
| 1996 | Net margin | 0.5% |
|
| 1997 | Net margin | 2.7% |
|
| 1991 | Free cash flow margin | 4% |
|
| 1993 | Free cash flow margin | -2.3% |
|
| 1993 | Free cash flow margin | -3.5% |
|
| 1994 | Free cash flow margin | 3.5% |
|
| 1995 | Free cash flow margin | -0% |
|
| 1996 | Free cash flow margin | 3.7% |
|
| 1997 | Free cash flow margin | 3.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | 88425000 |
|
| 1993 | Operating cash flow | 19216000 |
|
| 1993 | Operating cash flow | 5024000 |
|
| 1994 | Operating cash flow | 59449000 |
|
| 1995 | Operating cash flow | 15991000 |
|
| 1996 | Operating cash flow | 49849000 |
|
| 1997 | Operating cash flow | 53348000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | 48562000 |
|
| 1993 | Free cash flow | -26085000 |
|
| 1993 | Free cash flow | -40277000 |
|
| 1994 | Free cash flow | 37231000 |
|
| 1995 | Free cash flow | -312000 |
|
| 1996 | Free cash flow | 41933000 |
|
| 1997 | Free cash flow | 37684000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-10-03 | Liabilities / assets | Not reported | No source recorded |
| 1993-10-02 | Liabilities / assets | Not reported | No source recorded |
| 1993-10-03 | Liabilities / assets | Not reported |
|
| 1994-10-02 | Liabilities / assets | Not reported |
|
| 1995-10-01 | Liabilities / assets | Not reported |
|
| 1996-09-29 | Liabilities / assets | Not reported |
|
| 1997-09-28 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-10-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1993-10-02 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.74× |
|
| 1994 | Current assets / current liabilities | 2.34× |
|
| 1995 | Current assets / current liabilities | 1.72× |
|
| 1996 | Current assets / current liabilities | 2.1× |
|
| 1997 | Current assets / current liabilities | 2.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1990-10-04 – 1991-10-03 | USD 38.26 million Exact valueExact value: 38260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88.43 million Exact valueExact value: 88425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.86 million Exact valueExact value: 39863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.56 million Calculation and evidence88425000 − 39863000 USD Exact free cash flow: 48562000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-10-03 – 1993-10-02 | USD 9.17 million Exact valueExact value: 9170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.22 million Exact valueExact value: 19216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.3 million Exact valueExact value: 45301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.09 million Calculation and evidence19216000 − 45301000 USD Exact free cash flow: -26085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-10-04 – 1993-10-03 | USD 9.17 million Exact valueExact value: 9170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.02 million Exact valueExact value: 5024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.3 million Exact valueExact value: 45301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.28 million Calculation and evidence5024000 − 45301000 USD Exact free cash flow: -40277000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-10-03 – 1994-10-02 | USD 5.74 million Exact valueExact value: 5743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.45 million Exact valueExact value: 59449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.22 million Exact valueExact value: 22218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.23 million Calculation and evidence59449000 − 22218000 USD Exact free cash flow: 37231000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-02 – 1995-10-01 | −USD 3.49 million Exact valueExact value: -3493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.99 million Exact valueExact value: 15991000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.3 million Exact valueExact value: 16303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 312,000 Calculation and evidence15991000 − 16303000 USD Exact free cash flow: -312000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-30 – 1996-09-29 | USD 5.97 million Exact valueExact value: 5972000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.85 million Exact valueExact value: 49849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.92 million Exact valueExact value: 7916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.93 million Calculation and evidence49849000 − 7916000 USD Exact free cash flow: 41933000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-29 – 1997-09-28 | USD 31.71 million Exact valueExact value: 31705000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.35 million Exact valueExact value: 53348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.66 million Exact valueExact value: 15664000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.68 million Calculation and evidence53348000 − 15664000 USD Exact free cash flow: 37684000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000086941, 86941, edgar:86941