COLONIAL TRUST CO /AZ

EDGAR

37 filing records in this dataset, filed from 1996-08-14 to 2004-08-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

888 million USD

2004-06-30 · USD

Exact inputs and evidence

Net margin

-5.26%

2004-06-30 · %

Exact inputs and evidence
  • Net Income: -46743000 USD Source
  • Revenue: 888334000 USD Source

Operating cash flow

-36.2 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36168000 USD Source
Cash and cash equivalents
143 million USD Source
Exact value

142717000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-250 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 1198999000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 1109835000 USD · 2003-10-01 – 2003-12-31 Source
  • Revenue: 4447257 USD · 2003-04-01 – 2004-03-31 Source
  • Revenue: 3451845000 USD · 2003-04-01 – 2003-12-31 Source
  • Revenue: 888334000 USD · 2004-04-01 – 2004-06-30 Source

Net income

-93.4 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: 55266000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 14660000 USD · 2003-10-01 – 2003-12-31 Source
  • Net income: 7219 USD · 2003-04-01 – 2004-03-31 Source
  • Net income: 116605000 USD · 2003-04-01 – 2003-12-31 Source
  • Net income: -46743000 USD · 2004-04-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-24.

Financial data available through: 2004-03-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2004-03-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2004-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2004-03-31
  • Capital expenditure: 9 of 11 periods available· newest 2004-03-31
  • Total assets: 10 of 11 periods available· newest 2004-03-31
  • Total liabilities: 8 of 11 periods available· newest 2004-03-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2004-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.9%

    Prior period

    USD 4.16 million

    –

    Current period

    USD 4.45 million

    –

    Exact inputs and evidence

    4447257 − 4161886 = 285371 USD

    4161886 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    4447257 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -90.5%

    Prior period

    USD 75,644

    –

    Current period

    USD 7,219

    –

    Exact inputs and evidence

    7219 − 75644 = -68425 USD

    75644 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    7219 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -2%

    Prior period

    USD 96,389

    –

    Current period

    USD 94,417

    –

    Exact inputs and evidence

    94417 − 96389 = -1972 USD

    96389 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    94417 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54.4%

    Prior period

    USD 75,035

    –

    Current period

    USD 34,252

    –

    Exact inputs and evidence

    34252 − 75035 = -40783 USD

    75035 USD · 2002-04-01 – 2003-03-31

    Inspect prior input Prior source

    34252 USD · 2003-04-01 – 2004-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-04-01 – 2004-03-31

  • Revenue USD 4.45 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 7,219 0.2% of revenue

Cash

  • Operating cash flow USD 94,417 2.1% of revenue
  • Capital expenditure USD 34,252 0.8% of revenue
  • Free cash flow Derived USD 60,165 1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-31747741 UnavailableUnavailableUnavailable118229 Unavailable
Source
1996 1995-04-01 – 1996-03-311190356 UnavailableUnavailableUnavailable142360 Unavailable
Source
1997 1996-04-01 – 1997-03-311786245 UnavailableUnavailableUnavailable163725 Unavailable
Source
1998 1997-04-01 – 1998-03-312346610 UnavailableUnavailableUnavailable214358 Unavailable
Source
1999 1998-04-01 – 1999-03-313072236 UnavailableUnavailableUnavailable378958 380621 Derived
Source
2000 1999-04-01 – 2000-03-313909053 UnavailableUnavailableUnavailable431923 -23478 Derived
Source
2001 2000-04-01 – 2001-03-314224455 UnavailableUnavailableUnavailable341048 448400 Derived
Source
2002 2001-04-01 – 2002-03-313865501 UnavailableUnavailableUnavailable-82759 -226096 Derived
Source
2003 2002-04-01 – 2003-03-314161886 UnavailableUnavailableUnavailable75644 21354 Derived
Source
2004 2003-04-01 – 2004-03-314447257 UnavailableUnavailableUnavailable7219 60165 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.4M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8M3.6M2.4M1.2M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue747741
1996Revenue1190356
1997Revenue1786245
1998Revenue2346610
1999Revenue3072236
2000Revenue3909053
2001Revenue4224455
2002Revenue3865501
2003Revenue4161886
2004Revenue4447257

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%45%25%6%-14%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year59.2%
1997Year over year50.1%
1998Year over year31.4%
1999Year over year30.9%
2000Year over year27.2%
2001Year over year8.1%
2002Year over year-8.5%
2003Year over year7.7%
2004Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.2% 2004
Free cash flow margin 1.4% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.5%11.3%5.0%-1.3%-7.6%1995-03-312000-03-312004-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Operating marginNot reported
1996-03-31Operating marginNot reported
1997-03-31Operating marginNot reported
1998-03-31Operating marginNot reported
1999-03-31Operating marginNot reported
2000-03-31Operating marginNot reported
2001-03-31Operating marginNot reported
2002-03-31Operating marginNot reported
2003-03-31Operating marginNot reported
2004-03-31Operating marginNot reported
1995Net margin15.8%
1996Net margin12%
1997Net margin9.2%
1998Net margin9.1%
1999Net margin12.3%
2000Net margin11%
2001Net margin8.1%
2002Net margin-2.1%
2003Net margin1.8%
2004Net margin0.2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow margin12.4%
2000Free cash flow margin-0.6%
2001Free cash flow margin10.6%
2002Free cash flow margin-5.8%
2003Free cash flow margin0.5%
2004Free cash flow margin1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 94.4K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.622.3K407.3K192.4K-22.6K-237.6K199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow562980
2000Operating cash flow128752
2001Operating cash flow542524
2002Operating cash flow-178252
2003Operating cash flow96389
2004Operating cash flow94417

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 60.2K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.502.4K306.8K111.2K-84.5K-280.1K199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flow380621
2000Free cash flow-23478
2001Free cash flow448400
2002Free cash flow-226096
2003Free cash flow21354
2004Free cash flow60165

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

11.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6%13.2%8.8%4.4%0.0%1995-03-3120002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997Liabilities / assets9.3%
1998Liabilities / assets9.8%
1999Liabilities / assets16.3%
2000Liabilities / assets9.1%
2001Liabilities / assets10.4%
2002Liabilities / assets7.4%
2003Liabilities / assets9.8%
2004Liabilities / assets11.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996-03-31Current assets / current liabilitiesNot reportedNo source recorded
1997-03-31Current assets / current liabilitiesNot reportedNo source recorded
1998-03-31Current assets / current liabilitiesNot reportedNo source recorded
1999-03-31Current assets / current liabilitiesNot reportedNo source recorded
2000-03-31Current assets / current liabilitiesNot reportedNo source recorded
2001-03-31Current assets / current liabilitiesNot reportedNo source recorded
2002-03-31Current assets / current liabilitiesNot reportedNo source recorded
2003-03-31Current assets / current liabilitiesNot reportedNo source recorded
2004-03-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 118,229
Exact value

Exact value: 118229 USD

1994-04-01 – 1995-03-31: 118229 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
USD 142,360
Exact value

Exact value: 142360 USD

1995-04-01 – 1996-03-31: 142360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 60,646
Exact value

Exact value: 60646 USD

1995-04-01 – 1996-03-31: 60646 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-04-01 – 1997-03-31
USD 163,725
Exact value

Exact value: 163725 USD

1996-04-01 – 1997-03-31: 163725 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 165,485
Exact value

Exact value: 165485 USD

1996-04-01 – 1997-03-31: 165485 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-04-01 – 1998-03-31
USD 214,358
Exact value

Exact value: 214358 USD

1997-04-01 – 1998-03-31: 214358 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 43,362
Exact value

Exact value: 43362 USD

1997-04-01 – 1998-03-31: 43362 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 378,958
Exact value

Exact value: 378958 USD

1998-04-01 – 1999-03-31: 378958 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 562,980
Exact value

Exact value: 562980 USD

1998-04-01 – 1999-03-31: 562980 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,359
Exact value

Exact value: 182359 USD

1998-04-01 – 1999-03-31: 182359 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380,621
Calculation and evidence

562980 − 182359 USD

Exact free cash flow: 380621 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 431,923
Exact value

Exact value: 431923 USD

1999-04-01 – 2000-03-31: 431923 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,752
Exact value

Exact value: 128752 USD

1999-04-01 – 2000-03-31: 128752 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152,230
Exact value

Exact value: 152230 USD

1999-04-01 – 2000-03-31: 152230 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,478
Calculation and evidence

128752 − 152230 USD

Exact free cash flow: -23478 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 341,048
Exact value

Exact value: 341048 USD

2000-04-01 – 2001-03-31: 341048 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 542,524
Exact value

Exact value: 542524 USD

2000-04-01 – 2001-03-31: 542524 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,124
Exact value

Exact value: 94124 USD

2000-04-01 – 2001-03-31: 94124 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 448,400
Calculation and evidence

542524 − 94124 USD

Exact free cash flow: 448400 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
−USD 82,759
Exact value

Exact value: -82759 USD

2001-04-01 – 2002-03-31: -82759 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 178,252
Exact value

Exact value: -178252 USD

2001-04-01 – 2002-03-31: -178252 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,844
Exact value

Exact value: 47844 USD

2001-04-01 – 2002-03-31: 47844 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 226,096
Calculation and evidence

-178252 − 47844 USD

Exact free cash flow: -226096 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
USD 75,644
Exact value

Exact value: 75644 USD

2002-04-01 – 2003-03-31: 75644 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,389
Exact value

Exact value: 96389 USD

2002-04-01 – 2003-03-31: 96389 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,035
Exact value

Exact value: 75035 USD

2002-04-01 – 2003-03-31: 75035 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,354
Calculation and evidence

96389 − 75035 USD

Exact free cash flow: 21354 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
USD 7,219
Exact value

Exact value: 7219 USD

2003-04-01 – 2004-03-31: 7219 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,417
Exact value

Exact value: 94417 USD

2003-04-01 – 2004-03-31: 94417 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,252
Exact value

Exact value: 34252 USD

2003-04-01 – 2004-03-31: 34252 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60,165
Calculation and evidence

94417 − 34252 USD

Exact free cash flow: 60165 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000869296, 869296, edgar:869296