Revenue
2.12 million USD
2000-12-31 · USD
27 filing records in this dataset, filed from 1997-01-06 to 2002-11-14. Explore the available filing history and original sources.
2.12 million USD
2000-12-31 · USD
-80.26%
2000-12-31 · %
-3.58 million USD
2000-12-31 · USD
-3.59 million USD
2000-12-31 · USD
729000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.16 million USD
2000-01-01 – 2000-12-31
-17.6 million USD
2001-07-01 – 2002-06-30
-19 million USD
2001-07-01 – 2002-06-30
211 thousand USD
2001-07-01 – 2002-06-30
-19.2 million USD
2001-07-01 – 2002-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.16 million
–
Current period
USD 10.23 million
–
10227000 − 9157000 = 1070000 USD
9157000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source10227000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.71 million
–
Current period
−USD 15.69 million
–
-15691000 − -14706000 = -985000 USD
-14706000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-15691000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.31 million
–
Current period
−USD 17.46 million
–
-17455000 − -14306000 = -3149000 USD
-14306000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-17455000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31,000
–
Current period
USD 205,000
–
205000 − 31000 = 174000 USD
31000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source205000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 0 | 2865000 Derived | -2865000 | 10039000 Derived | -12904000 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 1844000 | 5271000 Derived | -3427000 | 16994000 Derived | -20421000 | -7078000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 16980000 | 22163000 Derived | -5183000 | 2486000 Derived | -7669000 | -13518000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 19972000 | 22847000 Derived | -2875000 | 6118000 Derived | -8993000 | -7546000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 16498000 | 20412000 Derived | -3914000 | 5326000 Derived | -9240000 | -8501000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 12809000 | 17286000 Derived | -4477000 | 8947000 Derived | -13424000 | -11916000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 9157000 | 13185000 Derived | -4028000 | 10678000 Derived | -14706000 | -14337000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 10227000 | 13518000 Derived | -3291000 | 12400000 Derived | -15691000 | -17660000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 0 |
|
| 1995 | Revenue | 1844000 |
|
| 1996 | Revenue | 16980000 |
|
| 1997 | Revenue | 19972000 |
|
| 1998 | Revenue | 16498000 |
|
| 1999 | Revenue | 12809000 |
|
| 2000 | Revenue | 9157000 |
|
| 2001 | Revenue | 10227000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 820.8% |
|
| 1997 | Year over year | 17.6% |
|
| 1998 | Year over year | -17.4% |
|
| 1999 | Year over year | -22.4% |
|
| 2000 | Year over year | -28.5% |
|
| 2001 | Year over year | 11.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | Not reported |
|
| 1995 | Operating margin | -185.8% |
|
| 1996 | Operating margin | -30.5% |
|
| 1997 | Operating margin | -14.4% |
|
| 1998 | Operating margin | -23.7% |
|
| 1999 | Operating margin | -35% |
|
| 2000 | Operating margin | -44% |
|
| 2001 | Operating margin | -32.2% |
|
| 1994 | Net margin | Not reported |
|
| 1995 | Net margin | -1,107.4% |
|
| 1996 | Net margin | -45.2% |
|
| 1997 | Net margin | -45% |
|
| 1998 | Net margin | -56% |
|
| 1999 | Net margin | -104.8% |
|
| 2000 | Net margin | -160.6% |
|
| 2001 | Net margin | -153.4% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -383.8% |
|
| 1996 | Free cash flow margin | -79.6% |
|
| 1997 | Free cash flow margin | -37.8% |
|
| 1998 | Free cash flow margin | -51.5% |
|
| 1999 | Free cash flow margin | -93% |
|
| 2000 | Free cash flow margin | -156.6% |
|
| 2001 | Free cash flow margin | -172.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -7059000 |
|
| 1996 | Operating cash flow | -13236000 |
|
| 1997 | Operating cash flow | -7198000 |
|
| 1998 | Operating cash flow | -8426000 |
|
| 1999 | Operating cash flow | -11868000 |
|
| 2000 | Operating cash flow | -14306000 |
|
| 2001 | Operating cash flow | -17455000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | -7078000 |
|
| 1996 | Free cash flow | -13518000 |
|
| 1997 | Free cash flow | -7546000 |
|
| 1998 | Free cash flow | -8501000 |
|
| 1999 | Free cash flow | -11916000 |
|
| 2000 | Free cash flow | -14337000 |
|
| 2001 | Free cash flow | -17660000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995 | Liabilities / assets | 1,135% |
|
| 1996 | Liabilities / assets | 638.3% |
|
| 1997 | Liabilities / assets | 774% |
|
| 1998 | Liabilities / assets | 1,049.9% |
|
| 1999 | Liabilities / assets | 1,889.5% |
|
| 2000 | Liabilities / assets | 2,841.1% |
|
| 2001 | Liabilities / assets | 2,818.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.05× |
|
| 1996 | Current assets / current liabilities | 0.13× |
|
| 1997 | Current assets / current liabilities | 0.1× |
|
| 1998 | Current assets / current liabilities | 0.06× |
|
| 1999 | Current assets / current liabilities | 0.05× |
|
| 2000 | Current assets / current liabilities | 0.03× |
|
| 2001 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 12.9 million Exact valueExact value: -12904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 219,000 Exact valueExact value: 219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | −USD 20.42 million Exact valueExact value: -20421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.06 million Exact valueExact value: -7059000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,000 Exact valueExact value: 19000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.08 million Calculation and evidence-7059000 − 19000 USD Exact free cash flow: -7078000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 7.67 million Exact valueExact value: -7669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.24 million Exact valueExact value: -13236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 282,000 Exact valueExact value: 282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.52 million Calculation and evidence-13236000 − 282000 USD Exact free cash flow: -13518000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 8.99 million Exact valueExact value: -8993000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.2 million Exact valueExact value: -7198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 348,000 Exact valueExact value: 348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.55 million Calculation and evidence-7198000 − 348000 USD Exact free cash flow: -7546000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 9.24 million Exact valueExact value: -9240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.43 million Exact valueExact value: -8426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75,000 Exact valueExact value: 75000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.5 million Calculation and evidence-8426000 − 75000 USD Exact free cash flow: -8501000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 13.42 million Exact valueExact value: -13424000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.87 million Exact valueExact value: -11868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48,000 Exact valueExact value: 48000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.92 million Calculation and evidence-11868000 − 48000 USD Exact free cash flow: -11916000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 14.71 million Exact valueExact value: -14706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.31 million Exact valueExact value: -14306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,000 Exact valueExact value: 31000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.34 million Calculation and evidence-14306000 − 31000 USD Exact free cash flow: -14337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 15.69 million Exact valueExact value: -15691000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.46 million Exact valueExact value: -17455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205,000 Exact valueExact value: 205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.66 million Calculation and evidence-17455000 − 205000 USD Exact free cash flow: -17660000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000868825, 868825, edgar:868825