SONIC CORP.

EDGAR

113 filing records in this dataset, filed from 1996-07-15 to 2018-12-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

112 million USD

2018 Q4 · USD

Exact inputs and evidence

Operating margin

28.44%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: 31780000 USD Source
  • Revenue: 111754000 USD Source

Operating cash flow

26.7 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 91546000 USD Source
  • Operating Cash Flow: 64832000 USD Source

Free cash flow

14.5 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 91546000 USD Source
  • Operating Cash Flow: 64832000 USD Source
  • Capital Expenditure: 36690000 USD Source
  • Capital Expenditure: 24523000 USD Source
Cash and cash equivalents
39.8 million USD Source
Exact value

39835000 USD

Long-term debt including current maturities
717 million USD Source
Exact value

717396000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-14.

Financial data available through: 2018-08-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-08-31
  • Operating income: 5 of 11 periods available· newest 2018-08-31
  • Net income: 5 of 11 periods available· newest 2018-08-31
  • Operating cash flow: 5 of 11 periods available· newest 2018-08-31
  • Capital expenditure: 5 of 11 periods available· newest 2018-08-31
  • Total assets: 4 of 11 periods available· newest 2018-08-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2018-08-31
  • Current liabilities: 4 of 11 periods available· newest 2018-08-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2018-08-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2018-08-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.2%

    Prior period

    USD 477.27 million

    –

    Current period

    USD 423.59 million

    –

    Exact inputs and evidence

    423590000 − 477267000 = -53677000 USD

    477267000 USD · 2016-09-01 – 2017-08-31

    Inspect prior input Prior source

    423590000 USD · 2017-09-01 – 2018-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +11.8%

    Prior period

    USD 63.66 million

    –

    Current period

    USD 71.21 million

    –

    Exact inputs and evidence

    71205000 − 63663000 = 7542000 USD

    63663000 USD · 2016-09-01 – 2017-08-31

    Inspect prior input Prior source

    71205000 USD · 2017-09-01 – 2018-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +22.3%

    Prior period

    USD 74.87 million

    –

    Current period

    USD 91.55 million

    –

    Exact inputs and evidence

    91546000 − 74872000 = 16674000 USD

    74872000 USD · 2016-09-01 – 2017-08-31

    Inspect prior input Prior source

    91546000 USD · 2017-09-01 – 2018-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21.1%

    Prior period

    USD 46.53 million

    –

    Current period

    USD 36.69 million

    –

    Exact inputs and evidence

    36690000 − 46528000 = -9838000 USD

    46528000 USD · 2016-09-01 – 2017-08-31

    Inspect prior input Prior source

    36690000 USD · 2017-09-01 – 2018-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-09-01 – 2018-08-31

  • Revenue USD 423.59 million 100% of revenue
  • Operating costs Derived USD 317.19 million 75% of revenue
  • Operating income USD 106.4 million 25% of revenue
  • Tax, interest and other Derived USD 35.2 million 8.3% of revenue
  • Net income USD 71.21 million 17% of revenue

Cash

  • Operating cash flow USD 91.55 million 22% of revenue
  • Capital expenditure USD 36.69 million 8.7% of revenue
  • Free cash flow Derived USD 54.86 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 11%81%
  • 2016 11%10%79%
  • 2017 13%12%74%
  • 2018 17%75%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-09-01 – 2015-08-31606089000 489661000 Derived 116428000 51943000 Derived 64485000 94209000 Derived
Source
2016 2015-09-01 – 2016-08-31606320000 478868000 Derived 127452000 63385000 Derived 64067000 69656000 Derived
Source
2017 2016-09-01 – 2017-08-31477267000 353992000 Derived 123275000 59612000 Derived 63663000 28344000 Derived
Source
2018 2017-09-01 – 2018-08-31423590000 317187000 Derived 106403000 35198000 Derived 71205000 54856000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 423.6M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.654.8M491.1M327.4M163.7M0.02015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue606089000
2016Revenue606320000
2017Revenue477267000
2018Revenue423590000

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.2% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7%-4.4%-10.6%-16.8%-23.0%2015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year0%
2017Year over year-21.3%
2018Year over year-11.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 25.1% 2018
Net margin 16.8% 2018
Free cash flow margin 13% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.9%20.9%13.9%7.0%0.0%2015201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin19.2%
2016Operating margin21%
2017Operating margin25.8%
2018Operating margin25.1%
2015Net margin10.6%
2016Net margin10.6%
2017Net margin13.3%
2018Net margin16.8%
2015Free cash flow margin15.5%
2016Free cash flow margin11.5%
2017Free cash flow margin5.9%
2018Free cash flow margin13%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 91.5M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147.3M110.5M73.6M36.8M0.02015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow136362000
2016Operating cash flow116209000
2017Operating cash flow74872000
2018Operating cash flow91546000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 54.9M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.7M76.3M50.9M25.4M0.02015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow94209000
2016Free cash flow69656000
2017Free cash flow28344000
2018Free cash flow54856000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-08-31Liabilities / assetsNot reportedNo source recorded
2016-08-31Liabilities / assetsNot reported
2017-08-31Liabilities / assetsNot reported
2018-08-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.68× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.99×1.49×1.00×0.50×0.00×2015-08-31201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-08-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities1.84×
2017Current assets / current liabilities1.52×
2018Current assets / current liabilities1.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-09-01 – 2008-08-31
USD 60.32 million
Exact value

Exact value: 60319000 USD

2007-09-01 – 2008-08-31: 60319000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.14 million
Exact value

Exact value: 127143000 USD

2007-09-01 – 2008-08-31: 127143000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.43 million
Exact value

Exact value: 105426000 USD

2007-09-01 – 2008-08-31: 105426000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.72 million
Calculation and evidence

127143000 − 105426000 USD

Exact free cash flow: 21717000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-09-01 – 2015-08-31
USD 64.49 million
Exact value

Exact value: 64485000 USD

2014-09-01 – 2015-08-31: 64485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.36 million
Exact value

Exact value: 136362000 USD

2014-09-01 – 2015-08-31: 136362000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.15 million
Exact value

Exact value: 42153000 USD

2014-09-01 – 2015-08-31: 42153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.21 million
Calculation and evidence

136362000 − 42153000 USD

Exact free cash flow: 94209000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-09-01 – 2016-08-31
USD 64.07 million
Exact value

Exact value: 64067000 USD

2015-09-01 – 2016-08-31: 64067000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116.21 million
Exact value

Exact value: 116209000 USD

2015-09-01 – 2016-08-31: 116209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.55 million
Exact value

Exact value: 46553000 USD

2015-09-01 – 2016-08-31: 46553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.66 million
Calculation and evidence

116209000 − 46553000 USD

Exact free cash flow: 69656000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-09-01 – 2017-08-31
USD 63.66 million
Exact value

Exact value: 63663000 USD

2016-09-01 – 2017-08-31: 63663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.87 million
Exact value

Exact value: 74872000 USD

2016-09-01 – 2017-08-31: 74872000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.53 million
Exact value

Exact value: 46528000 USD

2016-09-01 – 2017-08-31: 46528000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.34 million
Calculation and evidence

74872000 − 46528000 USD

Exact free cash flow: 28344000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-09-01 – 2018-08-31
USD 71.21 million
Exact value

Exact value: 71205000 USD

2017-09-01 – 2018-08-31: 71205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.55 million
Exact value

Exact value: 91546000 USD

2017-09-01 – 2018-08-31: 91546000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.69 million
Exact value

Exact value: 36690000 USD

2017-09-01 – 2018-08-31: 36690000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.86 million
Calculation and evidence

91546000 − 36690000 USD

Exact free cash flow: 54856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

113 filings · 2,995 latest values · 2,995 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000868611, 868611, edgar:868611

Also known as SONIC CORP, SONIC CORP.