Revenue
13 million USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 13002000 USD Source
49 filing records in this dataset, filed from 1996-05-15 to 2005-11-09. Explore the available filing history and original sources.
13 million USD
2005-09-30 · USD
-5.08%
2005-09-30 · %
2.54 million USD
2005-09-30 · USD
2.33 million USD
2005-09-30 · USD
6772000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
39.7 million USD
2004-10-01 – 2005-09-30
-3.53 million USD
2004-10-01 – 2005-09-30
1.72 million USD
2004-10-01 – 2005-09-30
-5.25 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-09.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 28.82 million
–
Current period
USD 36.84 million
–
36841000 − 28818000 = 8023000 USD
28818000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source36841000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25.04 million
–
Current period
−USD 13.68 million
–
-13678000 − -25035000 = 11357000 USD
-25035000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-13678000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.78 million
–
Current period
−USD 7.27 million
–
-7271000 − -10783000 = 3512000 USD
-10783000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-7271000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.48 million
–
Current period
USD 2.07 million
–
2067000 − 1481000 = 586000 USD
1481000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source2067000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 21290000 | 21654000 Derived | -364000 | -482000 Derived | 118000 | -5400000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 42227000 | 137844000 Derived | -95617000 | -1142000 Derived | -94475000 | -19476000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 85109000 | 182240000 Derived | -97131000 | 2146000 Derived | -99277000 | -17529000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 39921000 | 51637000 Derived | -11716000 | -19781000 Derived | 8065000 | -297000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 50507000 | 45642000 Derived | 4865000 | 291000 Derived | 4574000 | -3447000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 107012000 | 86859000 Derived | 20153000 | 3006000 Derived | 17147000 | 1059000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 97046000 | 84041000 Derived | 13005000 | 1755000 Derived | 11250000 | 15196000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 32815000 | 54725000 Derived | -21910000 | -2275000 Derived | -19635000 | -9041000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 28818000 | 54289000 Derived | -25471000 | -436000 Derived | -25035000 | -12264000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 36841000 | 52297000 Derived | -15456000 | -1778000 Derived | -13678000 | -9338000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 21290000 |
|
| 1996 | Revenue | 42227000 |
|
| 1997 | Revenue | 85109000 |
|
| 1998 | Revenue | 39921000 |
|
| 1999 | Revenue | 50507000 |
|
| 2000 | Revenue | 107012000 |
|
| 2001 | Revenue | 97046000 |
|
| 2002 | Revenue | 32815000 |
|
| 2003 | Revenue | 28818000 |
|
| 2004 | Revenue | 36841000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 144.6% |
|
| 1996 | Year over year | 98.3% |
|
| 1997 | Year over year | 101.6% |
|
| 1998 | Year over year | -53.1% |
|
| 1999 | Year over year | 26.5% |
|
| 2000 | Year over year | 111.9% |
|
| 2001 | Year over year | -9.3% |
|
| 2002 | Year over year | -66.2% |
|
| 2003 | Year over year | -12.2% |
|
| 2004 | Year over year | 27.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -1.7% |
|
| 1996 | Operating margin | -226.4% |
|
| 1997 | Operating margin | -114.1% |
|
| 1998 | Operating margin | -29.3% |
|
| 1999 | Operating margin | 9.6% |
|
| 2000 | Operating margin | 18.8% |
|
| 2001 | Operating margin | 13.4% |
|
| 2002 | Operating margin | -66.8% |
|
| 2003 | Operating margin | -88.4% |
|
| 2004 | Operating margin | -42% |
|
| 1995 | Net margin | 0.6% |
|
| 1996 | Net margin | -223.7% |
|
| 1997 | Net margin | -116.6% |
|
| 1998 | Net margin | 20.2% |
|
| 1999 | Net margin | 9.1% |
|
| 2000 | Net margin | 16% |
|
| 2001 | Net margin | 11.6% |
|
| 2002 | Net margin | -59.8% |
|
| 2003 | Net margin | -86.9% |
|
| 2004 | Net margin | -37.1% |
|
| 1995 | Free cash flow margin | -25.4% |
|
| 1996 | Free cash flow margin | -46.1% |
|
| 1997 | Free cash flow margin | -20.6% |
|
| 1998 | Free cash flow margin | -0.7% |
|
| 1999 | Free cash flow margin | -6.8% |
|
| 2000 | Free cash flow margin | 1% |
|
| 2001 | Free cash flow margin | 15.7% |
|
| 2002 | Free cash flow margin | -27.6% |
|
| 2003 | Free cash flow margin | -42.6% |
|
| 2004 | Free cash flow margin | -25.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -4301000 |
|
| 1996 | Operating cash flow | -9444000 |
|
| 1997 | Operating cash flow | -6845000 |
|
| 1998 | Operating cash flow | 214000 |
|
| 1999 | Operating cash flow | -1887000 |
|
| 2000 | Operating cash flow | 8086000 |
|
| 2001 | Operating cash flow | 19774000 |
|
| 2002 | Operating cash flow | -6943000 |
|
| 2003 | Operating cash flow | -10783000 |
|
| 2004 | Operating cash flow | -7271000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -5400000 |
|
| 1996 | Free cash flow | -19476000 |
|
| 1997 | Free cash flow | -17529000 |
|
| 1998 | Free cash flow | -297000 |
|
| 1999 | Free cash flow | -3447000 |
|
| 2000 | Free cash flow | 1059000 |
|
| 2001 | Free cash flow | 15196000 |
|
| 2002 | Free cash flow | -9041000 |
|
| 2003 | Free cash flow | -12264000 |
|
| 2004 | Free cash flow | -9338000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 156.4% |
|
| 1998 | Liabilities / assets | 51.7% |
|
| 1999 | Liabilities / assets | 44.8% |
|
| 2000 | Liabilities / assets | 47.8% |
|
| 2001 | Liabilities / assets | 41.9% |
|
| 2002 | Liabilities / assets | 37.7% |
|
| 2003 | Liabilities / assets | 31.6% |
|
| 2004 | Liabilities / assets | 33.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 10.18× |
|
| 1996 | Current assets / current liabilities | 2.18× |
|
| 1997 | Current assets / current liabilities | 0.45× |
|
| 1998 | Current assets / current liabilities | 1.66× |
|
| 1999 | Current assets / current liabilities | 2.34× |
|
| 2000 | Current assets / current liabilities | 1.83× |
|
| 2001 | Current assets / current liabilities | 3.33× |
|
| 2002 | Current assets / current liabilities | 3.81× |
|
| 2003 | Current assets / current liabilities | 2.46× |
|
| 2004 | Current assets / current liabilities | 2.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 118,000 Exact valueExact value: 118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.3 million Exact valueExact value: -4301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Exact valueExact value: 1099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.4 million Calculation and evidence-4301000 − 1099000 USD Exact free cash flow: -5400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 94.48 million Exact valueExact value: -94475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.44 million Exact valueExact value: -9444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.03 million Exact valueExact value: 10032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.48 million Calculation and evidence-9444000 − 10032000 USD Exact free cash flow: -19476000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 99.28 million Exact valueExact value: -99277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.85 million Exact valueExact value: -6845000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.68 million Exact valueExact value: 10684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.53 million Calculation and evidence-6845000 − 10684000 USD Exact free cash flow: -17529000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 8.07 million Exact valueExact value: 8065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 214,000 Exact valueExact value: 214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 511,000 Exact valueExact value: 511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 297,000 Calculation and evidence214000 − 511000 USD Exact free cash flow: -297000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 4.57 million Exact valueExact value: 4574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1887000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Calculation and evidence-1887000 − 1560000 USD Exact free cash flow: -3447000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 17.15 million Exact valueExact value: 17147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.09 million Exact valueExact value: 8086000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.03 million Exact valueExact value: 7027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Calculation and evidence8086000 − 7027000 USD Exact free cash flow: 1059000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 11.25 million Exact valueExact value: 11250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.77 million Exact valueExact value: 19774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.58 million Exact valueExact value: 4578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.2 million Calculation and evidence19774000 − 4578000 USD Exact free cash flow: 15196000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 19.64 million Exact valueExact value: -19635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.94 million Exact valueExact value: -6943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2098000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.04 million Calculation and evidence-6943000 − 2098000 USD Exact free cash flow: -9041000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 25.04 million Exact valueExact value: -25035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.78 million Exact valueExact value: -10783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.26 million Calculation and evidence-10783000 − 1481000 USD Exact free cash flow: -12264000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 13.68 million Exact valueExact value: -13678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.27 million Exact valueExact value: -7271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.34 million Calculation and evidence-7271000 − 2067000 USD Exact free cash flow: -9338000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000868326, 868326, edgar:868326
Also known as PLASMA & MATERIALS TECHNOLOGIES INC