ProPhase Labs, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 4.345M, using the latest reported figures. The previous period, 2024, was about USD 6.77M.

Watchlist

Latest quarter

Revenue

1.01 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-261.62%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -2645000 USD Source
  • Revenue: 1011000 USD Source

Operating cash flow

-78 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -826000 USD Source
  • Operating Cash Flow: -748000 USD Source
Cash and cash equivalents
20 thousand USD Source
Exact value

20000 USD

Long-term debt including current maturities
1.6 million USD Source
Exact value

1600000 USD

Shares outstanding
14 million shares Source
Exact value

14016024 shares

Reported share-count change

-66.26% · -27.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 41541205 shares · 2025-06-30· Source
  • 14016024 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.85 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 883000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 4345000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 3561000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 1169000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 1011000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-22.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -6839000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -14743000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -7345000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -5175000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -3051000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-5.54 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -7114000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -3628000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -8344000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -7114000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -748000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -826000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -748000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

189 thousand USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Capital expenditure: 24000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 24000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 140000 USD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 24000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 48000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 73000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 48000 USD · 2019-01-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-19.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 8 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -35.8%

    Prior period

    USD 6.77 million

    –

    Current period

    USD 4.35 million

    –

    Exact inputs and evidence

    4345000 − 6770000 = -2425000 USD

    6770000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4345000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 38.62 million

    Prior period

    −USD 53.36 million

    –

    Current period

    −USD 14.74 million

    –

    Exact inputs and evidence

    -14743000 − -53364000 = 38621000 USD

    -53364000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -14743000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.19 million

    Prior period

    −USD 17.54 million

    –

    Current period

    −USD 8.34 million

    –

    Exact inputs and evidence

    -8344000 − -17538000 = 9194000 USD

    -17538000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8344000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 4.35 million 100% of revenue
  • Cost of revenue USD 2.96 million 68% of revenue
  • Operating expenses USD 19.43 million 447% of revenue
  • Operating income −USD 18.05 million −415% of revenue
  • Tax, interest and other Derived −USD 3.3 million −76% of revenue
  • Net income −USD 14.74 million −339% of revenue

Cash

  • Operating cash flow −USD 8.34 million −192% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 163% of revenue.
  • 2017 Operating loss: operating costs were 140% of revenue.
  • 2018 Operating loss: operating costs were 112% of revenue.
  • 2019 Operating loss: operating costs were 133% of revenue.
  • 2020 Operating loss: operating costs were 114% of revenue.
  • 2021 88%
  • 2022 15%81%
  • 2023 Operating loss: operating costs were 161% of revenue.
  • 2024 Operating loss: operating costs were 671% of revenue.
  • 2025 Operating loss: operating costs were 515% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-314206000 6862000 Derived -2656000 212000 Derived -2868000 -1123000 Derived
Source
2017 2017-01-01 – 2017-12-319867000 13857000 Derived -3990000 -44579000 Derived 40589000 -3046000 Derived
Source
2018 2018-01-01 – 2018-12-3113126000 14760000 Derived -1634000 106000 Derived -1740000 -2259000 Derived
Source
2019 2019-01-01 – 2019-12-319876000 13115000 Derived -3239000 -93000 Derived -3146000 Unavailable
Source
2020 2020-01-01 – 2020-12-3114514000 16595000 Derived -2081000 44000 Derived -2125000 Unavailable
Source
2021 2021-01-01 – 2021-12-3179042000 69241000 Derived 9801000 3528000 Derived 6273000 Unavailable
Source
2022 2022-01-01 – 2022-12-31122647000 99052000 Derived 23595000 5132000 Derived 18463000 Unavailable
Source
2023 2023-01-01 – 2023-12-3134984000 56204000 Derived -21220000 -4438000 Derived -16782000 Unavailable
Source
2024 2024-01-01 – 2024-12-316770000 45399000 Derived -38629000 14735000 Derived -53364000 Unavailable
Source
2025 2025-01-01 – 2025-12-314345000 22392000 Derived -18047000 -3304000 Derived -14743000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.5M99.3M66.2M33.1M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue4206000
2017Revenue9867000
2018Revenue13126000
2019Revenue9876000
2020Revenue14514000
2021Revenue79042000
2022Revenue122647000
2023Revenue34984000
2024Revenue6770000
2025Revenue4345000

Revenue growth

Change in revenue from the same financial period one year earlier.

-35.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.487%334%182%30%-123%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year67%
2017Year over year134.6%
2018Year over year33%
2019Year over year-24.8%
2020Year over year47%
2021Year over year444.6%
2022Year over year55.2%
2023Year over year-71.5%
2024Year over year-80.6%
2025Year over year-35.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -415.4% 2025
Net margin -339.3% 2025
Free cash flow margin -17.2% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.507%159%-188%-536%-884%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-63.1%
2017Operating margin-40.4%
2018Operating margin-12.4%
2019Operating margin-32.8%
2020Operating margin-14.3%
2021Operating margin12.4%
2022Operating margin19.2%
2023Operating margin-60.7%
2024Operating margin-570.6%
2025Operating margin-415.4%
2016Net margin-68.2%
2017Net margin411.4%
2018Net margin-13.3%
2019Net margin-31.9%
2020Net margin-14.6%
2021Net margin7.9%
2022Net margin15.1%
2023Net margin-48%
2024Net margin-788.2%
2025Net margin-339.3%
2016Free cash flow margin-26.7%
2017Free cash flow margin-30.9%
2018Free cash flow margin-17.2%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.2M18.9M5.5M-7.9M-21.2M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-472000
2017Operating cash flow-2838000
2018Operating cash flow-2119000
2019Operating cash flow-841000
2020Operating cash flow-2592000
2021Operating cash flow-13619000
2022Operating cash flow28551000
2023Operating cash flow-11888000
2024Operating cash flow-17538000
2025Operating cash flow-8344000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.3M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.243.7K-639.7K-1.5M-2.4M-3.3M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-1123000
2017Free cash flow-3046000
2018Free cash flow-2259000
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%76%51%25%0%2016-12-3120212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018Liabilities / assets20.4%
2019Liabilities / assets8.5%
2020Liabilities / assets66.4%
2021Liabilities / assets34.3%
2022Liabilities / assets27.4%
2023Liabilities / assets46.3%
2024Liabilities / assets88.4%
2025Liabilities / assets94.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.94×12.70×8.47×4.23×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.41×
2017Current assets / current liabilities15.68×
2018Current assets / current liabilities4.31×
2019Current assets / current liabilities10.66×
2020Current assets / current liabilities2.52×
2021Current assets / current liabilities3.95×
2022Current assets / current liabilities3.78×
2023Current assets / current liabilities2.28×
2024Current assets / current liabilities0.95×
2025Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 2.87 million
Exact value

Exact value: -2868000 USD

2016-01-01 – 2016-12-31: -2868000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 472,000
Exact value

Exact value: -472000 USD

2016-01-01 – 2016-12-31: -472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 651,000
Exact value

Exact value: 651000 USD

2016-01-01 – 2016-12-31: 651000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-472000 − 651000 USD

Exact free cash flow: -1123000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 40.59 million
Exact value

Exact value: 40589000 USD

2017-01-01 – 2017-12-31: 40589000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.84 million
Exact value

Exact value: -2838000 USD

2017-01-01 – 2017-12-31: -2838000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208,000
Exact value

Exact value: 208000 USD

2017-01-01 – 2017-12-31: 208000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.05 million
Calculation and evidence

-2838000 − 208000 USD

Exact free cash flow: -3046000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 1.74 million
Exact value

Exact value: -1740000 USD

2018-01-01 – 2018-12-31: -1740000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Exact value

Exact value: -2119000 USD

2018-01-01 – 2018-12-31: -2119000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140,000
Exact value

Exact value: 140000 USD

2018-01-01 – 2018-12-31: 140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.26 million
Calculation and evidence

-2119000 − 140000 USD

Exact free cash flow: -2259000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 3.15 million
Exact value

Exact value: -3146000 USD

2019-01-01 – 2019-12-31: -3146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 841,000
Exact value

Exact value: -841000 USD

2019-01-01 – 2019-12-31: -841000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 2.13 million
Exact value

Exact value: -2125000 USD

2020-01-01 – 2020-12-31: -2125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Exact value

Exact value: -2592000 USD

2020-01-01 – 2020-12-31: -2592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 6.27 million
Exact value

Exact value: 6273000 USD

2021-01-01 – 2021-12-31: 6273000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.62 million
Exact value

Exact value: -13619000 USD

2021-01-01 – 2021-12-31: -13619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 18.46 million
Exact value

Exact value: 18463000 USD

2022-01-01 – 2022-12-31: 18463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.55 million
Exact value

Exact value: 28551000 USD

2022-01-01 – 2022-12-31: 28551000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 16.78 million
Exact value

Exact value: -16782000 USD

2023-01-01 – 2023-12-31: -16782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.89 million
Exact value

Exact value: -11888000 USD

2023-01-01 – 2023-12-31: -11888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 53.36 million
Exact value

Exact value: -53364000 USD

2024-01-01 – 2024-12-31: -53364000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.54 million
Exact value

Exact value: -17538000 USD

2024-01-01 – 2024-12-31: -17538000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 14.74 million
Exact value

Exact value: -14743000 USD

2025-01-01 – 2025-12-31: -14743000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.34 million
Exact value

Exact value: -8344000 USD

2025-01-01 – 2025-12-31: -8344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

154 filings · 5,170 latest values · 5,170 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000868278, 868278, PRPH, edgar:868278, prph

Also known as PROPHASE LABS, INC., ProPhase Labs, Inc., ProPhase Labs, Inc., ProPhase Labs, Inc., QUIGLEY CORP