FOOD TECHNOLOGY SERVICE INC

EDGAR

87 filing records in this dataset, filed from 1996-08-13 to 2013-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.01 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

41.18%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 416610 USD Source
  • Revenue: 1011650 USD Source

Operating cash flow

563 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1454763 USD Source
  • Operating Cash Flow: 891799 USD Source

Free cash flow

540 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1454763 USD Source
  • Operating Cash Flow: 891799 USD Source
  • Capital Expenditure: 64008 USD Source
  • Capital Expenditure: 41202 USD Source
Cash and cash equivalents
1.7 million USD Source
Exact value

1697546 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.55 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 3010320 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 2238329 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 859892 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 910707 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 1011650 USD · 2011-07-01 – 2011-09-30 Source

Net income

843 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 1137446 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 994926 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 214311 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 226077 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 259625 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

1.24 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 846505 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 1063506 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 419029 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 891799 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 419029 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 1454763 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 891799 USD · 2011-01-01 – 2011-06-30 Source

Capital expenditure

70.2 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 57782 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 51610 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 10964 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 41202 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 10964 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 64008 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 41202 USD · 2011-01-01 – 2011-06-30 Source

Free cash flow

1.17 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 846505 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 1063506 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 419029 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 891799 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 419029 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 1454763 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 891799 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 57782 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 51610 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 10964 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 41202 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 10964 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 64008 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 41202 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-14.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 4 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 4 of 11 periods available· newest 2008-12-31
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.6%

    Prior period

    USD 2.52 million

    –

    Current period

    USD 3.01 million

    –

    Exact inputs and evidence

    3010320 − 2515978 = 494342 USD

    2515978 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    3010320 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +62.9%

    Prior period

    USD 698,358

    –

    Current period

    USD 1.14 million

    –

    Exact inputs and evidence

    1137446 − 698358 = 439088 USD

    698358 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1137446 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -19.1%

    Prior period

    USD 1.05 million

    –

    Current period

    USD 846,505

    –

    Exact inputs and evidence

    846505 − 1045818 = -199313 USD

    1045818 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    846505 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +142.2%

    Prior period

    USD 23,856

    –

    Current period

    USD 57,782

    –

    Exact inputs and evidence

    57782 − 23856 = 33926 USD

    23856 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    57782 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 3.01 million 100% of revenue
  • Operating costs Derived USD 1.92 million 64% of revenue
  • Operating income USD 1.09 million 36% of revenue
  • Tax, interest and other Derived −USD 45,188 −1.5% of revenue
  • Net income USD 1.14 million 38% of revenue

Cash

  • Operating cash flow USD 846,505 28% of revenue
  • Capital expenditure USD 57,782 1.9% of revenue
  • Free cash flow Derived USD 788,723 26% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 93%
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2010 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-311509895 1403644 Derived 106251 0 Derived 106251 Unavailable
Source
2002 2002-01-01 – 2002-12-311198151 UnavailableUnavailableUnavailable-261774 Unavailable
Source
2003 2003-01-01 – 2003-12-311875994 UnavailableUnavailableUnavailable397480 Unavailable
Source
2004 2004-01-01 – 2004-12-311318268 UnavailableUnavailableUnavailable-105731 Unavailable
Source
2005 2005-01-01 – 2005-12-311703556 UnavailableUnavailableUnavailable138849 Unavailable
Source
2006 2006-01-01 – 2006-12-311771914 UnavailableUnavailableUnavailable738667 Unavailable
Source
2007 2007-01-01 – 2007-12-312092826 UnavailableUnavailableUnavailable234752 Unavailable
Source
2008 2008-01-01 – 2008-12-312507078 UnavailableUnavailableUnavailable1030387 Unavailable
Source
2009 2009-01-01 – 2009-12-312515978 1940877 Derived 575101 -123257 Derived 698358 1021962 Derived
Source
2010 2010-01-01 – 2010-12-313010320 1918062 Derived 1092258 -45188 Derived 1137446 788723 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M2.4M1.6M812.8K0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue1509895
2002Revenue1198151
2003Revenue1875994
2004Revenue1318268
2005Revenue1703556
2006Revenue1771914
2007Revenue2092826
2008Revenue2507078
2009Revenue2515978
2010Revenue3010320

Revenue growth

Change in revenue from the same financial period one year earlier.

19.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%38%13%-12%-37%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year6.9%
2002Year over year-20.6%
2003Year over year56.6%
2004Year over year-29.7%
2005Year over year29.2%
2006Year over year4%
2007Year over year18.1%
2008Year over year19.8%
2009Year over year0.4%
2010Year over year19.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 36.3% 2010
Net margin 37.8% 2010
Free cash flow margin 26.2% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%28%10%-9%-27%20012006-12-312010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin7%
2002-12-31Operating marginNot reported
2003-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009Operating margin22.9%
2010Operating margin36.3%
2001Net margin7%
2002Net margin-21.8%
2003Net margin21.2%
2004Net margin-8%
2005Net margin8.2%
2006Net margin41.7%
2007Net margin11.2%
2008Net margin41.1%
2009Net margin27.8%
2010Net margin37.8%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow margin40.6%
2010Free cash flow margin26.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 846.5K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M847.1K564.7K282.4K0.0200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow384821
2002Operating cash flow133888
2003Operating cash flow876807
2004Operating cash flow353367
2005Operating cash flow428089
2006Operating cash flow515699
2007Operating cash flow748724
2008Operating cash flow1009242
2009Operating cash flow1045818
2010Operating cash flow846505

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 788.7K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M827.8K551.9K275.9K0.0200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flow1021962
2010Free cash flow788723

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

11.3% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7%18.5%12.3%6.2%0.0%2001-12-3120062010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005Liabilities / assets19.7%
2006Liabilities / assets22.8%
2007Liabilities / assets21%
2008Liabilities / assets11.3%
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

78.41× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.68×63.51×42.34×21.17×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.21×
2002Current assets / current liabilities0.31×
2003Current assets / current liabilities0.25×
2004Current assets / current liabilities0.47×
2005Current assets / current liabilities1.09×
2006Current assets / current liabilities0.92×
2007Current assets / current liabilities0.73×
2008Current assets / current liabilities1.06×
2009Current assets / current liabilities28.5×
2010Current assets / current liabilities78.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 106,251
Exact value

Exact value: 106251 USD

2001-01-01 – 2001-12-31: 106251 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384,821
Exact value

Exact value: 384821 USD

2001-01-01 – 2001-12-31: 384821 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 261,774
Exact value

Exact value: -261774 USD

2002-01-01 – 2002-12-31: -261774 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,888
Exact value

Exact value: 133888 USD

2002-01-01 – 2002-12-31: 133888 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 397,480
Exact value

Exact value: 397480 USD

2003-01-01 – 2003-12-31: 397480 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 876,807
Exact value

Exact value: 876807 USD

2003-01-01 – 2003-12-31: 876807 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 105,731
Exact value

Exact value: -105731 USD

2004-01-01 – 2004-12-31: -105731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 353,367
Exact value

Exact value: 353367 USD

2004-01-01 – 2004-12-31: 353367 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 138,849
Exact value

Exact value: 138849 USD

2005-01-01 – 2005-12-31: 138849 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 428,089
Exact value

Exact value: 428089 USD

2005-01-01 – 2005-12-31: 428089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 738,667
Exact value

Exact value: 738667 USD

2006-01-01 – 2006-12-31: 738667 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 515,699
Exact value

Exact value: 515699 USD

2006-01-01 – 2006-12-31: 515699 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 234,752
Exact value

Exact value: 234752 USD

2007-01-01 – 2007-12-31: 234752 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 748,724
Exact value

Exact value: 748724 USD

2007-01-01 – 2007-12-31: 748724 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 1.03 million
Exact value

Exact value: 1030387 USD

2008-01-01 – 2008-12-31: 1030387 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1009242 USD

2008-01-01 – 2008-12-31: 1009242 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 698,358
Exact value

Exact value: 698358 USD

2009-01-01 – 2009-12-31: 698358 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1045818 USD

2009-01-01 – 2009-12-31: 1045818 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,856
Exact value

Exact value: 23856 USD

2009-01-01 – 2009-12-31: 23856 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Calculation and evidence

1045818 − 23856 USD

Exact free cash flow: 1021962 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 1.14 million
Exact value

Exact value: 1137446 USD

2010-01-01 – 2010-12-31: 1137446 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 846,505
Exact value

Exact value: 846505 USD

2010-01-01 – 2010-12-31: 846505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,782
Exact value

Exact value: 57782 USD

2010-01-01 – 2010-12-31: 57782 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 788,723
Calculation and evidence

846505 − 57782 USD

Exact free cash flow: 788723 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000868267, 868267, edgar:868267