Revenue
1.01 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 1011650 USD Source
87 filing records in this dataset, filed from 1996-08-13 to 2013-11-14. Explore the available filing history and original sources.
1.01 million USD
2011-09-30 · USD
41.18%
2011-09-30 · %
563 thousand USD
2011-09-30 · USD
540 thousand USD
2011-09-30 · USD
1697546 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.55 million USD
2010-10-01 – 2011-09-30
843 thousand USD
2010-10-01 – 2011-09-30
1.24 million USD
2010-10-01 – 2011-09-30
70.2 thousand USD
2010-10-01 – 2011-09-30
1.17 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-14.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.52 million
–
Current period
USD 3.01 million
–
3010320 − 2515978 = 494342 USD
2515978 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source3010320 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 698,358
–
Current period
USD 1.14 million
–
1137446 − 698358 = 439088 USD
698358 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1137446 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.05 million
–
Current period
USD 846,505
–
846505 − 1045818 = -199313 USD
1045818 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source846505 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23,856
–
Current period
USD 57,782
–
57782 − 23856 = 33926 USD
23856 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source57782 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 1509895 | 1403644 Derived | 106251 | 0 Derived | 106251 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1198151 | Unavailable | Unavailable | Unavailable | -261774 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1875994 | Unavailable | Unavailable | Unavailable | 397480 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1318268 | Unavailable | Unavailable | Unavailable | -105731 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1703556 | Unavailable | Unavailable | Unavailable | 138849 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1771914 | Unavailable | Unavailable | Unavailable | 738667 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2092826 | Unavailable | Unavailable | Unavailable | 234752 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2507078 | Unavailable | Unavailable | Unavailable | 1030387 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 2515978 | 1940877 Derived | 575101 | -123257 Derived | 698358 | 1021962 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 3010320 | 1918062 Derived | 1092258 | -45188 Derived | 1137446 | 788723 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 1509895 |
|
| 2002 | Revenue | 1198151 |
|
| 2003 | Revenue | 1875994 |
|
| 2004 | Revenue | 1318268 |
|
| 2005 | Revenue | 1703556 |
|
| 2006 | Revenue | 1771914 |
|
| 2007 | Revenue | 2092826 |
|
| 2008 | Revenue | 2507078 |
|
| 2009 | Revenue | 2515978 |
|
| 2010 | Revenue | 3010320 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | 6.9% |
|
| 2002 | Year over year | -20.6% |
|
| 2003 | Year over year | 56.6% |
|
| 2004 | Year over year | -29.7% |
|
| 2005 | Year over year | 29.2% |
|
| 2006 | Year over year | 4% |
|
| 2007 | Year over year | 18.1% |
|
| 2008 | Year over year | 19.8% |
|
| 2009 | Year over year | 0.4% |
|
| 2010 | Year over year | 19.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 7% |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009 | Operating margin | 22.9% |
|
| 2010 | Operating margin | 36.3% |
|
| 2001 | Net margin | 7% |
|
| 2002 | Net margin | -21.8% |
|
| 2003 | Net margin | 21.2% |
|
| 2004 | Net margin | -8% |
|
| 2005 | Net margin | 8.2% |
|
| 2006 | Net margin | 41.7% |
|
| 2007 | Net margin | 11.2% |
|
| 2008 | Net margin | 41.1% |
|
| 2009 | Net margin | 27.8% |
|
| 2010 | Net margin | 37.8% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 40.6% |
|
| 2010 | Free cash flow margin | 26.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 384821 |
|
| 2002 | Operating cash flow | 133888 |
|
| 2003 | Operating cash flow | 876807 |
|
| 2004 | Operating cash flow | 353367 |
|
| 2005 | Operating cash flow | 428089 |
|
| 2006 | Operating cash flow | 515699 |
|
| 2007 | Operating cash flow | 748724 |
|
| 2008 | Operating cash flow | 1009242 |
|
| 2009 | Operating cash flow | 1045818 |
|
| 2010 | Operating cash flow | 846505 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | 1021962 |
|
| 2010 | Free cash flow | 788723 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 19.7% |
|
| 2006 | Liabilities / assets | 22.8% |
|
| 2007 | Liabilities / assets | 21% |
|
| 2008 | Liabilities / assets | 11.3% |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 0.21× |
|
| 2002 | Current assets / current liabilities | 0.31× |
|
| 2003 | Current assets / current liabilities | 0.25× |
|
| 2004 | Current assets / current liabilities | 0.47× |
|
| 2005 | Current assets / current liabilities | 1.09× |
|
| 2006 | Current assets / current liabilities | 0.92× |
|
| 2007 | Current assets / current liabilities | 0.73× |
|
| 2008 | Current assets / current liabilities | 1.06× |
|
| 2009 | Current assets / current liabilities | 28.5× |
|
| 2010 | Current assets / current liabilities | 78.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 106,251 Exact valueExact value: 106251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384,821 Exact valueExact value: 384821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 261,774 Exact valueExact value: -261774 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133,888 Exact valueExact value: 133888 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 397,480 Exact valueExact value: 397480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 876,807 Exact valueExact value: 876807 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 105,731 Exact valueExact value: -105731 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 353,367 Exact valueExact value: 353367 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 138,849 Exact valueExact value: 138849 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 428,089 Exact valueExact value: 428089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 738,667 Exact valueExact value: 738667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 515,699 Exact valueExact value: 515699 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 234,752 Exact valueExact value: 234752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 748,724 Exact valueExact value: 748724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 1.03 million Exact valueExact value: 1030387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1009242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 698,358 Exact valueExact value: 698358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1045818 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,856 Exact valueExact value: 23856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Calculation and evidence1045818 − 23856 USD Exact free cash flow: 1021962 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 1.14 million Exact valueExact value: 1137446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 846,505 Exact valueExact value: 846505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,782 Exact valueExact value: 57782 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 788,723 Calculation and evidence846505 − 57782 USD Exact free cash flow: 788723 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000868267, 868267, edgar:868267