CLASSICA GROUP INC

EDGAR

39 filing records in this dataset, filed from 1996-05-24 to 2003-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

19 thousand USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-3,569.74%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -677501 USD Source
  • Revenue: 18979 USD Source

Operating cash flow

-1.15 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1861420 USD Source
  • Operating Cash Flow: -710512 USD Source
Cash and cash equivalents
661 thousand USD Source
Exact value

660664 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-886 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: -154602 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -315602 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -314649 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -885676 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: -784853 USD · 2002-01-01 – 2002-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-19.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 8 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 6 of 11 periods available· newest 2002-12-31
  • Current assets: 7 of 11 periods available· newest 2002-12-31
  • Current liabilities: 6 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 38,382

    –

    Current period

    USD 37,451

    –

    Exact inputs and evidence

    37451 − 38382 = -931 USD

    38382 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    37451 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 241,689

    Prior period

    −USD 1.13 million

    –

    Current period

    −USD 885,676

    –

    Exact inputs and evidence

    -885676 − -1127365 = 241689 USD

    -1127365 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -885676 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 788,149

    Prior period

    −USD 443,833

    –

    Current period

    −USD 1.23 million

    –

    Exact inputs and evidence

    -1231982 − -443833 = -788149 USD

    -443833 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -1231982 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +302.5%

    Prior period

    USD 48,956

    –

    Current period

    USD 197,046

    –

    Exact inputs and evidence

    197046 − 48956 = 148090 USD

    48956 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    197046 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 37,451 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 885,676 −2,365% of revenue

Cash

  • Operating cash flow −USD 1.23 million −3,290% of revenue
  • Capital expenditure USD 197,046 526% of revenue
  • Free cash flow Derived −USD 1.43 million −3,816% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Net loss: net income was −5.8% of revenue.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 97%
  • 1999 Net loss: net income was −13% of revenue.
  • 2000 Net loss: net income was −29% of revenue.
  • 2001 Operating loss: operating costs were 249% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3111009018 UnavailableUnavailableUnavailable448731 Unavailable
Source
1996 1996-01-01 – 1996-12-3114694985 14581143 Derived 113842 972851 Derived -859009 Unavailable
Source
1997 1997-01-01 – 1997-12-3113712800 12507732 Derived 1205068 -1629716 Derived 2834784 Unavailable
Source
1998 1998-01-01 – 1998-12-3112754266 12424507 Derived 329759 305591 Derived 24168 Unavailable
Source
1999 1999-01-01 – 1999-12-318538712 8108433 Derived 430279 1554002 Derived -1123723 Unavailable
Source
2000 2000-01-01 – 2000-12-318305879 8052172 Derived 253707 2657117 Derived -2403410 Unavailable
Source
2001 2001-01-01 – 2001-12-3138382 95748 Derived -57366 1069999 Derived -1127365 -492789 Derived
Source
2002 2002-01-01 – 2002-12-3137451 UnavailableUnavailableUnavailable-885676 -1429028 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.5K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M11.9M7.9M4.0M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue11009018
1996Revenue14694985
1997Revenue13712800
1998Revenue12754266
1999Revenue8538712
2000Revenue8305879
2001Revenue38382
2002Revenue37451

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%6%-33%-72%-110%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year33.5%
1997Year over year-6.7%
1998Year over year-7%
1999Year over year-33.1%
2000Year over year-2.7%
2001Year over year-99.5%
2002Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -149.5% 2001
Net margin -2,364.9% 2002
Free cash flow margin -3,815.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.328%-785%-1,898%-3,010%-4,123%1995-12-3119992002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996Operating margin0.8%
1997Operating margin8.8%
1998Operating margin2.6%
1999Operating margin5%
2000Operating margin3.1%
2001Operating margin-149.5%
2002-12-31Operating marginNot reported
1995Net margin4.1%
1996Net margin-5.8%
1997Net margin20.7%
1998Net margin0.2%
1999Net margin-13.2%
2000Net margin-28.9%
2001Net margin-2,937.2%
2002Net margin-2,364.9%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin-1,283.9%
2002Free cash flow margin-3,815.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.0M204.2K-628.8K-1.5M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-21376
1997Operating cash flow1640444
1998Operating cash flow-137580
1999Operating cash flow707042
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow-443833
2002Operating cash flow-1231982

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.3K-300.1K-714.5K-1.1M-1.5M199519992002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flow-492789
2002Free cash flow-1429028

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

14.1% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%46%31%15%0%1995-12-3119992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets37.2%
1997Liabilities / assets44.2%
1998Liabilities / assets44.4%
1999Liabilities / assets57.1%
2000-12-31Liabilities / assetsNot reported
2001Liabilities / assets40.9%
2002Liabilities / assets14.1%

Current assets to current liabilities

Current assets divided by current liabilities.

3.52× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.80×2.85×1.90×0.95×0.00×1995-12-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.97×
1997Current assets / current liabilities0.73×
1998Current assets / current liabilities0.78×
1999Current assets / current liabilities0.67×
2000Current assets / current liabilitiesNot reported
2001Current assets / current liabilities0.53×
2002Current assets / current liabilities3.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 448,731
Exact value

Exact value: 448731 USD

1995-01-01 – 1995-12-31: 448731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 859,009
Exact value

Exact value: -859009 USD

1996-01-01 – 1996-12-31: -859009 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21,376
Exact value

Exact value: -21376 USD

1996-01-01 – 1996-12-31: -21376 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 2.83 million
Exact value

Exact value: 2834784 USD

1997-01-01 – 1997-12-31: 2834784 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1640444 USD

1997-01-01 – 1997-12-31: 1640444 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 24,168
Exact value

Exact value: 24168 USD

1998-01-01 – 1998-12-31: 24168 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137,580
Exact value

Exact value: -137580 USD

1998-01-01 – 1998-12-31: -137580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 1.12 million
Exact value

Exact value: -1123723 USD

1999-01-01 – 1999-12-31: -1123723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 707,042
Exact value

Exact value: 707042 USD

1999-01-01 – 1999-12-31: 707042 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 2.4 million
Exact value

Exact value: -2403410 USD

2000-01-01 – 2000-12-31: -2403410 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 107,424
Exact value

Exact value: 107424 USD

2000-01-01 – 2000-12-31: 107424 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1.13 million
Exact value

Exact value: -1127365 USD

2001-01-01 – 2001-12-31: -1127365 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 443,833
Exact value

Exact value: -443833 USD

2001-01-01 – 2001-12-31: -443833 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48,956
Exact value

Exact value: 48956 USD

2001-01-01 – 2001-12-31: 48956 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 492,789
Calculation and evidence

-443833 − 48956 USD

Exact free cash flow: -492789 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 885,676
Exact value

Exact value: -885676 USD

2002-01-01 – 2002-12-31: -885676 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1231982 USD

2002-01-01 – 2002-12-31: -1231982 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 197,046
Exact value

Exact value: 197046 USD

2002-01-01 – 2002-12-31: 197046 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.43 million
Calculation and evidence

-1231982 − 197046 USD

Exact free cash flow: -1429028 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000868075, 868075, edgar:868075

Also known as SARATOGA BRANDS INC