INTERNATIONAL TELECOMMUNICATION DATA SYSTEMS INC

EDGAR

15 filing records in this dataset, filed from 1996-12-06 to 1999-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

37.3 million USD

1999-09-30 · USD

Exact inputs and evidence

Operating margin

16.09%

1999-09-30 · %

Exact inputs and evidence
  • Operating Income: 5995000 USD Source
  • Revenue: 37266000 USD Source

Operating cash flow

6.3 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 20074000 USD Source
  • Operating Cash Flow: 13775000 USD Source

Free cash flow

5.58 million USD

1999-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 20074000 USD Source
  • Operating Cash Flow: 13775000 USD Source
  • Capital Expenditure: 3331000 USD Source
  • Capital Expenditure: 2615000 USD Source
Cash and cash equivalents
44.2 million USD Source
Exact value

44155000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

139 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Revenue: 115460000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 82198000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 33401000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 35222000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 37266000 USD · 1999-07-01 – 1999-09-30 Source

Net income

16.8 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Net income: -3926000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -8022000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 4216000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 4498000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: 3992000 USD · 1999-07-01 – 1999-09-30 Source

Capital expenditure

4.37 million USD

1998-10-01 – 1999-09-30

Exact inputs and evidence
  • Capital expenditure: 3749000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 2709000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 2568000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 2615000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 2568000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 3331000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 2615000 USD · 1999-01-01 – 1999-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-15.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +392.8%

    Prior period

    USD 23.43 million

    –

    Current period

    USD 115.46 million

    –

    Exact inputs and evidence

    115460000 − 23429000 = 92031000 USD

    23429000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    115460000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -181.8%

    Prior period

    USD 4.8 million

    –

    Current period

    −USD 3.93 million

    –

    Exact inputs and evidence

    -3926000 − 4801000 = -8727000 USD

    4801000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -3926000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +123.8%

    Prior period

    USD 4.76 million

    –

    Current period

    USD 10.64 million

    –

    Exact inputs and evidence

    10644000 − 4756000 = 5888000 USD

    4756000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    10644000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +36.9%

    Prior period

    USD 2.74 million

    –

    Current period

    USD 3.75 million

    –

    Exact inputs and evidence

    3749000 − 2738000 = 1011000 USD

    2738000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    3749000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 115.46 million 100% of revenue
  • Operating costs Derived USD 118.47 million 103% of revenue
  • Operating income −USD 3.01 million −2.6% of revenue
  • Tax, interest and other Derived USD 921,000 0.8% of revenue
  • Net income −USD 3.93 million −3.4% of revenue

Cash

  • Operating cash flow USD 10.64 million 9.2% of revenue
  • Capital expenditure USD 3.75 million 3.2% of revenue
  • Free cash flow Derived USD 6.9 million 6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 11%83%
  • 1995 9.3%85%
  • 1996 84%
  • 1997 20%72%
  • 1998 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-316324041 5217795 Derived 1106246 398046 Derived 708200 1015100 Derived
Source
1995 1995-01-01 – 1995-12-3110820815 9212987 Derived 1607828 1005930 Derived 601898 1284596 Derived
Source
1996 1996-01-01 – 1996-12-3116689000 13975000 Derived 2714000 1212000 Derived 1502000 -407000 Derived
Source
1997 1997-01-01 – 1997-12-3123429000 16884000 Derived 6545000 1744000 Derived 4801000 2018000 Derived
Source
1998 1998-01-01 – 1998-12-31115460000 118465000 Derived -3005000 921000 Derived -3926000 6895000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 115.5M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.124.7M93.5M62.3M31.2M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue6324041
1995Revenue10820815
1996Revenue16689000
1997Revenue23429000
1998Revenue115460000

Revenue growth

Change in revenue from the same financial period one year earlier.

392.8% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.424%318%212%106%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year71.1%
1996Year over year54.2%
1997Year over year40.4%
1998Year over year392.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.6% 1998
Net margin -3.4% 1998
Free cash flow margin 6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.4%21.4%12.3%3.2%-5.9%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin17.5%
1995Operating margin14.9%
1996Operating margin16.3%
1997Operating margin27.9%
1998Operating margin-2.6%
1994Net margin11.2%
1995Net margin5.6%
1996Net margin9%
1997Net margin20.5%
1998Net margin-3.4%
1994Free cash flow margin16.1%
1995Free cash flow margin11.9%
1996Free cash flow margin-2.4%
1997Free cash flow margin8.6%
1998Free cash flow margin6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5M8.6M5.7M2.9M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1159724
1995Operating cash flow1301954
1996Operating cash flow1446000
1997Operating cash flow4756000
1998Operating cash flow10644000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5M5.4M3.2M1.1M-991.2K19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1015100
1995Free cash flow1284596
1996Free cash flow-407000
1997Free cash flow2018000
1998Free cash flow6895000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.67× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.96×11.97×7.98×3.99×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.63×
1996Current assets / current liabilities14.74×
1997Current assets / current liabilities14.78×
1998Current assets / current liabilities3.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 708,200
Exact value

Exact value: 708200 USD

1994-01-01 – 1994-12-31: 708200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Exact value

Exact value: 1159724 USD

1994-01-01 – 1994-12-31: 1159724 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,624
Exact value

Exact value: 144624 USD

1994-01-01 – 1994-12-31: 144624 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Calculation and evidence

1159724 − 144624 USD

Exact free cash flow: 1015100 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 601,898
Exact value

Exact value: 601898 USD

1995-01-01 – 1995-12-31: 601898 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1301954 USD

1995-01-01 – 1995-12-31: 1301954 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,358
Exact value

Exact value: 17358 USD

1995-01-01 – 1995-12-31: 17358 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Calculation and evidence

1301954 − 17358 USD

Exact free cash flow: 1284596 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.5 million
Exact value

Exact value: 1502000 USD

1996-01-01 – 1996-12-31: 1502000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.45 million
Exact value

Exact value: 1446000 USD

1996-01-01 – 1996-12-31: 1446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Exact value

Exact value: 1853000 USD

1996-01-01 – 1996-12-31: 1853000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 407,000
Calculation and evidence

1446000 − 1853000 USD

Exact free cash flow: -407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 4.8 million
Exact value

Exact value: 4801000 USD

1997-01-01 – 1997-12-31: 4801000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.76 million
Exact value

Exact value: 4756000 USD

1997-01-01 – 1997-12-31: 4756000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Exact value

Exact value: 2738000 USD

1997-01-01 – 1997-12-31: 2738000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Calculation and evidence

4756000 − 2738000 USD

Exact free cash flow: 2018000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 3.93 million
Exact value

Exact value: -3926000 USD

1998-01-01 – 1998-12-31: -3926000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.64 million
Exact value

Exact value: 10644000 USD

1998-01-01 – 1998-12-31: 10644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 million
Exact value

Exact value: 3749000 USD

1998-01-01 – 1998-12-31: 3749000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.9 million
Calculation and evidence

10644000 − 3749000 USD

Exact free cash flow: 6895000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000867889, 867889, edgar:867889