Revenue
37.3 million USD
1999-09-30 · USD
Exact inputs and evidence
- Revenue: 37266000 USD Source
15 filing records in this dataset, filed from 1996-12-06 to 1999-11-15. Explore the available filing history and original sources.
37.3 million USD
1999-09-30 · USD
16.09%
1999-09-30 · %
6.3 million USD
1999-09-30 · USD
5.58 million USD
1999-09-30 · USD
44155000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
139 million USD
1998-10-01 – 1999-09-30
16.8 million USD
1998-10-01 – 1999-09-30
4.37 million USD
1998-10-01 – 1999-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-11-15.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 23.43 million
–
Current period
USD 115.46 million
–
115460000 − 23429000 = 92031000 USD
23429000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source115460000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.8 million
–
Current period
−USD 3.93 million
–
-3926000 − 4801000 = -8727000 USD
4801000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-3926000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.76 million
–
Current period
USD 10.64 million
–
10644000 − 4756000 = 5888000 USD
4756000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source10644000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.74 million
–
Current period
USD 3.75 million
–
3749000 − 2738000 = 1011000 USD
2738000 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source3749000 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 6324041 | 5217795 Derived | 1106246 | 398046 Derived | 708200 | 1015100 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 10820815 | 9212987 Derived | 1607828 | 1005930 Derived | 601898 | 1284596 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 16689000 | 13975000 Derived | 2714000 | 1212000 Derived | 1502000 | -407000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 23429000 | 16884000 Derived | 6545000 | 1744000 Derived | 4801000 | 2018000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 115460000 | 118465000 Derived | -3005000 | 921000 Derived | -3926000 | 6895000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 6324041 |
|
| 1995 | Revenue | 10820815 |
|
| 1996 | Revenue | 16689000 |
|
| 1997 | Revenue | 23429000 |
|
| 1998 | Revenue | 115460000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 71.1% |
|
| 1996 | Year over year | 54.2% |
|
| 1997 | Year over year | 40.4% |
|
| 1998 | Year over year | 392.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 17.5% |
|
| 1995 | Operating margin | 14.9% |
|
| 1996 | Operating margin | 16.3% |
|
| 1997 | Operating margin | 27.9% |
|
| 1998 | Operating margin | -2.6% |
|
| 1994 | Net margin | 11.2% |
|
| 1995 | Net margin | 5.6% |
|
| 1996 | Net margin | 9% |
|
| 1997 | Net margin | 20.5% |
|
| 1998 | Net margin | -3.4% |
|
| 1994 | Free cash flow margin | 16.1% |
|
| 1995 | Free cash flow margin | 11.9% |
|
| 1996 | Free cash flow margin | -2.4% |
|
| 1997 | Free cash flow margin | 8.6% |
|
| 1998 | Free cash flow margin | 6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 1159724 |
|
| 1995 | Operating cash flow | 1301954 |
|
| 1996 | Operating cash flow | 1446000 |
|
| 1997 | Operating cash flow | 4756000 |
|
| 1998 | Operating cash flow | 10644000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 1015100 |
|
| 1995 | Free cash flow | 1284596 |
|
| 1996 | Free cash flow | -407000 |
|
| 1997 | Free cash flow | 2018000 |
|
| 1998 | Free cash flow | 6895000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.63× |
|
| 1996 | Current assets / current liabilities | 14.74× |
|
| 1997 | Current assets / current liabilities | 14.78× |
|
| 1998 | Current assets / current liabilities | 3.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 708,200 Exact valueExact value: 708200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1159724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144,624 Exact valueExact value: 144624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.02 million Calculation and evidence1159724 − 144624 USD Exact free cash flow: 1015100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 601,898 Exact valueExact value: 601898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1301954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,358 Exact valueExact value: 17358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Calculation and evidence1301954 − 17358 USD Exact free cash flow: 1284596 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.5 million Exact valueExact value: 1502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 407,000 Calculation and evidence1446000 − 1853000 USD Exact free cash flow: -407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 4.8 million Exact valueExact value: 4801000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Exact valueExact value: 4756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Calculation and evidence4756000 − 2738000 USD Exact free cash flow: 2018000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 3.93 million Exact valueExact value: -3926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.64 million Exact valueExact value: 10644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Exact valueExact value: 3749000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.9 million Calculation and evidence10644000 − 3749000 USD Exact free cash flow: 6895000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000867889, 867889, edgar:867889