VERITAS SOFTWARE CORP

EDGAR

15 filing records in this dataset, filed from 1996-05-16 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

71.9 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

27.11%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 19494000 USD Source
  • Revenue: 71904000 USD Source

Operating cash flow

15.2 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15182000 USD Source

Free cash flow

6.55 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15182000 USD Source
  • Capital Expenditure: 8635000 USD Source
Cash and cash equivalents
111 million USD Source
Exact value

111324000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

244 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 48113000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 56545000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 210865000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 143740000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 71904000 USD · 1999-01-01 – 1999-03-31 Source

Net income

56.2 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 8541000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 12593000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 51648000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 30189000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 13583000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

62.7 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 23217000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 15327000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 46633000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 23217000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 62797000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 46633000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 15182000 USD · 1999-01-01 – 1999-03-31 Source

Capital expenditure

27.4 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Capital expenditure: 10005000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 4691000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 15440000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 10005000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 23424000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 15440000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 8635000 USD · 1999-01-01 – 1999-03-31 Source

Free cash flow

35.3 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 23217000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 15327000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 46633000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 23217000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 62797000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 46633000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 15182000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 10005000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 4691000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 15440000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 10005000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 23424000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 15440000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 8635000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +74.1%

    Prior period

    USD 121.13 million

    –

    Current period

    USD 210.87 million

    –

    Exact inputs and evidence

    210865000 − 121125000 = 89740000 USD

    121125000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    210865000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +127%

    Prior period

    USD 22.75 million

    –

    Current period

    USD 51.65 million

    –

    Exact inputs and evidence

    51648000 − 22749000 = 28899000 USD

    22749000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    51648000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +134.1%

    Prior period

    USD 26.82 million

    –

    Current period

    USD 62.8 million

    –

    Exact inputs and evidence

    62797000 − 26820000 = 35977000 USD

    26820000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    62797000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +279%

    Prior period

    USD 6.18 million

    –

    Current period

    USD 23.42 million

    –

    Exact inputs and evidence

    23424000 − 6181000 = 17243000 USD

    6181000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    23424000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 210.87 million 100% of revenue
  • Cost of revenue USD 29.46 million 14% of revenue
  • Operating expenses USD 127.74 million 61% of revenue
  • Operating income USD 53.67 million 25% of revenue
  • Tax, interest and other Derived USD 2.02 million 1% of revenue
  • Net income USD 51.65 million 24% of revenue

Cash

  • Operating cash flow USD 62.8 million 30% of revenue
  • Capital expenditure USD 23.42 million 11% of revenue
  • Free cash flow Derived USD 39.37 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 24%75%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3115051000 12600000 Derived 2451000 -387000 Derived 2838000 1642000 Derived
Source
1995 1995-01-01 – 1995-12-3147826000 46633000 Derived 1193000 -1178000 Derived 2371000 8302000 Derived
Source
1996 1996-01-01 – 1996-12-3172746000 60888000 Derived 11858000 -271000 Derived 12129000 8900000 Derived
Source
1997 1997-01-01 – 1997-12-31121125000 101049000 Derived 20076000 -2673000 Derived 22749000 20639000 Derived
Source
1998 1998-01-01 – 1998-12-31210865000 157197000 Derived 53668000 2020000 Derived 51648000 39373000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 210.9M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.227.7M170.8M113.9M56.9M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue15051000
1995Revenue47826000
1996Revenue72746000
1997Revenue121125000
1998Revenue210865000

Revenue growth

Change in revenue from the same financial period one year earlier.

74.1% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235%176%118%59%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year217.8%
1996Year over year52.1%
1997Year over year66.5%
1998Year over year74.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 25.5% 1998
Net margin 24.5% 1998
Free cash flow margin 18.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.5%20.6%13.7%6.9%0.0%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin16.3%
1995Operating margin2.5%
1996Operating margin16.3%
1997Operating margin16.6%
1998Operating margin25.5%
1994Net margin18.9%
1995Net margin5%
1996Net margin16.7%
1997Net margin18.8%
1998Net margin24.5%
1994Free cash flow margin10.9%
1995Free cash flow margin17.4%
1996Free cash flow margin12.2%
1997Free cash flow margin17%
1998Free cash flow margin18.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 62.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.8M50.9M33.9M17.0M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow2585000
1995Operating cash flow10445000
1996Operating cash flow14369000
1997Operating cash flow26820000
1998Operating cash flow62797000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 39.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.5M31.9M21.3M10.6M0.019941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1642000
1995Free cash flow8302000
1996Free cash flow8900000
1997Free cash flow20639000
1998Free cash flow39373000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.53× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.01×6.01×4.00×2.00×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities7.41×
1996Current assets / current liabilities4.72×
1997Current assets / current liabilities6.13×
1998Current assets / current liabilities3.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.84 million
Exact value

Exact value: 2838000 USD

1994-01-01 – 1994-12-31: 2838000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2585000 USD

1994-01-01 – 1994-12-31: 2585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 943,000
Exact value

Exact value: 943000 USD

1994-01-01 – 1994-12-31: 943000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Calculation and evidence

2585000 − 943000 USD

Exact free cash flow: 1642000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.37 million
Exact value

Exact value: 2371000 USD

1995-01-01 – 1995-12-31: 2371000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.45 million
Exact value

Exact value: 10445000 USD

1995-01-01 – 1995-12-31: 10445000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2143000 USD

1995-01-01 – 1995-12-31: 2143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.3 million
Calculation and evidence

10445000 − 2143000 USD

Exact free cash flow: 8302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 12.13 million
Exact value

Exact value: 12129000 USD

1996-01-01 – 1996-12-31: 12129000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.37 million
Exact value

Exact value: 14369000 USD

1996-01-01 – 1996-12-31: 14369000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.47 million
Exact value

Exact value: 5469000 USD

1996-01-01 – 1996-12-31: 5469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.9 million
Calculation and evidence

14369000 − 5469000 USD

Exact free cash flow: 8900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 22.75 million
Exact value

Exact value: 22749000 USD

1997-01-01 – 1997-12-31: 22749000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.82 million
Exact value

Exact value: 26820000 USD

1997-01-01 – 1997-12-31: 26820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6181000 USD

1997-01-01 – 1997-12-31: 6181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.64 million
Calculation and evidence

26820000 − 6181000 USD

Exact free cash flow: 20639000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 51.65 million
Exact value

Exact value: 51648000 USD

1998-01-01 – 1998-12-31: 51648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.8 million
Exact value

Exact value: 62797000 USD

1998-01-01 – 1998-12-31: 62797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.42 million
Exact value

Exact value: 23424000 USD

1998-01-01 – 1998-12-31: 23424000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.37 million
Calculation and evidence

62797000 − 23424000 USD

Exact free cash flow: 39373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000867666, 867666, edgar:867666