OUTLOOK GROUP CORP

EDGAR

44 filing records in this dataset, filed from 1996-08-29 to 2006-04-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

18.4 million USD

2006-02-25 · USD

Exact inputs and evidence

Operating margin

0.61%

2006-02-25 · %

Exact inputs and evidence
  • Operating Income: 112000 USD Source
  • Revenue: 18411000 USD Source
Cash and cash equivalents
1 thousand USD Source
Exact value

1000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-04-11.

Financial data available through: 2005-05-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-05-31
  • Operating income: 11 of 11 periods available· newest 2005-05-31
  • Net income: 11 of 11 periods available· newest 2005-05-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-05-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-05-31
  • Total assets: 11 of 11 periods available· newest 2005-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2005-05-31
  • Current liabilities: 11 of 11 periods available· newest 2005-05-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.8%

    Prior period

    USD 72.8 million

    –

    Current period

    USD 75.59 million

    –

    Exact inputs and evidence

    75589000 − 72797000 = 2792000 USD

    72797000 USD · 2003-06-01 – 2004-05-31

    Inspect prior input Prior source

    75589000 USD · 2004-06-01 – 2005-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +200.5%

    Prior period

    USD 1.07 million

    –

    Current period

    USD 3.23 million

    –

    Exact inputs and evidence

    3227000 − 1074000 = 2153000 USD

    1074000 USD · 2003-06-01 – 2004-05-31

    Inspect prior input Prior source

    3227000 USD · 2004-06-01 – 2005-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +187.3%

    Prior period

    USD 2.48 million

    –

    Current period

    USD 7.13 million

    –

    Exact inputs and evidence

    7127000 − 2481000 = 4646000 USD

    2481000 USD · 2003-06-01 – 2004-05-31

    Inspect prior input Prior source

    7127000 USD · 2004-06-01 – 2005-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +145.3%

    Prior period

    USD 3.21 million

    –

    Current period

    USD 7.88 million

    –

    Exact inputs and evidence

    7884000 − 3214000 = 4670000 USD

    3214000 USD · 2003-06-01 – 2004-05-31

    Inspect prior input Prior source

    7884000 USD · 2004-06-01 – 2005-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-06-01 – 2005-05-31

  • Revenue USD 75.59 million 100% of revenue
  • Operating costs Derived USD 70.02 million 93% of revenue
  • Operating income USD 5.57 million 7.4% of revenue
  • Tax, interest and other Derived USD 2.34 million 3.1% of revenue
  • Net income USD 3.23 million 4.3% of revenue

Cash

  • Operating cash flow USD 7.13 million 9.4% of revenue
  • Capital expenditure USD 7.88 million 10% of revenue
  • Free cash flow Derived −USD 757,000 −1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 111% of revenue.
  • 1997 Net loss: net income was −2% of revenue.
  • 1998 Net loss: net income was −0.2% of revenue.
  • 1999 97%
  • 2000 95%
  • 2001 97%
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2004 97%
  • 2005 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-06-01 – 1996-05-3179305000 88030000 Derived -8725000 -3167000 Derived -5558000 -6836000 Derived
Source
1997 1996-06-01 – 1997-05-3172054000 71072000 Derived 982000 2452000 Derived -1470000 2671000 Derived
Source
1998 1997-06-01 – 1998-05-3166951000 64999000 Derived 1952000 2119000 Derived -167000 8000000 Derived
Source
1999 1998-06-01 – 1999-05-3168427000 66137000 Derived 2290000 895000 Derived 1395000 2991000 Derived
Source
2000 1999-06-01 – 2000-05-3172744000 69294000 Derived 3450000 1432000 Derived 2018000 5657000 Derived
Source
2001 2000-06-01 – 2001-05-3170660000 68547000 Derived 2113000 817000 Derived 1296000 2524000 Derived
Source
2002 2001-06-01 – 2002-05-3167207000 66581000 Derived 626000 -37000 Derived 663000 3794000 Derived
Source
2003 2002-06-01 – 2003-05-3161014000 61773000 Derived -759000 -192000 Derived -567000 -4191000 Derived
Source
2004 2003-06-01 – 2004-05-3172797000 70841000 Derived 1956000 882000 Derived 1074000 -733000 Derived
Source
2005 2004-06-01 – 2005-05-3175589000 70021000 Derived 5568000 2341000 Derived 3227000 -757000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 75.6M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.6M64.2M42.8M21.4M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue79305000
1997Revenue72054000
1998Revenue66951000
1999Revenue68427000
2000Revenue72744000
2001Revenue70660000
2002Revenue67207000
2003Revenue61014000
2004Revenue72797000
2005Revenue75589000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9%12.4%2.9%-6.6%-16.1%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year-13.4%
1997Year over year-9.1%
1998Year over year-7.1%
1999Year over year2.2%
2000Year over year6.3%
2001Year over year-2.9%
2002Year over year-4.9%
2003Year over year-9.2%
2004Year over year19.3%
2005Year over year3.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.4% 2005
Net margin 4.3% 2005
Free cash flow margin -1% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%7.1%0.5%-6.2%-12.8%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-11%
1997Operating margin1.4%
1998Operating margin2.9%
1999Operating margin3.3%
2000Operating margin4.7%
2001Operating margin3%
2002Operating margin0.9%
2003Operating margin-1.2%
2004Operating margin2.7%
2005Operating margin7.4%
1996Net margin-7%
1997Net margin-2%
1998Net margin-0.2%
1999Net margin2%
2000Net margin2.8%
2001Net margin1.8%
2002Net margin1%
2003Net margin-0.9%
2004Net margin1.5%
2005Net margin4.3%
1996Free cash flow margin-8.6%
1997Free cash flow margin3.7%
1998Free cash flow margin11.9%
1999Free cash flow margin4.4%
2000Free cash flow margin7.8%
2001Free cash flow margin3.6%
2002Free cash flow margin5.6%
2003Free cash flow margin-6.9%
2004Free cash flow margin-1%
2005Free cash flow margin-1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7.1M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0M6.8M3.6M426.7K-2.8M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1894000
1997Operating cash flow6946000
1998Operating cash flow9157000
1999Operating cash flow6388000
2000Operating cash flow7077000
2001Operating cash flow5761000
2002Operating cash flow7331000
2003Operating cash flow539000
2004Operating cash flow2481000
2005Operating cash flow7127000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -757K 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M4.9M582.0K-3.7M-8.0M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-6836000
1997Free cash flow2671000
1998Free cash flow8000000
1999Free cash flow2991000
2000Free cash flow5657000
2001Free cash flow2524000
2002Free cash flow3794000
2003Free cash flow-4191000
2004Free cash flow-733000
2005Free cash flow-757000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-05-31Liabilities / assetsNot reported
1997-05-31Liabilities / assetsNot reported
1998-05-31Liabilities / assetsNot reported
1999-05-31Liabilities / assetsNot reported
2000-05-31Liabilities / assetsNot reported
2001-05-31Liabilities / assetsNot reported
2002-05-31Liabilities / assetsNot reported
2003-05-31Liabilities / assetsNot reported
2004-05-31Liabilities / assetsNot reported
2005-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.16× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.38×3.29×2.19×1.10×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities3.76×
1997Current assets / current liabilities1.78×
1998Current assets / current liabilities2.54×
1999Current assets / current liabilities2.72×
2000Current assets / current liabilities2.56×
2001Current assets / current liabilities3.77×
2002Current assets / current liabilities4.06×
2003Current assets / current liabilities2.79×
2004Current assets / current liabilities2.51×
2005Current assets / current liabilities2.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-06-01 – 1996-05-31
−USD 5.56 million
Exact value

Exact value: -5558000 USD

1995-06-01 – 1996-05-31: -5558000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Exact value

Exact value: -1894000 USD

1995-06-01 – 1996-05-31: -1894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.94 million
Exact value

Exact value: 4942000 USD

1995-06-01 – 1996-05-31: 4942000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.84 million
Calculation and evidence

-1894000 − 4942000 USD

Exact free cash flow: -6836000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
−USD 1.47 million
Exact value

Exact value: -1470000 USD

1996-06-01 – 1997-05-31: -1470000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.95 million
Exact value

Exact value: 6946000 USD

1996-06-01 – 1997-05-31: 6946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Exact value

Exact value: 4275000 USD

1996-06-01 – 1997-05-31: 4275000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.67 million
Calculation and evidence

6946000 − 4275000 USD

Exact free cash flow: 2671000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-01 – 1998-05-31
−USD 167,000
Exact value

Exact value: -167000 USD

1997-06-01 – 1998-05-31: -167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.16 million
Exact value

Exact value: 9157000 USD

1997-06-01 – 1998-05-31: 9157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Exact value

Exact value: 1157000 USD

1997-06-01 – 1998-05-31: 1157000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8 million
Calculation and evidence

9157000 − 1157000 USD

Exact free cash flow: 8000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-01 – 1999-05-31
USD 1.4 million
Exact value

Exact value: 1395000 USD

1998-06-01 – 1999-05-31: 1395000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.39 million
Exact value

Exact value: 6388000 USD

1998-06-01 – 1999-05-31: 6388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.4 million
Exact value

Exact value: 3397000 USD

1998-06-01 – 1999-05-31: 3397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Calculation and evidence

6388000 − 3397000 USD

Exact free cash flow: 2991000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-06-01 – 2000-05-31
USD 2.02 million
Exact value

Exact value: 2018000 USD

1999-06-01 – 2000-05-31: 2018000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.08 million
Exact value

Exact value: 7077000 USD

1999-06-01 – 2000-05-31: 7077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1420000 USD

1999-06-01 – 2000-05-31: 1420000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.66 million
Calculation and evidence

7077000 − 1420000 USD

Exact free cash flow: 5657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-06-01 – 2001-05-31
USD 1.3 million
Exact value

Exact value: 1296000 USD

2000-06-01 – 2001-05-31: 1296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.76 million
Exact value

Exact value: 5761000 USD

2000-06-01 – 2001-05-31: 5761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Exact value

Exact value: 3237000 USD

2000-06-01 – 2001-05-31: 3237000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Calculation and evidence

5761000 − 3237000 USD

Exact free cash flow: 2524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-01 – 2002-05-31
USD 663,000
Exact value

Exact value: 663000 USD

2001-06-01 – 2002-05-31: 663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.33 million
Exact value

Exact value: 7331000 USD

2001-06-01 – 2002-05-31: 7331000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Exact value

Exact value: 3537000 USD

2001-06-01 – 2002-05-31: 3537000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 million
Calculation and evidence

7331000 − 3537000 USD

Exact free cash flow: 3794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-01 – 2003-05-31
−USD 567,000
Exact value

Exact value: -567000 USD

2002-06-01 – 2003-05-31: -567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 539,000
Exact value

Exact value: 539000 USD

2002-06-01 – 2003-05-31: 539000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Exact value

Exact value: 4730000 USD

2002-06-01 – 2003-05-31: 4730000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.19 million
Calculation and evidence

539000 − 4730000 USD

Exact free cash flow: -4191000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-06-01 – 2004-05-31
USD 1.07 million
Exact value

Exact value: 1074000 USD

2003-06-01 – 2004-05-31: 1074000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.48 million
Exact value

Exact value: 2481000 USD

2003-06-01 – 2004-05-31: 2481000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Exact value

Exact value: 3214000 USD

2003-06-01 – 2004-05-31: 3214000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 733,000
Calculation and evidence

2481000 − 3214000 USD

Exact free cash flow: -733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-06-01 – 2005-05-31
USD 3.23 million
Exact value

Exact value: 3227000 USD

2004-06-01 – 2005-05-31: 3227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.13 million
Exact value

Exact value: 7127000 USD

2004-06-01 – 2005-05-31: 7127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.88 million
Exact value

Exact value: 7884000 USD

2004-06-01 – 2005-05-31: 7884000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 757,000
Calculation and evidence

7127000 − 7884000 USD

Exact free cash flow: -757000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000867490, 867490, edgar:867490