PHOENIX LEASING CASH DISTRIBUTION FUND V L P

EDGAR

34 filing records in this dataset, filed from 1996-05-14 to 2003-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23 thousand USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

-156.52%

2003-09-30 · %

Exact inputs and evidence

Operating cash flow

-42 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -70000 USD Source
  • Operating Cash Flow: -28000 USD Source
Cash and cash equivalents
2.3 million USD Source
Exact value

2295000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

329 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 1336000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 1159000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 105000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 24000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 23000 USD · 2003-07-01 – 2003-09-30 Source

Net income

-282 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -25000 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 138000 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: 55000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -138000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -36000 USD · 2003-07-01 – 2003-09-30 Source

Operating cash flow

-197 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 390000 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 517000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -26000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -28000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -26000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -70000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -28000 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-12.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-31
  • Total assets: 2 of 11 periods available· newest 2002-12-31
  • Total liabilities: 2 of 11 periods available· newest 2002-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -46.9%

    Prior period

    USD 2.51 million

    –

    Current period

    USD 1.34 million

    –

    Exact inputs and evidence

    1336000 − 2514000 = -1178000 USD

    2514000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1336000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.49 million

    Prior period

    −USD 1.52 million

    –

    Current period

    −USD 25,000

    –

    Exact inputs and evidence

    -25000 − -1515000 = 1490000 USD

    -1515000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -25000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -63.4%

    Prior period

    USD 1.07 million

    –

    Current period

    USD 390,000

    –

    Exact inputs and evidence

    390000 − 1066000 = -676000 USD

    1066000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    390000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.34 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 25,000 −1.9% of revenue

Cash

  • Operating cash flow USD 390,000 29% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-312514000 UnavailableUnavailableUnavailable-1515000 Unavailable
Source
2002 2002-01-01 – 2002-12-311336000 UnavailableUnavailableUnavailable-25000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M2.0M1.4M678.8K0.020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue2514000
2002Revenue1336000

Revenue growth

Change in revenue from the same financial period one year earlier.

-46.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-23%-37%-51%20012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year-46.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1.9% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-30%-48%-65%2001-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2001Net margin-60.3%
2002Net margin-1.9%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 390K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M863.5K575.6K287.8K0.020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow1066000
2002Operating cash flow390000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%3.8%2.5%1.3%0.0%20012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets4.6%
2002Liabilities / assets2.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.61 million
Exact value

Exact value: 2610000 USD

1994-01-01 – 1994-12-31: 2610000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.82 million
Exact value

Exact value: 9822000 USD

1994-01-01 – 1994-12-31: 9822000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 521,000
Exact value

Exact value: 521000 USD

1994-01-01 – 1994-12-31: 521000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.3 million
Calculation and evidence

9822000 − 521000 USD

Exact free cash flow: 9301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 340,000
Exact value

Exact value: 340000 USD

1995-01-01 – 1995-12-31: 340000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.32 million
Exact value

Exact value: 7322000 USD

1995-01-01 – 1995-12-31: 7322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

1995-01-01 – 1995-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.32 million
Calculation and evidence

7322000 − 2000 USD

Exact free cash flow: 7320000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 2.16 million
Exact value

Exact value: 2158000 USD

1996-01-01 – 1996-12-31: 2158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.41 million
Exact value

Exact value: 5408000 USD

1996-01-01 – 1996-12-31: 5408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.41 million
Calculation and evidence

5408000 − 0 USD

Exact free cash flow: 5408000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 3.92 million
Exact value

Exact value: 3917000 USD

1997-01-01 – 1997-12-31: 3917000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Exact value

Exact value: 3238000 USD

1997-01-01 – 1997-12-31: 3238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 3.23 million
Exact value

Exact value: 3234000 USD

1998-01-01 – 1998-12-31: 3234000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.86 million
Exact value

Exact value: 3857000 USD

1998-01-01 – 1998-12-31: 3857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 2.03 million
Exact value

Exact value: 2032000 USD

1999-01-01 – 1999-12-31: 2032000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.97 million
Exact value

Exact value: 2973000 USD

1999-01-01 – 1999-12-31: 2973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 3.28 million
Exact value

Exact value: 3278000 USD

2000-01-01 – 2000-12-31: 3278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Exact value

Exact value: 2300000 USD

2000-01-01 – 2000-12-31: 2300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1.52 million
Exact value

Exact value: -1515000 USD

2001-01-01 – 2001-12-31: -1515000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1066000 USD

2001-01-01 – 2001-12-31: 1066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 25,000
Exact value

Exact value: -25000 USD

2002-01-01 – 2002-12-31: -25000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 390,000
Exact value

Exact value: 390000 USD

2002-01-01 – 2002-12-31: 390000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000867296, 867296, edgar:867296