CYRIX CORP

EDGAR

9 filing records in this dataset, filed from 1996-05-20 to 1997-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

93.2 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

0.16%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 150000 USD Source
  • Revenue: 93193000 USD Source

Operating cash flow

-4.91 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14123000 USD Source
  • Operating Cash Flow: 19028000 USD Source

Free cash flow

-8.17 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14123000 USD Source
  • Operating Cash Flow: 19028000 USD Source
  • Capital Expenditure: 8894000 USD Source
  • Capital Expenditure: 5633000 USD Source
Cash and cash equivalents
104 million USD Source
Exact value

104460000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-12.

Financial data available through: 1996-12-29.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-12-29
  • Operating income: 3 of 11 periods available· newest 1996-12-29
  • Net income: 3 of 11 periods available· newest 1996-12-29
  • Operating cash flow: 3 of 11 periods available· newest 1996-12-29
  • Capital expenditure: 3 of 11 periods available· newest 1996-12-29
  • Total assets: 1 of 11 periods available· newest 1996-12-29
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1996-12-29
  • Current liabilities: 1 of 11 periods available· newest 1996-12-29
  • Cash and cash equivalents: 1 of 11 periods available· newest 1996-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.4%

    Prior period

    USD 228.01 million

    –

    Current period

    USD 183.83 million

    –

    Exact inputs and evidence

    183825000 − 228012000 = -44187000 USD

    228012000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    183825000 USD · 1995-12-30 – 1996-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -265.7%

    Prior period

    USD 15.61 million

    –

    Current period

    −USD 25.86 million

    –

    Exact inputs and evidence

    -25862000 − 15612000 = -41474000 USD

    15612000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    -25862000 USD · 1995-12-30 – 1996-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -152.7%

    Prior period

    USD 24.57 million

    –

    Current period

    −USD 12.96 million

    –

    Exact inputs and evidence

    -12958000 − 24566000 = -37524000 USD

    24566000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    -12958000 USD · 1995-12-30 – 1996-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -84.1%

    Prior period

    USD 79.68 million

    –

    Current period

    USD 12.63 million

    –

    Exact inputs and evidence

    12634000 − 79677000 = -67043000 USD

    79677000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    12634000 USD · 1995-12-30 – 1996-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-12-30 – 1996-12-29

  • Revenue USD 183.83 million 100% of revenue
  • Cost of revenue USD 131.45 million 72% of revenue
  • Operating expenses USD 85.47 million 46% of revenue
  • Operating income −USD 33.1 million −18% of revenue
  • Tax, interest and other Derived −USD 7.24 million −3.9% of revenue
  • Net income −USD 25.86 million −14% of revenue

Cash

  • Operating cash flow −USD 12.96 million −7% of revenue
  • Capital expenditure USD 12.63 million 6.9% of revenue
  • Free cash flow Derived −USD 25.59 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 15%77%
  • 1995 92%
  • 1996 Operating loss: operating costs were 118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-30 – 1994-12-29246098000 190334000 Derived 55764000 18187000 Derived 37577000 22862000 Derived
Source
1995 1994-12-30 – 1995-12-29228012000 210277000 Derived 17735000 2123000 Derived 15612000 -55111000 Derived
Source
1996 1995-12-30 – 1996-12-29183825000 216926000 Derived -33101000 -7239000 Derived -25862000 -25592000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 183.8M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.265.8M199.3M132.9M66.4M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue246098000
1995Revenue228012000
1996Revenue183825000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.4% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6%-4.1%-9.7%-15.3%-20.9%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-7.3%
1996Year over year-19.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18% 1996
Net margin -14.1% 1996
Free cash flow margin -13.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%13%-1%-14%-28%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin22.7%
1995Operating margin7.8%
1996Operating margin-18%
1994Net margin15.3%
1995Net margin6.8%
1996Net margin-14.1%
1994Free cash flow margin9.3%
1995Free cash flow margin-24.2%
1996Free cash flow margin-13.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.6M34.3M16.9M-398.7K-17.7M199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow46848000
1995Operating cash flow24566000
1996Operating cash flow-12958000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.6M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.1M6.5M-16.1M-38.7M-61.3M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow22862000
1995Free cash flow-55111000
1996Free cash flow-25592000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-29Liabilities / assetsNot reportedNo source recorded
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996-12-29Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.06× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.46×4.10×2.73×1.37×0.00×1994-12-291995-12-291996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-29Current assets / current liabilitiesNot reportedNo source recorded
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities5.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-30 – 1994-12-29
USD 37.58 million
Exact value

Exact value: 37577000 USD

1993-12-30 – 1994-12-29: 37577000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.85 million
Exact value

Exact value: 46848000 USD

1993-12-30 – 1994-12-29: 46848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.99 million
Exact value

Exact value: 23986000 USD

1993-12-30 – 1994-12-29: 23986000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.86 million
Calculation and evidence

46848000 − 23986000 USD

Exact free cash flow: 22862000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-30 – 1995-12-29
USD 15.61 million
Exact value

Exact value: 15612000 USD

1994-12-30 – 1995-12-29: 15612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.57 million
Exact value

Exact value: 24566000 USD

1994-12-30 – 1995-12-29: 24566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.68 million
Exact value

Exact value: 79677000 USD

1994-12-30 – 1995-12-29: 79677000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.11 million
Calculation and evidence

24566000 − 79677000 USD

Exact free cash flow: -55111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
−USD 25.86 million
Exact value

Exact value: -25862000 USD

1995-12-30 – 1996-12-29: -25862000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.96 million
Exact value

Exact value: -12958000 USD

1995-12-30 – 1996-12-29: -12958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.63 million
Exact value

Exact value: 12634000 USD

1995-12-30 – 1996-12-29: 12634000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.59 million
Calculation and evidence

-12958000 − 12634000 USD

Exact free cash flow: -25592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000867105, 867105, edgar:867105