Revenue
93.2 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 93193000 USD Source
9 filing records in this dataset, filed from 1996-05-20 to 1997-11-12. Explore the available filing history and original sources.
93.2 million USD
1997-09-30 · USD
0.16%
1997-09-30 · %
-4.91 million USD
1997-09-30 · USD
-8.17 million USD
1997-09-30 · USD
104460000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-12.
Financial data available through: 1996-12-29.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 228.01 million
–
Current period
USD 183.83 million
–
183825000 − 228012000 = -44187000 USD
228012000 USD · 1994-12-30 – 1995-12-29
Inspect prior input Prior source183825000 USD · 1995-12-30 – 1996-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.61 million
–
Current period
−USD 25.86 million
–
-25862000 − 15612000 = -41474000 USD
15612000 USD · 1994-12-30 – 1995-12-29
Inspect prior input Prior source-25862000 USD · 1995-12-30 – 1996-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.57 million
–
Current period
−USD 12.96 million
–
-12958000 − 24566000 = -37524000 USD
24566000 USD · 1994-12-30 – 1995-12-29
Inspect prior input Prior source-12958000 USD · 1995-12-30 – 1996-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 79.68 million
–
Current period
USD 12.63 million
–
12634000 − 79677000 = -67043000 USD
79677000 USD · 1994-12-30 – 1995-12-29
Inspect prior input Prior source12634000 USD · 1995-12-30 – 1996-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-30 – 1994-12-29 | 246098000 | 190334000 Derived | 55764000 | 18187000 Derived | 37577000 | 22862000 Derived | Source
|
| 1995 1994-12-30 – 1995-12-29 | 228012000 | 210277000 Derived | 17735000 | 2123000 Derived | 15612000 | -55111000 Derived | Source
|
| 1996 1995-12-30 – 1996-12-29 | 183825000 | 216926000 Derived | -33101000 | -7239000 Derived | -25862000 | -25592000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 246098000 |
|
| 1995 | Revenue | 228012000 |
|
| 1996 | Revenue | 183825000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -7.3% |
|
| 1996 | Year over year | -19.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 22.7% |
|
| 1995 | Operating margin | 7.8% |
|
| 1996 | Operating margin | -18% |
|
| 1994 | Net margin | 15.3% |
|
| 1995 | Net margin | 6.8% |
|
| 1996 | Net margin | -14.1% |
|
| 1994 | Free cash flow margin | 9.3% |
|
| 1995 | Free cash flow margin | -24.2% |
|
| 1996 | Free cash flow margin | -13.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 46848000 |
|
| 1995 | Operating cash flow | 24566000 |
|
| 1996 | Operating cash flow | -12958000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 22862000 |
|
| 1995 | Free cash flow | -55111000 |
|
| 1996 | Free cash flow | -25592000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-29 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 5.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-30 – 1994-12-29 | USD 37.58 million Exact valueExact value: 37577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.85 million Exact valueExact value: 46848000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.99 million Exact valueExact value: 23986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.86 million Calculation and evidence46848000 − 23986000 USD Exact free cash flow: 22862000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-30 – 1995-12-29 | USD 15.61 million Exact valueExact value: 15612000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.57 million Exact valueExact value: 24566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.68 million Exact valueExact value: 79677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.11 million Calculation and evidence24566000 − 79677000 USD Exact free cash flow: -55111000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-30 – 1996-12-29 | −USD 25.86 million Exact valueExact value: -25862000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.96 million Exact valueExact value: -12958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.63 million Exact valueExact value: 12634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.59 million Calculation and evidence-12958000 − 12634000 USD Exact free cash flow: -25592000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000867105, 867105, edgar:867105